Resolution 2023-14 RESOLUTION NO.2023-14(R)
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS,
HEREBY AUTHORIZING THE CITY MANAGER OF THE CITY OF WYLIE,
TEXAS, TO EXECUTE A SECOND AMENDMENT TO AMENDED AND
RESTATED SOLID WASTE AND RECYCLING CONTRACT WITH
COMMUNITY WASTE DISPOSAL,L.P.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
WYLIE,TEXAS:
SECTION 1: The City Manager of the City of Wylie, Texas, is hereby authorized to execute, on
behalf of the City Council of the City of Wylie, Texas, a Second Amendment to Amended and Restated
Solid Waste and Recycling Contract(#W2018-118-A)with Community Waste Disposal, L.P.
SECTION 2: This Resolution shall take effect on September 1, 2023.
DULY PASSED AND APPROVED by the City Council of the City of Wylie, Texas on this the
8'day of August,2023.
Matthew Porter,Mayor
r
1'
ATTEST TO:
VCO-
D
Stephanie Storm, City Secretary rf'' nn;,
Resolution No.2023-14(R)Second Amendment to Solid Waste and Recycling Contract with CWD Page ] of 2
EXHIBIT"A"
Contract
Resolution No.2023-14(R)Second Amendment to Solid Waste and Recycling Contract with CWD Page 2 of 2
SECOND AMENDMENT TO AMENDED AND RESTATED
SOLID WASTE AND RECYCLING CONTRACT BETWEEN
THE CITY OF WYLIE, TEXAS AND COMMUNITY WASTE DISPOSAL, L.P.
#W2018-118-A
This SECOND AMENDMENT TO AMENDED AND RESTATED SOLID WASTE
AND RECYCLING CONTRACT ("Second Amendment") is made and entered into as of
September 1, 2023, by and between the CITY OF WYLIE, TEXAS, a home-rule municipality
("City"), and COMMUNITY WASTE DISPOSAL, L.P. ("Contractor"). City and Contractor are
each referred to herein as a"party" or collectively as the "parties."
WHEREAS, City and Contractor entered into that certain Amended and Restated Solid
Waste and Recycling Contract dated September 1, 2018 (the "Original Contract"); and
WHEREAS, City and Contractor entered into that certain First Amendment to Amended
and Restated Solid Waste and Recycling Contract dated October 14, 2020 (the "First Amendment
and together with the Original Contract and this Second Amendment, the "Contract"); and
WHEREAS, City and Contractor desire to amend the Contract and to agree as set forth in
this Second Amendment.
NOW, THEREFORE, in consideration of the covenants and conditions contained in this
Contract, City and Contractor agree as follows:
1. Amendment to Contract, Section 4.01 (Services Provided). Section 4.01 (Services
Provided) of the Contract is hereby amended as follows:
"4.01 Services Provided.
(g) The work under this Contract does not include the collection and
disposal of any increased volume resulting from a flood, tornado or
similar or different Act of God over which the Contractor has no
control. In the event of such a flood, tornado or other Act of God,
the Contractor and the City will negotiate the payment to be made
to the Contractor. Further, if the City and the Contractor reach such
an agreement, then the City shall grant the Contractor variances in
routes and schedules as deemed necessary by the Contractor.
Notwithstanding the foregoing, Contractor shall provide emergency
storm clean up services at the rate listed in Exhibit H — Schedule A
-1 and Schedule A— 2, as need is determined by the City.
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 1 of 13
3225937
(i) Contractor shall provide one (1) Cart Wash per resident per year at
no charge. Residents will contact the Contractor directly to schedule
the cleaning. The Contractor shall note and schedule a replacement
of the polycart should any damage be observed at the time of the
cleaning.
(j) For the purpose of this provision, the term "Disabled Residential
Unit"means any single-family residential dwelling that is inhabited
by persons, all of whom are physically disabled to the extent that
they are unable to place Solid Waste at the curbside. A Disabled
Residential Unit shall be approved or denied by the Contractor. The
Contractor shall have the ability to be compensated for providing
solid waste collection service at each Disabled Residential Unit in
accordance with the rates listed in Rate Schedule A. Disabled
Residential Unit service applies to solid waste collection only.
Recycle, Bulky Waste and Bundled Brush Collection will occur at
regular collection area at the resident's curb."
2. Amendment to Contract, Section 5.04 (Complaints). Section 5.04 (Complaints) of the
Contract is hereby amended as follows:
"5.04 Complaints. All complaints shall be handled directly by the Contractor.
Each complaint shall be given prompt and courteous attention and be
resolved within seventy-two (72) hours of receiving the complaint.
However, in the case of alleged missed scheduled collections, the
Contractor shall investigate, and if such allegations are verified, shall
arrange for the collection of the solid waste the same day if called in before
12:00 noon during business days,but not more than twenty-four(24) hours
after the initial complaint was received. Contractor will be responsible for
maintaining a log of all complaints received, and will provide the City with
a copy of the log on a monthly basis.
The log shall indicate at least the following information:
■ Name of complainant;
■ Date and hour of the complaint; and
■ Nature and address of the complaint, and the manner and the date and
time of its resolution.
Contractor shall meet the timeliness requirements of the performance
standards set forth in this Contract at least ninety-eight (98%) of the time,
measured on a quarterly basis, or City shall have the right to terminate this
Contract by providing Contractor with at least thirty (30) days advance
written notice of the termination and the effective date thereof. Contractor
shall continue to provide services under this Contract until the effective date
of termination."
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 2 of 13
3225937
3. Amendment to Contract, Section 5.05 (Collection Equipment). Section 5.05 (Collection
Equipment) of the Contract is hereby amended as follows:
"5.05 Collection Equipment. The Contractor, at its sole cost and expense, agrees
to furnish all trucks, equipment, machines, and labor (collectively, the
"equipment"), which are reasonably necessary to collect and transport
Refuse and/or recyclables from accounts serviced by the Contractor in
accordance with this Contract. The equipment shall be maintained in a safe
and clean working condition throughout the term of the Contract and any
renewal period. The equipment shall be maintained and painted as often as
necessary to preserve and present a well-kept appearance in accordance
with normal industry standards in the Dallas-Fort Worth metropolitan area.
The Contractor shall clean the equipment on a regular weekly basis or more
frequently as may be,necessary to maintain sanitary and safe working
conditions. Contractor will ensure that no fluids leak from Contractor's
equipment onto alleys, streets, sidewalks or driveways, and if such leaks or
spills occur, Contractor will remediate the spill and repair the equipment to
prevent further leaks or spills.
Additionally, the Contractor shall have standby equipment available to
regularly complete the daily routes in the event of equipment failure or
excessive volumes of collection, which it is obligated to collect and
transport in connection with this Contract.
In addition, Contractor shall equip all vehicles used to provide the services
under this Contract with Third Eye GPS I Video Verification (or like
technology) for the duration of this Contract, as described in Exhibit G,
attached hereto."
4. Amendment to Contract, Section 5.06 (Office). Section 5.06 (Office) of the Contract is
hereby amended as follows:
"5.06 Office. The Contractor shall maintain an office. Such office shall be open
at a minimum, Monday through Friday, 8:00 a.m. until 5:00 p.m. with a
qualified service representative available to personally answer inquiries, as
well as a qualified field supervisor to oversee the daily operations. The
office is to include personnel needed to maintain weekly delivery of new
and replacement trash carts and make repairs when necessary. The
telephone number of the Contractor's office will be widely available to
customers. After-hours calls shall be forwarded to a twenty-four (24) hour
message center, with calls responded to, by Contractor personnel, the
following morning or immediately depending on the nature of the call.
Contractor shall advise the City Manager or representative thereof of all
emergency service matters. In addition to the foregoing, Contractor will
have a minimum of one (1) dedicated Customer Service Representative
designated to assist with City requests. The Contractor shall notify the City
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 3 of 13
3225937
of any changes to this assigned representative and ensure a direct contact is
available at all times during business hours. Contractor shall be available
at least once (1) per quarter for meetings with the City Manager and City
staff."
5. Amendment to Contract, Section 5.07 (Non-Collection). Section 5.07 (Non-Collection)of
the Contract is hereby amended as follows:
"5.07 Non-Collection. Should a dispute arise between City, Contractor and/or a
customer as to whether Contractor actually failed to make a collection
(whether Contractor missed a pick-up), the decision of the City shall be
final, and the Contractor agrees to abide by said decision.
It is specifically understood and agreed that if the customer fails to timely
place a Container/cart out, maintains improper or inadequate containers for
the nature, volume, or weight of acceptable waste/recycling to be removed
from the premises, or places improper bundles or volumes of
waste/recycling for collection, or places hazardous waste, special waste, or
other refuse in violation of this agreement, the Contractor may refrain from
collecting all or a portion of such refuse that is rendered not collectable due
to any of the aforementioned circumstances. The Contractor shall notify
both the City and the customer of the reason for any such non-collection
(unless such non-collection is due to the customer's failure to timely place
the waste/recycling for collection). Contractor's notice to the customer
shall be in writing, attached to the container or the front door of the
residence, and shall indicate the nature of the violation and the correction
required in order that such solid waste may then be collected at the next
regular collection date.
Where a customer notifies the City that acceptable waste/recycling has not
been removed from the residents' premises on the scheduled collection day
and where no notice of non-collection nor a change in collection schedule
has been received from the Contractor, the City shall investigate. If the
investigation discloses that the Contractor has failed to collect acceptable
waste/recycling from the subject premises without cause, the Contractor
shall collect same within twenty-four(24)hours after a collection is ordered
by the City, at no additional charge.
Contractor shall notify the City within twenty-four (24) of any delays to
residential service."
6. Amendment to Contract, Section 12.00 (Term). Section 12.00 (Term) of the Contract is
hereby amended as follows:
"12.00 TERM
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 4 of 13
3225937
The initial term of this Contract shall be for a period of five (5) years
commencing September 1, 2018. Beginning on September 1, 2023, the
term of this Contract shall be extended for (1) one additional term of five
(5) years, unless terminated earlier in accordance with the terms of this
Contract. Notwithstanding any statement to the contrary in this Contract,
either party is entitled to terminate this Contract for convenience by
providing the other party one hundred twenty (120) days prior written
notice."
7. Amendment to Contract, Section 14.02 (Rate Adjustments). Section 14.02 (Rate
Adjustments) of the Contract is hereby amended as follows:
"14.02 Rate Adjustments. The rates set forth in Exhibit H— Schedule A-1 shall be
effective for a period of one (1) year beginning on October 1, 2023. On
October 1, 2024, the rates set forth in Exhibit H — Schedule A-2 shall be
effective for a period of one (1) year. On October 1, 2025 rates are subject
to adjustment as described in Exhibit H, attached hereto and incorporated
herein for all purposes
At least sixty(60)days prior to October 1, 2025 and on each anniversary of
the effective date of this Contract thereafter, the Contractor shall notify the
City of any proposed rate adjustment, and upon request, provide the
supporting data that is the basis for the rate adjustment. Any justifiable
increase or decrease will be determined by the City.
In addition, the above-defined rates may, at the sole discretion of the City,
which shall not be unreasonably withheld, be adjusted annually by mutual
written agreement between the City and the Contractor in the event of
regulatory changes in Contractor's cost of doing business, such as amended
laws, ordinances, taxes, fees, or regulations. The Contractor shall provide
the City documents and records in sufficient detail to reasonably establish
the basis for any requested rate adjustment(s) at the time of the request.
Except as expressly provided in this Section 14.02, Contractor
acknowledges and agrees that it is not entitled to, any additional or other
amendments to the compensation or rate structure set forth in this Contract."
8. Amendment to Contract, Exhibit B (Performance Standards). Exhibit B (Performance
Standards) of the Contract is hereby amended as follows:
"1. Residential and Commercial Collection
F. Brush and Bulky Item Collection:
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 5 of 13
3225937
Contractor will make monthly,brush and bulky collection available
to Wylie residents on a scheduled basis with a limit of four(4)cubic
yards per collection per month. Requests for brush and bulky
collection in excess of the monthly four (4) cubic yard limit will be
charged to the resident requesting the additional brush and bulky
item service.
Special collection of brush and bulky items will be made available
to Residents at the rate contained in Exhibit"C". Residents must call
Contractor's dispatch office to schedule collection.
Approved Containers:
(a) Polycarts
(b) Bundles placed at the curb or alley.
(c) Maximum weight bundle or container is not to exceed that
which can be lifted by two men, weight less than 150
pounds, and not to exceed 4 ft. x 4ft. x 8ft.
II. Commercial Container Collection
B. Hours of Operation: 7:00 a.m. to completion or 5:00 a.m. to
completion in commercial areas that are at a minimum of one-
hundred(100) feet from a residential unit.
9. Amendment to Contract, Exhibit C. Exhibit C to the Contract is hereby deleted and
replaced with Exhibit C-1, attached hereto and incorporated herein for all purposes, and
Exhibit C-2, attached hereto and incorporated herein for all purposes.
10. Defined Terms.
Any term not defined herein shall be deemed to have the same meaning ascribed to it under
the Contract.
11. Ratification.
Contractor and City hereby ratify and confirm all of the terms, provisions, covenants and
conditions of the Contract and acknowledge and agree that the Contract remains in full
force and effect, except as amended in this Second Amendment.
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 6 of 13
3225937
12. Controlling AQTeement.
To the extent that any provision contained in this Second Amendment conflicts with one
or more provisions of the Contract, the provision contained in this Second Amendment
shall supersede the conflicting provision(s) contained in the Contract.
13. Entire Agreement/Second Amendment.
This Second Amendment and the Contract contain the entire agreement of the parties with
respect to the matters contained herein. This Second Amendment may not be modified or
terminated except upon the provisions hereof or by the written agreement of the parties.
14. Authority to Execute.
The individuals executing this Second Amendment on behalf of the respective parties
below represent to each other and to others that all appropriate and necessary action has
been taken to authorize the individual who is executing this Second Amendment to do so
for and on behalf of the party for which his or her signature appears, that there are no other
parties or entities required to execute this Second Amendment in order for the same to be
an authorized and binding agreement on the party for whom the individual is signing this
Second Amendment and that each individual affixing his or her signature hereto is
authorized to do so, and such authorization is valid and effective on the date hereof.
15. Counterparts.
This Second Amendment may be executed in a number of identical counterparts, each of
which shall be deemed an original for all purposes, and all such counterparts shall,
collectively, constitute one Second Amendment. An electronic mail or facsimile signature
will also be deemed to constitute an original if properly executed and delivered to the other
party.
IN WITNESS WHEREOF, the parties have executed this Second Amendment and caused
this Second Amendment to be effective September 1, 2023 ("Effective Date").
CITY OF WYLIE, TEXAS
a home-rule municipality
By:
Brent Parker, City Manager
ATTEST:
Stephanie Storm, City Secretary
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 7 of 13
3225937
COMMUNITY WASTE DISPOSAL L.P.
By:
Greg A. Roemer, President
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 8 of 13
3225937
Exhibit G
GPS Tracking
�
3 rd 0 y
SERVICE VERIFICATION AND LIVE GPS TRACKING INCLUDED
CWD will install 3i°Eye Safety,GPS and Service Verification hardware on each collection vehicle. In
addition, CWD can grant the City access to view live GPS breadcrumb trails of collection vehicles
throughout the day. This will allow for instant access to CWD truck locations,allowing for the City to
quickly determine if a vehicle has been down a street yet and the status of the routes.
Safety Monitoring and Metrics
Each collection truck in the City will have a safety camera facing the driver and the front of the vehicle.
This device triggers a recording any time a G-force or shock event occurs. That recording is then
reviewed by designated individuals and the event is provided a safety grade, which is based on the
policies and procedures established by CWD. This allows CWD to monitor risky drivers and provide
additional coaching or identify behaviors that could be dangerous to others, and take precautionary
action.
Live GPS Tracking and Breadcrumb Trails—CWD can grant City Staff access to the Live GPS feature
upon request
CWD will utilize GPS tracking through 3rd Eye's integrated truck system on collection vehicles used
for this contract.GPS breadcrumb trails are made instantly available to CWD and City Staff to see exactly
where the trucks servicing the City are and where they have already been that day.
Continuous Video Recording and Service Verification
In addition to the 3rd Eye Safety Monitoring and Live GPS capabilities,CWD trucks servicing the City
will be equipped with their Verif-Eye Service Confirmation System. Each collection truck is equipped
with 4-6 cameras (depending on type) and the Verif-Eye system allows for those cameras to be
continuously recording throughout the day. In the back office,CWD employees and managers have the
ability to search by address and submit a request for a 1-5-minute video.There is no charge for the video
request and the media link to the video is provided typically within minutes.
How It works
1. GPS breadcrumb for up to 6 vehicles at one time are available and live within 30 seconds
2. GPS trails can be pulled for a particular period and time frame as far back as roughly 90-days
3. Specific addresses can be immediately located on a route(in this case 4001 Magnolia Ct)
• The City will have direct access to items#1-3 above in the 3rd Eye interface
4. Video requests can be pulled by address for up to 5 minutes per video.
• Note—there is no cost associated with a video request and video can be pulled as far back as
roughly 10 service days with that particular vehicle. Once requested, videos are stored
indefinitely on the cloud
5. The CWD employee submitting the video can see what area of the route the video will cover
6. Once request is submitted, an email link to the video is provided to the user showing the location of
the truck and a video feed of all cameras on the vehicle
The example on the following page is from a vehicle in Wylie,TX on July 26,2022
The numbers listed correspond to the numbers in the pictures on the following page
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 9 of 13
3225937
',uoas-w v.mwb orrnmzz ,o uo AM Q �w eNan. plryeul Y4taa
loc f_ .P.M �(Aw.•E..m; $.rt.:+vH AkMOr1. �aa(.t.a E.4pnm Siam Ew.tl ®O.o-Yerv_r.
caaaew paw 0 O Au nr ws.w ®.s:a�s -, O O.si t..w LOCO.An 5la Kj—aOpa a ova"Tx Ts
AxOU_Y. 0N54AM101-IIIr MTV" no— .►,I s►«. apSv Okopw Uz.r
Eye►aY : :;00,% - slaw:♦ftr cw lE.ta Sloa 9ameM l9arppao NO"—
map Sate" [s!
r
53q�gn:mc aorta;.r .....t T:_5-78_t51
y
r
� t
1
J
{ r
-- —.. _.----- _-----...-.__--- -----.. ..------------
Map UMIN
1<
•t
I
3.k)SeM 5t 5 Sax 5• Sam son**5..5 Mis sass nw saa5 Sa W"rb"Tt w w
QaM.�.���..�.lw'.'°�rw.b•.. .atu fw,y�n.yrwtr.�. 1� 't wr. -
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 10 of 13
3225937
Exhibit H
Rate Adjustments
Annual Cost Adjustment Model
And Recycle Sharing Model
WYLIE
All rates charged by Community Waste Disposal (contractor)will be subject to an Annual
CPI/Fuel/Disposal Cost Adjustment. The first annual adjustment will be effective twelve(12)
months from the contract date, and subsequent adjustments will be made each year through the
term of the contract. The Annual Adjustment will be applicable to all charges for Trash,
Recycling,and other services for both residential and commercial services as contained in the
contract. Rates and fees will be adjusted by the contractor for the second and subsequent
Contract years for the term of the contract, based on the indices and methodology as described
below. If any index defined herein shall not be determined and published or if any index as it is
constituted on the Contract Date is thereafter substantially changed,there shall be substituted for
such index another index which is determined and published on a basis substantially similar to the
index being replaced as shall be mutually agreed upon by the City and the Contractor. The
percentage breakdown among the three components of the annual adjustment(CPI, Fuel,
Disposal) will vary based on the type of service rendered(System)and can be found on the
System Chart below. Annual Cost Adjustment is not based on service performance and will not
be unreasonably withheld or denied.
CPI(see System Chart for%)
The basis for the CPI component of the annual increase will be the increase in the"Consumer
Price Index—All Urban Consumers", all items(not seasonally adjusted) less Energy, for the
Dallas-Fort Worth,TX Area as published by the U.S. Department of Labor Bureau of Labor
Statistics. The contractor has designated (see System Chart for amount)%of fees and charges to
be adjusted by the CPI index. For the Annual Cost Adjustment to be effective on the first
anniversary of the contract date,the Base or previous CPI index will be the most recent index
published two(2) months prior to the date of the contract, and the Current CPI Index will be the
most recent Index published two(2) months prior to the current year's contract anniversary date.
For subsequent years the Base CPI will be the previous year's "Current Index Value"and the
Current CPI Index will be the most recently published Index two(2)months prior to the current
year's contract anniversary date.
CNG FUEL(see System Chart for %)
The Fuel portion of the Annual Adjustment will be determined using the increase in the Henry
Hub Natural Gas Spot Price(Dollars per MMBTU)as published by the Energy Information
Administration of the U.S. Department of Energy
(https://www.eia.doe.gov/dnav`ng/hist/rngwhhdm.htm). The contractor has designated (see
System Chart for amount)% of fees and charges to be adjusted by the fuel index. For the Annual
Cost Adjustment to be effective on the first anniversary of the contract date,the Base or Previous
Fuel Index will be the average Henry Hub Natural Gas price per MMBTU for the most recent
three(3)month period ending two (2) months prior to the date of the contract. The Current Fuel
Index will be Henry Hub Natural Gas price per MMBTU for the three(3)month period ending
two(2)months prior to the contract anniversary date. For all subsequent years of the contract the
Base or Previous Fuel Index will be the previous year's `Current Index Value", and the Current
Fuel Index will be the average Henry Hub Natural Gas price per MMBTU for the three month
period ending two(2)months prior to the current years contract anniversary date.
Rey fsed 05-23-2023
Page 1 of 3
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 11 of 13
3225937
DISPOSAL(see System Chart for%)
The Disposal portion of the Annual Adjustment will be determined using the increase in the
CWD gate rate price for the GARLAND Landfill. The contractor has designated(see System
Chart for amount)%of fees and charges to be adjusted by the Disposal rate changes. For the
Annual Cost Adjustment to be effective on the first anniversary of the contract date,the Base or
Previous Disposal Index will be the GARLAND Landfill gate rate effective on the date the CWD
bid was submitted. The Current Disposal Index will be the GARLAND Landfill gate rate in
effect ten(10)months from the contract start date. For all subsequent years of the contract the
Base or Previous Index value will be the previous year's "Current Index Value",and the Current
Fuel index will be the GARLAND Landfill gate rate in effect one month prior to the current years
contract anniversary date. In the event that the designated landfill closes or is no longer available
to CWD, a new Landfill Cost per ton will be calculated utilizing the substituted Landfill's rate per
ton, plus any additional costs associated with increased time in/out of the new landfill,and
increased travel to the new Landfill.
SYSTEM CHART
Front Roll Off
Roll Off Residential
Load Trash Excessive Trash Recycle
Trash Weight
CPI 69% 58% 0% 70% 85%
CNG Fuel 3% 4% 0% 5% 5%
Disposal 1 28% 38% 100% 1 25% 10%
Total 100p10 100% 100% 100% 100%
EXAMPLE Residential Trash
Previous Current Change Index % Applied
Contractors Base Fee Index (Base) Index in Index Percentage to Annual
Adjustment Indices Percentage Index value Value Change Cost
Value Adjustment
Consumer Price Index 70% 287.504 298.152 10.648 3.70% 2.59%
CNG Fuel Cost 5% $3.515 $3.912 $0.397 11.29% 0.56%
Disposal Cost 25% $32.00 $32.50 $0.50 1.56% 0.39%
Annual Adjustment 100% 3.55%
Recyclable Materials List- If a sustainable market is no longer available for a recycle
commodity,CWD will inform the City/Town, and have the material removed from the acceptable
list. In addition,if the value of any of the recycle commodities falls below zero dollars,CWD
may petition the City/Town to have the item removed from the accepted materials list. As an
alternative to removing recycle commodities as described above,CWD may request a special rate
adjustment that would allow CWD to continue to recycle the materials.
Rev ised 05-23-2023
Page 2 of 3
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 12 of 13
3225937
RECYCLE REVENUE SHARING MODEL
The CWD revenue sharing program factors market value of material, a known component
Percentage of the materials, and the per ton processing fee. The commodities pricing is
determined by highly respected national journals that regularly determine the value of each
material we will be collecting from the residents. This price is applied to the attached spreadsheet
to determine the overall value of the tonnage collected from your community.
Community Waste Disposal
Recycle Revenue Sharing Calculations
WYLIE
Total Tons Received by CWDAnnually(estimated) 4•�
Per Ton Processin Fee i Transportation Fee(Naas 1) 15 94,48 Ad A muall
Total Processing Fee Nett 4 S 425,160 W
Friting Pubiened Value
Commodity Campona nt% Structu<s Dcila rs Per Tan Total jx, Tons
ONP 14,00% P" -A9 Saulh-1 ni S 120.UU S 7 5.fi00.00 nSO UO
OCC 19.7I PPI e11 soullweesl H $ 1S40D 5 133.042.50 M95
Mlxtd Paper 9 8 PPI Mixed Paper 02 H $ aft00 8 35,532,00 4W.15
Aluminum 0 SMP-FOsyan 8 Houston Kigh $ LS0000 8 S1.97S.0D 34.65
Steelman 1 S2% SMP.Regim 8 Houston Kigh $ 4.00 $ 273.80 69.40
PETE 3.4 SMP-Region 6 Houston Hgh $ 800.00 S 123.400.00 154.35
HOPE-Natural 1.15 SMP-Region a hbuston HTiph $ 96000 s 49,11M.00 $1.75
HDPE-Colored 0- SMP-Region 8 Houston High $ 52QDO 5 21,060.00 40,50
Mixed Plastic 0.1 SMP-P400t 6 Houston High $ 40,DD 6 342.00 8,55
Mixed Glass 24.67% SUP-Region a Houston(Noes 5) $ (37,00) S (24,425 55) 6601S
Residue 33.79% S (3s.00) 5 (53,219.23) 1,S2p55
1(gAD% 9L35 $ 413,340.30 4,SMW
Total Gross Recycle Revenue $ 413.34030
Less Total Processing Fees $(425, 660.091
Net Revenue $ t11819.71
60%Gty Share of Net Positive Revenue NA
Revenue Share Per Ton eV�
NMt
NOTE 1 Procest ng tt Transportation Fees aril be rsdlusted annually based on CPIU,Disposal,and Fuel increases
NOTE 2 Per ton nibble cannot exceed 540 Per ton.City will never be wquxed 10 Pay carsractor ON r*Wlw Mwariue
%akws.Any ne impa MMuss will crry btw®rd and awsl be brought beck to zero before compensation to
the city begins or tiesumm.
NOTE 3 SUP•Secondary Materials Pricing,Ppi-Pulp&Paper Week
NOTE 4 Published Value Do/rs Per Ton as of 7-1-2022
NOTE 5 Published Value Dollars Per Ton includes Index price plus$17.00 per ton tmeP0112 im
NOTE i Any Peal deficits mwt be cleared before R@vmA Shanrp Payments bow
Recyclable Material!List:
1. Lass of Sustaitiable Market-If a sustainable market is no loner available for a recycle commodity,CW D will Renton,
the City/Town to have it removed from the accepted materials list. Example There is one glass buyer based in
Midlothian Texas,if they will no longer accept out glass,CWO would have no sustainable market for the commodity.
2. Negative Market Value-if the value of any of the recyde commodities falls below zero dollars,CWO may petition
the City/Town to have the item removed frons the accepted materials list.The request to remove the item will
not be unreasonably withheld by the Oty/Town
i
Second Amendment to Amended and Restated Solid Waste and Recycling Contract Page 13 of 13
3225937