Ordinance 1998-25
ORDINANCE NO. &6-X;
AN ORDINANCE OF THE CITY OF WYLIE, TEXAS, AMENDING THE
BUDGET FOR THE FISCAL YEAR 1998 BEGINNING OCTOBER 1, 1997
AND ENDING SEPTEMBER 30, 1998, BY AMENDING ORDINANCE NO. 98-
10; REPEALING ALL CONFLICTING ORDINANCES; CONTAINING A
SEVERABILITY CLAUSE; AND PROVIDING FOR AN EFFECTIVE DATE
WHEREAS, the City Council has heretofore adopted Ordinance No. 98-10 adopting a Budget
and appropriating resources for Fiscal Year 1998(FY 98), beginning October 1, 1997 and ending
September 30, 1998; and,
WHEREAS, the Staff has presented information to the Council concerning the actual income
and expenses for the second half of FY 98 and made comparisons of such information to the
heretofore budgeted projections; and,
WHEREAS, based upon such review the Staff has recommended to the Council that certain
amendments to the Budget, as hereinafter set forth, be made to facilitate operation and
administration of the operations of the City for the balance of FY 98; and,
WHEREAS, the Council has the authority to make amendments to the City Budget under
Article VII, Section 4 of the City Charter, as well as State law; and,
WHEREAS, the Council has determined that the proposed amendments to the FY 98 Budget,
with the revenues and expenditures therein contained, is in the best interest of the City and
therefore desires to adopt the same by formal actions;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
WYLIE, TEXAS, as follows:
SECTION I
The proposed amendments to the FY 98 Budget of the City of Wylie, as heretofore adopted
by Ordinance No. 98-10, as summarized in Attachment 3 which is attached hereto and fully
incorporated herein by reference, be, and the same hereby are, completely adopted and approved
as amendments to the said FY 98 Budget.
Ordinance No.~
Page 2
SECTION II
All portions of the existing FY 98 Budget and Ordinance 98-10, except as specifically
herein amended shall remain in full force and effect, and not be otherwise effected by the adoption
of this amendatory ordinance.
SECTION III
Should any paragraph, sentence, sub-division, clause, phrase or section of this ordinance be
adjudged or held to be unconstitutional, illegal or invalid the same shall not affect the validity of
this ordinance as a whole or any part or provision thereof, other than the part or parts as declared
to be invalid, illegal, or unconstitutional.
SECTION IV
This ordinance shall be in full force and effect from and after its adoption by the City Council
and publication of its caption as the law and the City Charter provide in such cases.
SECTION V
That all other ordinances and code provisions in conflict herewith are hereby repealed to the
extent of any such conflict or inconsistency and all other provisions of the Wylie City Code not
in conflict herewith shall remain in full force and effect.
SECTION VI
The repeal of any ordinance, of parts thereof, by the enactment of this Ordinance, shall not
be construed as abandoning any action now pending under or by virtue of such ordinance; nor
shall it have the effect of discontinuing, abating, modifying or altering any penalty accruing or
to accrue, nor as effecting any rights of the municipality under any section or provisions of any
ordinances at the time of passage of this ordinance.
Ordinance No. j! -F
Page 3
DULY PASSED AND APPROVED by the City Council of the City of Wylie, Texas, this
22nd day of September, 1998.
~ tvlu-&
J ondy, Mayor
A TrEST:
~\\\\,""l\IlIlIlI1f",I/1. . ~.. .
~~~~ 0 F W yJ~'"
~A " " .;'~
~'5'';,.' /.,~
~() ~, ~
!:1 . ~
I ~
s
~
t:;
~
~
~
~
~
~~'"
"..~ ~
N
-
c:
CD
E
.c
o
ctl
~
co
0)
it
~
z
Wco
::Eo>
Co>
z.....
w-
::E~
<...
lU~
8!
:;:)0.
m~
C
z
w
I
a:::
~
w
o
z
:=5
<(
m
a
z
::)
u.
(9
z
"a
Cz
~w
LLa
...Jw
~~
w~
z-
wI-
efB
rn
CD
...
::3
-
:c
c
CD
0.
X
W
"0
.$
CD
en
"0
::3
en
'0
#.
C"')
N
.....
0>
0>
>-
U.
Z
a
Wo..
I-ow
wl-O:::
(90..<(
g:=5~
en~U.
(/)0:::0
wO(/)
0:::1-~
:JOO:::
I-ww
aa~
(/)zo:::O
owo..l-
wo..o~
~[;Swo
0,00.:
Oz 0::: I- > a
a..Z'O
- <(I-
I-wo:::(/).
o..l-(9WO:::
0:::0 O:::w
OZ~O~
(/)><0::10
W<(O-O
aI-mIl-
---
0000
1-0ClOOO
OC"')OU')
~aic6a)f'.
--' T- '-""..........-r-
O~
~-
<(
oil
U')il
'It:!
co~!
~il
[I
II
it
> I i I
w -i-:-\c-
0::: > i> > ;;:>
WIWWW
a: ~ 0::: i 0::: 10:::
>< ,-i-I-
W t ' I
I I
I-
o
o
<(
0..........
0..... .....
o U') U')
0C"')C"')
~~'It
0000
I-
0..
W
a
0000
T- ~ or- .,-
a
z
:J
u.
0'
co
co
c;j
U')
~
-
w
00
<(
I
o 0>
~~ ~
o..w u.
01- a
ZOO w
:=5~ ~ tu
(900 .(9 is C>
Zw az....I 0
offiiS>- z(i:::) ~
o W :J >w ::) 0 en 0..
~~~o::: L1:!:::~wo~
0:::(9::> ....,zwffil-w
<(z2C1)>- 001-<(0..0:::
wwu.I-O 0:::~~1-:=5<(
>-o~~~ ~~CI)~06~
~I-O:::O::::JCI) <(O:::>-o..o:::u.
u.fBl-<((/)~:2I-:=5oo:::oo
W-w~WCl)wo..<(zOI-(/)
ogaa~~~t3l-~U.frlci
<(I-~z<(<!o>- .OO:::I-....,w
o.:(/) ...J<(CI)<(wwzo~
&: 0 ~ ~ ::> 0 Z ~ oQ:; ~ ~ g: 0
::>U::o...]eno:::ww w>- I-
~u.ao..~::!a:::o:::o:::.....<(o~
w<(zz <(CI)u::oO;o..wo
I-O:::<(ou.o:::w u.U.wOo:::
(1)~Zl-oJ,~~~OCl)~o
~~~;;3~wwo:::<(wLiSl-o
000 -wu.wI-CI)....I(/)'
wCI)I-ZI-u.wu.....I<(wwo:::
o <! Z Wo.. 0 ....I 0 00 ::) I I- a::: W
Z...J> :J..........IzCl)OwO~
<(0):20......- ZO:::....I....IO
~woowffi>~o::)w::!o
u.o::: 000:::....101-00..0 II-
00'000'000000'00
NOOOl()Ol()l()Ol()OO.....
l()oocot--Ot--r-..co~OOO
,...: I.C"i I.C"i ,...: ai I.C"i ..,f c;j Ct'i N N- 0>- co
.......... ~'<t.....co.....co.....
'-' '-' -
0..0..0..0..0..0..0..0..0..0..0..0..0..
xxx><><xx><><x><><><
wuJWWWWWWWWWWW
ff)
CD
~
C
CD
~
0::
~
'7
..c
~
U>
OOOOOOOCOOOOOO
.....~f'.'<tCO.....I.O'<t~....................
COO 1.0 0 Ol()ClO.....OCOl()ClOco
ClOCOCOCOCOCOCOO>COCOr-..ClOC:O
1.Ol()l()I.OI.OU')l()I.OU')l()U')l()l()
"'t""-~""'~""'~"-~"'r'""'-~~-":-
C"')coc:ocococococo..........C"')U')U')
........................................NNNI.OU')
0000000000000
~~~""'-"'-""'T-~"'-"'-"'t'""'"'...-~
o
C"')
.....
co
co
.....
~I
~I
I
II)
e
:s
..
:a
c
!.
d1
~
~
~
U>
'tS
C
~
LL
C'IS
...
CD
C
CD
e
.s
CD
Q
C
C'IS
.c
o
1)
z
~
<(
N
o
.....
.....
.....
'<t
~
~
tri
0>
W
~
<(
o
::)
en
(/)
0>- Z
oW 0
0> 0 ~
NO::
o::=> Z I-
<((/) 5 (/)
Wr- W
:>-w 0 0::
o::~ u...
00:: Z
u...<( => (/)
W~ u..
-I Z
00 <( 0
<(z 0:: E
0::<( W
C>z (/)z 0
0
~5 OW <(
wC>
~O- w~ ~W
wZ 00 z(/)
co Z 1-0 Z 00:: 0<(
(/)- O::u... -:r:
en 0 :>-1- 0 0..0:: r-o
~ n; i= (/)US3 i= go::
- I-W
'0.. 0- wz 0.. o::=>
(/) co 0:: ow 0:: ou... 1-0-
t- O 0 zo- O z~ (/)0
Z <(~
Woo 0) (/) (/) ~t? Zz
c: W zo W 85
:EO'> :.i2 0 U:o 0 1-1-
CO) ....
z..... 0
W ~ ~ 00 oil 00 0 0
:lEgj NO Ni' 010 10
'0 I- r--.<o 1Oi\ O.r-- r--
<(.... fh Z NM co1i NO N
lii~ >- => ..... .....11 'It CO 0
ro 0 co ......
SE 0 ~
$ ..... Ii
::)0- 0
m~ ..... ,I
C oi!
z 0"
W NJ! > >
.
0:: O)ii W W >> en
<( coil 0:: O-ll. 0:: o..ll. c
<oil xx ww xx 0
~ II Ci: ww - 0::0:: ww II) ~
[I ll.
x x -- ! t3
w w en :s
II en (I) - !
:I ! 0 :s :e
z c c i.i:
w 00.;3 ::) 0.....(1) g ~ 8- .s
u '''It .- u.. NT"'>
COO"CI M.....~
Z I- COCOC b I- 0)0) CO co an CD
5 0 10 10 8- 0 'It"'lt- LOIO- CI
~ W 0 ~ ~ C
<( an ClS
, <( .t:.
co 0 10;- 10;- 0
0 ~ 0:: .c .c 1) :2
Z Q. :s :s
:> ...I 0 (J) Z <(
u... 100) ~ 00 10 10 N
C> I- ..... ..... I- 00 IOLO 0
ll. r--r-- a:: ll. 00 coco .....
Z W <( W .....
0 0 0 N
..Z 0 ~
Ow Z ~
N Zo ..... ..... 0 NN NN
- ::)w ..... ..... S IOLO LO 10 co
c: U-I- 0<0<0 0 '''It'lt 'It 'It 0)
Q) w
E ~<( z (J) Z :E
..c: -~ :> => <(
0 ...1- u.. W u...
ro _I- 0:: 0
~ t-(/) =>
::)w u: lD
AUDITED FUND BALANCE 9/30197
REVENUES:
AdValQr'erTI T.,.
Non-property Taxes
F~.~
Licenses and Permits
~
Service Fees
Court ft_
Interest & Miscellaneous Income
~
Bond Proceeds
Tr~from OttierFlJflds
TOTAL REVENUES
EXPENDITURES:
GeneratGOvemment
Public Safety
Ul't:)an~
Streets
Comt'r1t.\OltySWVices
Utilities
Oebt$ervice
Capital Projects
ECOI'Il:lI'I'llc.~
Transfers to Other Funds
TOTAL EXPENDITURES
ENDING BALANCES
CITY OF WYLIE
PROPOSED FY97/98 FINAL BUDGET AMENDMENTS
September 22, 1998
COMBINED SUMMARY
1997~98
ALL FUNDS(1)
MID-YEAR FIRE
AMENDED GENERAL VTILITY STATIONS
BUDGET FUND FUND CPF
$7,984,682 nla nla n/a
Attachment 1
1997.98
ALL FUNDS(2) NET CHANGE
FINAL
AMENDED
BUDGET
For Purpose
of Comparison
2,919,280
1,123,200
607,.
106,000
120,GOO
3,518,340
23$,000
401,902
26..
o
732,89~
9,790,467
32,880
418,000
642,000
60,750
702,750
450,880
o
1,800,140
1,858,490
211,'70
693,461
845,2a2
1,892,190
1,71$..
4,086,630
.,-
732,895
13,992,828
26,120
64,250
17,010
16,500
702,750
60,750
168,130 16,500
-.----_.- -"~----^ --~-~-,-",'^----'--"---
702,750
$3,782,321
NET CHANGE TO ENDING FUND BALANCE
--~---'--~'-_.
m $28~?_@ ____t$1~,~()0)___
____~<L_
TOTAL REVENUES $
NET DECREASE (INCREASE) IN FUND BALANCE: MID-YEAR BUDGET
FINAL ADJUSTMENTS TO FISCAL YEAR 1997-1998 BUDGET
TOTAL APPROPRIABLE FUNDS
$7,984,682
2,919.260
1,123,200
801,_
106,000
120.000
3,518,340
231;000
434,782
26..
1,060,000
793,841
10,944,097
1,826.260
1,922,740
2'18,170
693,461
Ha.232
1,908,690
1,71$,230
4,789,380
292,_
793,645
14,880,208
__ - ___ ._ .__n_______u__ _. .__________
$4,048,571
..._J~t5,~~()___
10,944,097
4,202,361
(266,250)
$ =$14~~~0,208_
(1) All budgeted funds are included in the Mid-Year Amended Budget and the Final Amended Budget Columns. However, individual fund
columns include only the funds that are affected by proposed budget amendments.
BUDAMD98.wK4 09/16/98 02:45 PM
n/a
o
o
o
o
o
o
o
32,880
o
1,060,000
60,750
1,153,630
26,120
64,250
o
o
17,010
16,500
o
702,750
o
60,750
887,380
rl1lJJ~ \VYLIE NEWS
i;" vrr i ~i W,iit.s.~i;;;": ~ii";; i,,-. ,,~i I i,~-;i;r;;u.uir.;i;m
110 /.J 11:111:1111 ~1.
I' f I lIolt ,l(ill
\\'\ IiI', 'Inn': "7.'i(t'JR
(912) 442-5515
I'Rlt (972) 442-431 R
STATE ()lr:fEXAS
( :( H JNTY Olr COLl..llN
Ill.nnc mc, the IInderslgned outhorlty, 011 UI.S dny I,ersonnlly oljpeored Chnd Enghrock, of TilE WVLllt
NEWS, R nCll'sl,n"er regulnr'y 1m bUshed '11 Collin COUllty, 'leJul.g Dlld bnvlng gcnernl drelllnUon'" Collin
<< 'IIlJIII}, 'Ibm.., nho IJclllg by me dul)' Sl1'or.. dCIJOsed nlld snys thnt the foregoing nttnchcd
City 06 Wylie - O~d" No. 98-25
n /Ie; I'tlhli.;hrlllll ~nld IIc,,'spnl,cr on the fhllolvlng dntes. to-wit:
Sept. 30
, 1998, nlll'
, t 998.
Suhsl'I'llJcd IIIILI s'1'orll to befure me this Ule o:?
'" ('l'I'.lfJ noh'ch ,,,UueS9 my hnud nud senl of oWce.
dny of
Ikf.
, J 998,
~.';(..\r~..
::.A:ti'\
':..J't.\.' ~*:
~ii'"" \~~i
ir.}~,~,~,,""
DEBRA M WORKMAt.
MY COMMISSION EXPIRE'
November 10, 2001
/to du.. J ')'l7 LUZkA4.-
lJclJru 1\'1. "Vorlunun
Notury })ulJlic in mu] rUl"
The Stule of Texns
lVly COlllmission Expin~s Nov. J 0, 200J
Public Notices
I
Collin Co., Texas, and the South
line of McMillan Rd. for a distance
of 1818.08 feet (1815 foot deed) to a
railroad spike set for the Southwest
comer of said Donllioo property;
THENCE N 00"36' 44"E along the
West line of said Donllioo property
and the called West line of the J. W.
Mitchell Survey and the called East
line of the C.A. McMillan Survey,
Abstract No. 588 and following the
center of McCreary Rd. (County Rd.
No. 245), (60 foot undedicated
right-of-way) for a distance of
2669.91 feet (2640 foot deed) .to, a
railroad spike set in asphalt for cor-
ner, said point being the Northwest
comer of the Dpnihoo 110 acre tract
and the called Northwest comer of
said J.W. Mitchell Survey and also
being the Southwest comer of called
80 acre tract conveyed to E.
Donihoo by deed~s recorded in
Volume 549 at. Page 451 of the
Deed Records of Collin Co., Texas;
THENCE N 89"33'32"E along the
common line of said called 110 acre
tract and the 80 acre tract and fol-
lowing the called North line of the
J.W. Mitchell Survey for a distance
of 1821.64 feet (1815 foot deed) to a
I" iron pipe found for comer, said
point being the Northeast comer of
said called 11 0 acre tract and also
being in the West line of a called
113.407 acre tract of land conveyed
to William E. Campbell,
Jr.-McCreary Rd. Limited Partner-
ship by deed as recorded in Volume
881 at Page 802 of the Deed
Records of Collin Co., Texas;
THENCE S00040' 50"W along the
common line of the called 110 acre
tract and the called 113.407 acre
tract and following the general line
of old fence line for a distance of
2698.21 feet (2640 foot deed) to the
PLACE OF BEGINNING and
r()NTATNTNn II? 1?4.1'\ ArRF,~
Public Notices
allowed.
Also, a portion of the Subdivision
Regulations-Chapter 155 of the
Code of Ordinances is under con-
sideration. The area under consider-
ation is as follows:
Section 155.071-Developer's pro
rata share for thoroughfares. the
change or addition involves clarify-
ing what is meant by pro rata share
to be received by the City from
developers adjacent to existing or
planned thomughfares.
,l>fMUlPhY 18-lt-952
ORDINANCE NO. 98-25
AN ORDINANCE OF THE
CITY OF WYLIE, TEXAS,
AMENDING THE BUDGET
FOR THE FISCAL YEAR 1998
BEGINNING OCT. 1, 1997 AND
ENDING S,EPT. 30, 1998, BY
AMENDING ORDINANCE NO.
98-10; REPEALING ALL CON-
FLICTING ORDINANCES;
CONTAINING A SEVERABILI-
TY CLAUSE; AND PROVID-
ING FOR AN EFFECTIVE
DATE.
Attest: Barbara A. Salinas
John Mondy, Mayor 18-lt-339
ORDINANCE NO. 98-26
AN ORDINANCE OF THE
CITY OF WYLIE, ADOPTING
A BUDGET AND APPROPRI-
A TING RESOURCES FOR FIS-
CAL YEAR 1999, BEGINNING
OCT. 1, 1998 AND ENDING
SEPT. 30, 1999; REPEALING
ALL CONFLICTING ORDI-
NANCES; CONTAINING A
SEVERABILITY CLAUSE;
AND PROVIDING FOR AN
EFFECTIVE DATE.
A "00".. 'D"...,",,,,", A ~.,.l;'n""'l:"
Public Notices
described as follows:
Beginning at a Ya inch iron rod
found in the south right-of-way line
of the S1. Louis and Southwesl
Railroad (100' R.O.W.) for the
northwest corner of a 2.939 acre
tract of land conveyed to Paul C
Merritt and Richard A. Williams by
deed recorded in Volume 2070,
Page 140, Land Records, ColliIl
Co., Texas;
Thence, S 00000' OO"E, along th~
west line of said 2.939 acre tract, ~
distance of 325.98 feet to a ~ inet
iron rod set in the north right-of.
way line of State Hwy No. 78 fOl
the southwest comer of said 2.935
acre tract and being in a curve t<
the left having a radius of 2924.9~
feet;
Thence, along said curve to the left
through a central angle OJ
02059'04" an arc length of 152.3~
feet and a chord of S 75005'48"W
152.34 feet to a VI inch iron ro<
found for the southeast comer of I
northerly tract of land described iI
a deed to A.D. Boyd Family Trus
and recorded by County Clerk':
File No. 94-0059169, Lan<
Records, Collin Co., Texas;
Thence, N 00"00'00" E, along the
east line of said Boyd Family Trus
Tract, a distance of 265.15 feet to l
VI inch iron rod set in the soutl
right-of-way line of said Railroad il
a curve to the right having a radio:
of 5741.78 feet for the northeas
comer of said Boyd Family Trus
Tract,
Thence, along the south right-of
way line of said Railroad and Curvl
to the right, through a central angll
of 01046'34" an arc length 0
177 .98 feet and a chord of 1-
55048' 36" E, 177.97 feet to thl
O,,:nt n.~ Dan.nn.t.ru... 0...,.,.1 ,.n.nt,..;n;n~