Resolution 2022-25 RESOLUTION NO.2022-25(R)
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS,
HEREBY AUTHORIZING THE CITY MANAGER OF THE CITY OF WYLIE,
TEXAS,TO EXECUTE THE INTERLOCAL AGREEMENT BETWEEN COLLIN
COUNTY AND THE CITY OF WYLIE, TEXAS CONCERNING THE DESIGN
AND CONSTRUCTION OF PARK BOULEVARD FROM COUNTRY CLUB
ROAD TO PARKER ROAD.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
WYLIE, TEXAS:
SECTION 1: The City Manager of the City of Wylie, Texas, is hereby authorized to execute, on
behalf of the City Council of the City of Wylie, Texas, the Interlocal Agreement between Collin County
and the City of Wylie concerning design and construction of Park Boulevard from Country Club Road to
Parker Road.
SECTION 2: This Resolution shall take effect immediately upon its passage.
DULY PASSED AND APPROVED by the City Council of the City of Wylie, Texas, this 23th
day of August, 2022.
v �
atthew Porter, Mayor
ATTEST TO:
Step anie Storm, Ci Secretary
Resolution No.2022-25(R)ILA with Collin County for Park Boulevard from Country Club to Parker Road Page 1 of 2
EXHIBIT"A"
Interlocal Agreement
Resolution No.2022-25(R)ILA with Collin County for Park Boulevard from Country Club to Parker Road Page 2 of 2
INTERLOCAL AGREEMENT
BETWEEN COLLIN COUNTY AND THE CITY OF WYLIE
CONCERNING PARK BOULEVARD(FM 1378 to FM 2514)
NEW 2007 BOND PROJECT# RI070075
WHEREAS,the County of Collin, Texas("County")and the City of Wylie, Texas("City")desire to enter into this
agreement("Agreement")concerning the Park Boulevard("Project")in Wylie,Collin County,Texas;and
WHEREAS,the Interlocal Cooperation Act(Texas Government Code Chapter 791)authorizes any local government
to contract with one or more local governments to perform governmental functions and services under the terms of
the Act;and
WHEREAS,the City and County have determined that the improvements may be constructed most economically by
implementing this Agreement; and
WHEREAS,the County desires the City to design and construct Park Boulevard to a 4-lane section from FM 1378
to FM 2514,and;
WHEREAS,the County portion of the subject project from Westgate Way to FM 2514 is approximately 32%of the
total length of the roadway improvements,and;
NOW,THEREFORE,this Agreement is made and entered into by the County and the City upon and for the mutual
consideration stated herein.
WITNESSETH:
ARTICLE I.
The City shall arrange to design the Project.The Project shall consist of the design of 2 concrete lanes of an
ultimate 4-lane divided arterial from FM 1378(Country Club Road)to Parker Road(FM 2514).Included in design is
roadway paving,2-lane eastbound bridge,hydraulic modeling of Muddy Creek,Letter of Map Amendment(LOMR)
from FEMA,roadway lighting,environmental services,right-of-way services,and additional signals as indicated by
warrant analysis of the corridor. All improvements shall be designed to meet or exceed the City's roadway design
standards and criteria and shall be constructed in accordance with the plans and specifications approved by the City.
Based on jurisdiction boundaries,the County portion of this project includes all improvements east of Westgate Way,
to the project east termination at FM 2514.
ARTICLE II.
The City shall prepare plans and specifications for the improvements, accept bids and award a contract to
construct the improvements and administer the construction contract. In all such activities,the City shall comply with
all statutory requirements applicable to a municipal public work project. The City shall provide the County with a
copy of the executed design and construction contract(s)for the Project. Changes to the Project,other than what was
submitted for the initial project ranking or which alter the initial funding set forth in Article IV,must be reviewed and
approved by the County.
ARTICLE III.
The City shall also acquire real property in the vicinity of the improvements within City limits for use as
right-of-way or easements in connection with the Project.The County will be responsible for acquisition of any real
property located outside of the City limits.The City shall provide the County with metes and bounds descriptions and
appraisals for tracts as required to complete the project.
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 1
ARTICLE IV.
The City estimates the total actual cost of the Project to be Nine Million, Seventy-Two Thousand, Four
Hundred and Fifty dollars ($9,072,450)("Estimated Project Cost"). The County agrees to participate in the Project
by allocating One-Million,Three Hundred Seventy-Eight,Five Hundred Fifty-Four dollars($1,378,554)(the"County
Participation Amount") to the performance of the Project. The County shall remit One Hundred Ninety-Seven
Thousand and Eight dollars($197,008)of the County Participation Amount to the City within thirty(30)days after
the City issues a Notice to Proceed to the design engineer and the City submits a written request for payment to the
County. The County shall remit the remaining portion of the County Participation Amount to the City within thirty
(30) days after the City receives bids for the construction of the Project and the City submits a written request for
payment to the County. The County Commissioners Court may revise this payment schedule based on the progress
of the Project. If the payment schedule is revised and that revision results in the City facing the potential of incurring
an unfunded debt in violation of the Texas Constitution the City,in its sole discretion,shall be free from any obligation
or commitment to continue working on or complete the Project until the next installment of the County Participation
Amount is paid to City.
If the actual cost to design and construct the Project(collectively the"Actual Project Cost")is less than the Estimated
Project Cost,then the City shall reimburse to the County an amount equal to the difference between the Estimated
Project Cost and the Actual Project Cost such that the county has only contributed thirty-two percent(32%)of the
Actual Project Cost. The City shall remit any such reimbursement to the County following City's final acceptance of
the Project and along with an itemized final accounting of expenditures for the Project. As used herein, the terms
"Estimated Project Cost" and "Actual Project Cost" may include land acquisition, engineering, construction,
inspection,testing,street lighting,and construction administration costs including contingencies.
ARTICLE V.
The County's participation in the Project shall not exceed One-Million,Three Hundred Seventy-Eight,Five
Hundred Fifty-Four dollars($1,378,554).
ARTICLE VI.
The City shall install a project sign identifying the Project as being partially funded by the Collin County
2007 Bond Program. The City shall also provide quarterly progress reports throughout the Project as well as
before,during and after photos during the construction process, in electronic format or via US mail to the Collin
County Engineering Department. Following completion of the Project, the City shall provide an itemized final
accounting of expenditures for the Project.
ARTICLE VII.
The City and County agree that the party paying for the performance of governmental functions or services
shall make those payments only from current revenues legally available to the paying party.
ARTICLE VIII.
INDEMNIFICATION. TO THE EXTENT ALLOWED BY LAW, EACH PARTY AGREES TO
RELEASE, DEFEND, INDEMNIFY, AND HOLD HARMLESS THE OTHER (AND ITS OFFICERS,
AGENTS, AND EMPLOYEES) FROM AND AGAINST ALL CLAIMS OR CAUSES OF ACTION FOR
INJURIES (INCLUDING DEATH), PROPERTY DAMAGES (INCLUDING LOSS OF USE), AND ANY
OTHER LOSSES, DEMANDS, SUITS, JUDGMENTS AND COSTS, INCLUDING REASONABLE
ATTORNEYS' FEES AND EXPENSES, IN ANY WAY ARISING OUT OF, RELATED TO, OR
RESULTING FROM ITS PERFORMANCE UNDER THIS AGREEMENT, OR CAUSED BY ITS
NEGLIGENT ACTS OR OMISSIONS (OR THOSE OF ITS RESPECTIVE OFFICERS, AGENTS,
EMPLOYEES, OR ANY OTHER THIRD PARTIES FOR WHOM IT IS LEGALLY RESPONSIBLE) IN
CONNECTION WITH PERFORMING THIS AGREEMENT.
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 2
ARTICLE IX.
VENUE. The laws of the State of Texas shall govern the interpretation, validity, performance and
enforcement of this Agreement. The parties agree that this Agreement is performable in Collin County, Texas and
that exclusive venue shall lie in Collin County,Texas.
ARTICLE X.
SEVERABILITY. The provisions of this Agreement are severable. If any paragraph, section,subdivision,
sentence,clause,or phrase of this Agreement is for any reason held by a court of competent jurisdiction to be contrary
to law or contrary to any rule or regulation having the force and effect of the law, the remaining portions of the
Agreement shall be enforced as if the invalid provision had never been included.
ARTICLE XI.
ENTIRE AGREEMENT. This Agreement embodies the entire agreement between the parties and may only
be modified in a writing executed by both parties.
ARTICLE XII.
SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon the parties hereto,their successors,
heirs,personal representatives and assigns. Neither party will assign or transfer an interest in this Agreement without
the written consent of the other party.
ARTICLE XIII.
IMMUNITY. It is expressly understood and agreed that, in the execution of this Agreement, neither party
waives, nor shall be deemed hereby to have waived any immunity or defense that would otherwise be available to it
against claims arising in the exercise of governmental powers and functions. By entering into this Agreement, the
parties do not create any obligations,express or implied,other that those set forth herein,and this Agreement shall not
create any rights in parties not signatories hereto.
ARTICLE XIV.
EXPENSES FOR ENFORCEMENT. In the event either Party hereto is required to employ an attorney to
enforce the provisions of this Agreement or is required to commence legal proceedings to enforce the provisions
hereof, the prevailing Party shall be entitled to recover from the other, reasonable attorney's fees and court costs
incurred in connection with such enforcement, including collection.
ARTICLE XV.
FORCE MAJEURE. No party shall be liable or responsible to the other party, nor be deemed to have
defaulted under or breached this Agreement, for any failure or delay in fulfilling or performing any term of this
Agreement,when and to the extent such failure or delay is caused by or results from acts beyond the affected party's
reasonable control,including,without limitation:acts of God;flood,fire or explosion;war,invasion,riot or other civil
unrest; actions, embargoes or blockades in effect on or after the date of this Agreement; or national or regional
emergency (each of the foregoing, a "Force Majeure Event"). A party whose performance is affected by a Force
Majeure Event shall give notice to the other party, stating the period of time the occurrence is expected to continue
and shall use diligent efforts to end the failure or delay and minimize the effects of such Force Majeure Event.
ARTICLE XVI.
TERM. This Agreement shall be effective upon execution by both parties and shall continue in effect
annually until final acceptance of the Project. This Agreement shall automatically renew annually during this period.
[Signature page follows.]
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 3
APPROVED AS TO FORM: COUNTY OF COLLIN,TEXAS
By: By:
Name: Name: Chris Hill
Title: Title: County Judge
Date: Date:
Executed on this day of
20 ,by the County of Collin,
pursuant to Commissioners'Court
Order No.
ATTEST: CITY OF WYLIE,TEXAS
By: By:
Name: Stephanie Storm Name: Brent Parker
Title: City Secretary Title: City Manager
Date: Date:
Executed on behalf of the City of
Wylie pursuant to City Council
Resolution No.
APPROVED AS TO FORM:
By:
Name:
Title: City Attorney
Date:
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 4
EXHIBIT A
ii ENGINEERING DESIGN SCOPE AND PROJECT CONSTRUCTION ESTIMATES
PROJECT DESIGN
COMPENSATION SUMMARY FOR PARK BLVD IMPROVEMENTS FROM COUNTRY CLUB ROAD TO PARKER
ROAD CITY VS.COUNTY
Task Total Fee City Portion County Portion
Task 1 Basic-Topographic and Boundary Survey $69,500.00 $47,260.00 $22,240.00
Task 2 Basic-Conceptual Roadway Design(30%) $106,500.00 $72,420.00 $34,080.00
Task 3 Basic-Preliminary Roadway Design(60%) $133,000.00 $90,440.00 $42,560.00
Task 4 Basic-Pre-Final Roadway Design(90%) $82,200.00 $55,896.00 $26,304.00
Task 5 Basic-Final Roadway Design(100%) $58,000.00 $39,440.00 $18,560.00
Task 6 Basic-Hydrology and Hydraulics Modeling $84,000.00 $84,000.00 $0.00
Task 7 Basic-Structural Bridge Design $76,700.00 $76,700.00 $0.00
Task 8 Basic-Retaining Wall Structural Design $34,300.00 $34,300.00 $0.00
Task 9 Basic-Lighting Design $23,300.00 $15,844.00 $7,456.00
Task 10 Basic-Bid Phase Services $8,800.00 $5,984.00 $2,816.00
Task 11 Basic-Construction Administration $33,200.00 $22,576.00 $10,624.00
Task 12 Special-S.U.E.Quality Level B $13,520.00 $13,520.00 $0.00
Task 13 Special-S.U.E.Quality Level A $11,750.00 $11,750.00 $0.00
Task 14 Special-Traffic Signal Warrant Studies $16,800.00 $16,800.00 $0.00
Task 15 Special-Traffic Signal Design $84,300.00 $84,300.00 $0.00
Task 16 Special-Public Involvement $21,200.00 $21,200.00 $0.00
Task 17 Special-Geotechnical Design Services $52,600.00 $35,768.00 $16,832.00
Task 18 Special-Environmental Services $26,400.00 $26$1 $0.00
Task 19 Special-TDLR Plan Review and Inspection $1,850.00 $1,258.00 $592.00
Task 20 Special-Right-of-Way and/or Easement Exhibits $32,000.00 $24,000.00 $8,000.00
Task 21 Special-Right-of-Way Services $105,120.00 $105,120.00 $0.00
Direct Expenses $21,700.00 $14,756.00 $6,944.00
TOTALS $1,096,740.00 $899,732.00 $197,008.00
I
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 5
PROJECT CONSTRUCTION
• Opinion of Probable Construction Cost
ItnP ...AI
League nail&perkins
Client:City of Wylie Date: August 1,2022
300 Country Club Rd Prepared By: JR
Wylie,TX 75098 Checked By: JP
Project:Park Blvd Improvements from Country Club Road to Parker Rd
Title:Park Blvd Improvements-Preliminary Estimate
No. Item Description Quantity Unit Unit Cost Item Cost
City Of Wylie Portion
General
1 Mobilization 8 Move In(Q 5%0 I , _ $240,000.00 5240,000.00
2 Capital Improvements Signs Furnish 8 Install _ EA $700.00 $1,400.00
3 Erosion Control I OS $52,500.00 552,500.00
4 Traffic Control(InCudes Temporary pavement,shonng,temporary o r Is,is,,,,) OS $39,500.00 S39,500,00
General Improvements Sub-Total $333,400.00
Paving Improvements
1 Dnclassried Excavation(Roadway) 8,000 CY $20.00 5160,000.06
2 Borrow Delivered(Assumed 10%) 800 CY 530.00 $24,000.00
3 Concrete Paving Saw Remove 8 Dispose 50 SY $15.00 8750.00
4 Bushes,Shrubs 8 Trees Clear,Grub and Depose 70 51A $1,800.00 $126,000.00
5 Subgrade Mix Lime 14,972 SY $5.00 $74,860.00
6 Hydrated Lime 238 TON $280.00 $66,584.00
7 Street Paving 8"4000 PSI Class P1 Construct 13,956 5Y S75,00 $1,046,700.00
8 6-Monolithic Curb 9,882 EF S3,00 $29,646.00
9 Csncrete Trail j10'wide) 4,5'6 Sv 460.00 5270,960.00
10 CAM Ramps I e En S:,500 00 4.35,000.20
Paving Improvements Sub-Total $1,834,500.00
Water and Sanitary Sewer Improvements
1 12'DR 18 PVC Water Male 200 1r $100.00 $20,000.00
2 fi'DR 18 PVC Water Main 50 II $75.00 $3,750.00
3 12"Gate Valve 4 EA $3,800.00 $15,200.00
4 6'Gate Valve 4 EA $2,000.00 $8,000.00
5 Fire Hydrant 4 _ EA $4,500.00 $t8,000.00
6 Ductile Iron Fittings i TON $5,000 00 S5,000.00
7 Cut&Connect to Existing Water Line 4 . EA $1,800.00 $7,200.00
8 8'PVC SDR-26 Sanitary Sewer Pipe 200 - IF $80.00 $16,000.00
9 4'Dia Sanitary Sewer Manhole 4 EA $6,500.00 $20,000.00
10 Trench Safety 450 SF $3.00 $1,350.00
-I1 San tary Sewer System Testing 200 IF 51.50/ $300.00
Water and Sanitary Sewer Improvements Sub-Total $120,800.00
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 6
1 Opinion of Probable Construction Cost
. to
p
League nail& perkins
Client:City of Wylie Date: August 1,2022
300 Country Club Rd Prepared By: JR
Wylie,TX 75098 Checked By: JP
Project:Park Blvd Improvements from Country Club Road to Parker Rd
Title:Park Blvd Improvements-Preliminary Estimate
No. I Item Description Quantity Unit Unit Cost Item Cost
Storm Sewer Improvements
1 Storm Sewer 21"RCP Class III Furnish and lnstae 885 IF $110.00 $97,350.00
2 Stoms Sewer 24"RCP Class III Furnish and Install 160 IF $120.00 S19,200.00
3 Storm Sewer 30"RCP Class 111 Furnish and Install 205 LF S140.00 $28700.00
4 Curb Inlet 10'Recessed Construct $ EA $5,50000 $27,500.00
5 Curb Inlet 15'Recessed Construct 4 EA 32,200.00 328,800.00
6 Curb Inlet 20'Recessed Construct I EA $8,000.00 $8,000.00
7 Slums Sew Manhole 4'Did Construct 4 EA $7,000.00 $28,000.00
8 Headwall 2 EA $12.000.00 f24,000.00
9 Trench Safety 1,250 IF $3.00 $3,750.00
Storm Sewer Iraprovoments Sub-Total f285,300.00
Signal Improvements
1 Drill Shaft(TRF Sig Pole)(36 in) 42 LF $300.00 $12 600 00
2 Condt(PVC)(SCH 40)(2 in) 120 LF S18.00 $2,160.00
3 Condt(PVC)(SCH 40)(3 in) 100 IF $18.00 $1,800.00
4 Condt(PVCNSCH 40K4 in) 125 LF $24.00 $3,000.00
5 Condt(PVCNSCH 40J44 inyBore) 175 LF S34.00 $5,950.00
6 Elec Condr(NO.6)Bare 400 LF $2.40 $960.00
7 EVP(Opticom) 3 EA S1,200.00 $3,600.00
8 Coaxial Cable 500 LF 53.60 f 1,800.00
9 Tray Cable(4 CONDR)(12AWG) 800 IF S3.60 $2,880.00
10 Ground Box Ty D(162022)(W/apro N) 3 EA 31,032.00 83,140.00
11 Elc SR,Ty 0 120/240 060(NS)AL(E)(PS(U) I EA 16,000.00 $6,000.00
12 Install Hwy Trf/sig(Isolated) 1 EA S25,000.00 $25,000.00
13 Veh Sig Sec(12 in)LED(gm) 5 EA $408.00 $2,040.00
14 Veh SigSec(12 in)LED(gm arw) 1 EA $408.00 $408.00
15 Veh Sig Sec(12 in)LED(yel) 5 EA S408.00 $2,040.00
16 Veh Sig Sec(12 in)LED(yel arw) I EA $408.00 8408.00
17 Vett Sig Sec(12 in)LED(red) 5 EA $408.00 S2,040.00
18 Veh Sig Sec(12 in)LED(red arw) 2 EA $408.00 $816.00
19 Ped Sig Sec(LED)(Countdown) 6 EA S726.00 S4,356.00
20 Black Plate(12 in$3 Sec)(Vented)Alum 6 EA $186.00 $1,116.00
21 Black Plate(12 in)(4 Sec1Vented)Alum 2 EA S198.00 $396.00
22 Trf SigCbl(Ty AKI4 Awg)(5 Condr) 100 LF S1.80 S180.00
23 Trf Sig Cbl(Ty A)(14 Awg)(7 Condr) 500 LF $1.80 $900.00
24 Trf SigCbl(Ty114 Awg)(16 Condr) 500 IF S3.12 $1,560.00
25 Trf Sig Cbi(Ty C)(12 Awg$2 Condr) 500 IF 51.32 $660.00
26 Ins Trf Sig Plam(S)1 ARM(40 ft)Lum 3 EA 32,060.00 $27,180.00
27 Pad Pole Assembly 1 EA 32,100.00 32,100.00
28 Pedestrian Push Button Pole 4 EA 31,620.00 $6,480.00
29 Pen Detect Push Button(APS) 6 EA $1,140.00 $6,840.00
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 7
Opinion of Probable Construction Cost
tnp
teague nail&perkins
Client:City of Wylie Date: August 1,2022
300 Country Club Rd Prepared By: JR
Wylie,TX 75098 Checked By: JP
Project:Park Blvd Improvements from Country Club Road to Parker Rd
Title:Park Blvd Improvements-Preliminary Estimate
I
No. Item Description Quantity Unit Unit Cost Item Cost
30 Video Imaging and RAD Veh Detection Sys 6 EA $1 2,000.00 $72,000.00
31 Bookplate W/Ref Brdr(3 Sou)(Vent)(Alum) 5 EA $150.00 8750.00
32 Bookplate WIRef Brdr(5 Sac))Vent)(Alum) 1 EA 8200.00 $200.00
33 Pedestrian Flashing Beacon 2 EA $5,000.00 510,000.00
34 Cabinet Founda$on,Furnish 8 Install 1 EA $2,000.00 $2,00000
35 IC abmet.Base Mt.(Install) 1 EA $5,500.00 55,500.00
36 Conduit under new pavement/median cats I L5 E15,000,00 $15,000.00
Signal rovemenrs Sub-Tots) $235,580.00
EB Park Blvd Bridge Improvements
1 Bridge Decking,Abutments,and Drill shafts I IS 51,390,000.00 $1,390,000.00
2 Sedge Excavation 2,000 CY $25.00 $50,000.00
3 Sedge Embankment 18,000 CY $35.00 $630,000.00
4 Guard rail 780.0 LE $40.00 $31,200.00
$ 9iprap(Conc)(CI 8)(4 In) 110.0 CY $330.00 $36,300.00
6 SE Retaining Wall 2000,0 5= 554.00 $108,000.00
ER Bridge Improvements Sub-Total $2.245,500.00
Landscaping
1 'Furnish&Place Sodding for Disturbed Areas Wither R OW'Nay I I,1.'-i=i I '' I 51 n 31 S 105,000.00 era
landscaping Sub-Total $105,00000
Environmental Permitting/Mitigation
1 !Environmental pennitlingimltigation costs for potential Impacts at new bridge I 1 I .., I 51 S.000.OJI $15,000.00
Environmental Permitting/Mitigation $15,000.00
SUMMARY
General Improvements $333,400.00
Paving Improvements $1.834,500.00
Water and Sanitary Sewer Improvements $120,800.00
NOEL Storm Sewer Improvements' $265,300 00
1.Assumes no storm drain trunk line necessary west of bridge.(already provided by previous project). Signal Improvement(Country Club 8 Parker Road
If necessary.Add±$350,000 Intersections) $235.880.00
2.25%contingency is being used due to the impacts of rapidly rising paces for fuel,steel.PVC.concrete, EB Park Blvd Bridge Improvement $2.245,500 00
and lumber due to unprecedented supply chain disruptions from pandemic and severe weather. Landscaping $105,000.00
Environmental Permitting/Mitigation s $15,000.00
Project Sub-Total $5,155,3$0.00
Contingency 125%of Project Sub-Total)` $1.288,845.00
ROW Acquisition $350,000.00
Total(City OF Wylie Portion) 56,794,225.00
aeeeit
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 8
L . tnpOpinion of Probable Construction Cost
League nail&perkins
Client:City of Wylie Date: August 1,2022
300 Country Club Rd Prepared By: JR
Wylie,TX 75098 Checked By: JP
Project:Park Blvd Improvements from Country Club Road to Parker Rd
Title:Park Blvd Improvements-Preliminary Estimate
No. I Item Description Quantity Unit Unit Cost Item Cost
Collin County Portion
No. I Item Description Quantity Unit Unit Cost Item Cost
General
1 Mobilization&Move In(it 5%) 1 IS 550,000.00 $50,000.00
2 Erosion Control 1 LS 522,500.00 522,500.00
3 Traffic Control(Includes Temporary pavement,shoring,ternpu,an,an, i 1.5 S10,500.00 St0,500.00
General Improvements Sub-Total $63,000AO
Paving Improvements
1 Undassfwd Excavation(Roadway) 3,000 CY $20.00 $60,001200
2 Subgrade Mix Lime 7,004 Sy $5.00 S35,020.00
3 Hydrated Lime 126 TON $280.00 S35,308.00
4 Street Paving 6-4000 PSI Class P1 Construct 6,559 50 $75.00 S491,925.00
5 6'Monolithic Curb 3,953 to $3.00 S11,859.00
6 Concrete Trail(10'wide) 2,153 55 $60.00 $129,180.00
7 Curb Ramps i EA 52,500.00 $2,500.00
Pavia;to provaalsnt$Sub-Total $7S5J92.00
Storm Sewer Improvements
1 Storm Sewer 21'RCP Class III Furnish and Install 265 IF $110 00 $29,150.00
2 Curb Inlet 10'Recessed Construct 5 $5,50000 $27,500.00
3 Trench Safety 265 1' S3 00 $795.00
Storm Sewer Improvements Sub-Total S57,445.00
Landscaping
1 'Fumish&Place Sodomy for Disturbed Areas Within Right-of-Way 1 3,900 ' Sr ' S'0 201 S39,000,00
Landscaping Sub-Total 539.000.00
MMARY
man General Improvements $83,000.00
1.25%con n being used due to the impacts Paving Improvements $765,792.00
tingency ngpacts of rapidly rising prices for fuel.steel.PVC.concrete.
and lumber due to unprecedented supply chain disruptions from pandemic and severe weather Storrs Sewer Improvements $57 445 00
❑ No Design Completed Landsc�.rig f39.000 00
Project Sib-Total $945,237.00
❑ Preliminary Design
Contingency(25%of Project Sub-TotalY 5236.309.25
❑ Final Design Total(County Portion) $1,181,54625
PROJECT TOTAL Cit and County $7,975,771.25
Interlocal Agreement between Collin County and the City of Wylie for Park Boulevard
(2007 Bond Project#RI070075) Page 9