Loading...
01-27-2015 (City Council) Agenda Packet Wylie City Council OF WY-LIE NOTICE OF MEETING Regular Meeting Agenda January 27, 2015— 6:00 p.m. Wylie Municipal Complex Council Chambers/Council Conference Room 300 Country Club Road, Building #100 Eric Hogue Mayor Keith Stephens Mayor Pro Tern Nathan Scott Place 2 Todd Wintters Place 3 Bennie Jones Place 4 William Whitney III Place 5 David Dahl Place 6 Mindy Manson City Manager Richard Abernathy City Attorney Carole Ehrlich City Secretary In accordance with Section 551.042 of the Texas Government Code, this agenda has been posted at the Wylie Municipal Complex, distributed to the appropriate news media, and posted on the City website: www.wylieteaov within the required time frame. As a courtesy, the entire Agenda Packet has also been posted on the City of Wylie website: www.wylietexas% ov. The Mayor and City Council request that all cell phones and pagers be turned off or set to vibrate. Members of the audience are requested to step outside the Council Chambers to respond to a page or to conduct a phone conversation. The Wylie Municipal Complex is wheelchair accessible. Sign interpretation or other special assistance for disabled attendees must be requested 48 hours in advance by contacting the City Secretary's Office at 972.516.6020. Hearing impaired devices are available from the City Secretary prior to each meeting. CALL TO ORDER Announce the presence of a Quorum. INVOCATION & PLEDGE OF ALLEGIANCE PRESENTATIONS • Proclamation for Black History Month CITIZENS COMMENTS ON NON-AGENDA ITEMS Residents may address Council regarding an item that is not listed on the Agenda. Residents must provide their name and address. Council requests that comments be limited to three (3) minutes. In addition, Council is not allowed to converse, deliberate or take action on any matter presented during citizen participation. January 27, 2015 Wylie City Council Regular Meeting Agenda Page 2 of 4 CONSENT AGENDA All matters listed under the Consent Agenda are considered to be routine by the City Council and will be enacted by one motion. There will not be separate discussion of these items. If discussion is desired, that item will be removed from the Consent Agenda and will be considered separately. A. Consider, and act upon, approval of the Minutes of the January 13, 2015 Regular Meeting of the Wylie City Council. (C. Ehrlich, City Secretary) B. Consider, and place on file, the City of Wylie Monthly Investment Report for December 31, 2014. (L. Bantz, Finance Director) C. Consider, and place on tile, the City of Wylie Monthly Revenue and Expenditure Report for December 31, 2014. (L. Bantz, Finance Director) D. Consider and act upon, Resolution No. 2015-04(R) of the City Council of the City of Wylie, Collin, Dallas and Rockwall counties, Texas, ordering the general election to be administered by the Rockwall County elections administrator on May 09, 2015, for the purpose of electing the positions of two (2) Members, (Place 2 and Place 4), to the Wylie City Council, to hold office for a period of three (3) years; designating locations of polling places; designating filing deadlines; ordering notices of election to be given as prescribed by law in connection with such election; and appointing election judges. (C. Ehrlich, City Secretary) E. Consider and act upon, an Election Contract by and between the City of Wylie and the Rockwall County Elections Administrator for administration of the May 09, 2015 Wylie General Election. (C. Ehrlich, City Secretary) F. Consider, and act upon, the monthly Revenue and Expense Report for the Wylie Economic Development Corporation as of December 31, 2014. (S. Satterwhite, WEDC Director) G. Consider, and act upon, Ordinance No. 2015-07 of the City of Wylie, amending Ordinance No. 2014- 30 (2014-2015 Budget) and approving an appropriation of funds in the amount of$42,000.00 for the General Fund (Wylie Fire Rescue) for the purpose of purchasing a vehicle for Wylie Fire Rescue; providing for repealing, savings and severability clauses; and providing for an effective date of this Ordinance. (B. Parker, Fire Chief) H. Consider, and act upon, approval of a Final Plat for Creekside South Apartments, Lot 1, Block A, creating a single lot, for the development of a 252 unit multi-family complex, generally located north of McMillen Road and west of Lewis Drive within the Creekside Subdivision.(R. 011ie, Planning and Zoning Director) I. Consider, and act upon, Ordinance No. 2015-08, amending regulations to Zoning Ordinance No. 2009-24,Article 6, Section 6.3 as it relates to design standards within the Downtown Historic District (ZC 2014-06). (R. 011ie, Planning and Zoning Director) J. Consider, and act upon, Ordinance No. 2015-09, amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to district boundaries within the Downtown Historic District (ZC 2014-06).R. 011ie, Planning and Zoning Director) K. Consider, and act upon, Ordinance No. 2015-10 of the City of Wylie, amending Ordinance No. 2014- 30 (2014-2015 Budget) and approving an appropriation of funds in the amount of$21,232.86 for the General Fund for the purpose of funding the costs associated with purchasing (3) Panasonic Toughpad computers and (3) ICS licenses for the Special Investigative Unit; providing for repealing, savings and severability clauses; and providing for an effective date of this ordinance. (Lt. A. Henderson, Police Department) January 27, 2015 Wylie City Council Regular Meeting Agenda Page 3 of 4 L. Consider and act upon the purchase of Shadesure® shade covers, warranties and installation from Shade Structures Inc. (dba USA Shade & Fabric Structures) in the amount of $57,484.00 for Community Park through the use of a cooperative purchasing contract with the National Joint Powers Alliance Cooperative (NJPA) contract #022113-LTS/Wylie Agreement #W2015-38-I; and authorizing the City Manager to execute any necessary documents (G. Hayes, Purchasing) REGULAR AGENDA 1. Hold a Public Hearing and consider, and act upon, approval of a Replat for Waterbrook Bible Fellowship Block A, Lot 1R; a Worship Facility located northeast of Thomas Street and Laney Earl Hale Street(507 Thomas Street). (R. 011ie, Planning and Zoning Director) Executive Summary The purpose for the replat is to dedicate necessary fire lane and utility easement to accommodate a 7,400 s.f. addition to the existing campus. 2. Consider, and act upon, acceptance of the Comprehensive Annual Financial Report (CAFR) for FY 2013-2014 after a presentation by the audit firm of Weaver L.L.P. (L. Bantz, Finance Director) Executive Summary The City Charter in Article VII, Municipal Finance, Section 13: Independent Audit requires that at the end of the fiscal year an independent audit be made of all accounts of the City by a certified public accountant. In compliance with the City Charter, our outside auditor, Weaver has performed an audit as of September 30, 2014. This is the seventh year for the audit to be performed by Weaver since they were selected to continue as the City's independent auditors after an RFP process was done during 2014. Mr. John DeBurro, Senior Audit Manager with Weaver will briefly present the CAFR, including the Independent Auditors' Report and answer any questions that the City Council may have regarding the report. 3. Consider, and act upon, Resolution No. 2015-05(R) authorizing the City Manager to execute an Interlocal Cooperation Agreement between the City of Wylie and the Seis Lagos Utility District for ambulance and paramedic services. (B. Parker, Fire Chief) Executive Summary Lucas Fire Department provided Seis Lagos fire, first responder,and ambulance services for many years. In October of 2014, Seis Lagos and Lucas Fire Department were unable to reach a mutual agreement regarding ambulance service. Presentation of the Wylie Economic Development Corporation Annual Report. 4. Consider and place on file the 2014 Wylie Economic Development Corporation Annual Report. (S. Satterwhite, WEDC Director) Executive Summary As per the WEDC By-laws, each year the WEDC must present to the Wylie City Council its Annual Report. The Report is attached for your review. READING OF ORDINANCES Title and caption approved by Council as required by Wylie City Charter, Article III, Section 13-D. WORK SESSION • Hold a joint work session with the WEDC Board of Directors to discuss master planning 19 acres of commercial property owned by the City of Wylie located near the intersection of F.M. 544 and Sanden Boulevard. (S. Satterwhite, WEDC Director) January 27, 2015 Wylie City Council Regular Meeting Agenda Page 4 of 4 RECONVENE INTO REGULAR SESSION EXECUTIVE SESSION Recess into Closed Session in compliance with Section 551.001, et.seq. Texas Government Code, to wit: §§Sec. 551.074. PERSONNEL MATTERS; CLOSED MEETING. This chapter does not require a governmental body to conduct an open meeting: (1) to deliberate the appointment, employment, evaluation, reassignment, duties, discipline, or dismissal of a pub officer or employee; or (2) to hear a complaint or charge against an officer or employee. (b) Subsection(a) does not apply if the officer or employee who is the subject of the deliberation or hearing reque a public hearing. • City Manager Evaluation. (M. Manson, City Manager) RECONVENE INTO REGULAR SESSION Take any action as a result from Executive Session. ADJOURNMENT If during the course of the meeting covered by this notice, the City Council should determine that a closed or executive meeting or session of the City Council or a consultation with the attorney for the City should be held or is required, then such closed or executive meeting or session or consultation with attorney as authorized by the Texas Open Meetings Act, Texas Government Code§551.001 et. seq., will be held by the City Council at the date, hour and place given in this notice as the City Council may conveniently meet in such closed or executive meeting or session or consult with the attorney for the City concerning any and all subjects and for any and all purposes permitted by the Act, including, but not limited to, the following sanctions and purposes: Texas Government Code Section: §551.071—Private consultation with the attorney for the City. §551.072—Discussing purchase,exchange,lease or value of real property. §551.074—Discussing personnel or to hear complaints against personnel. CERTIFICATION I certify that this Notice of Meeting was posted on this 23rd day of January 2015 at 5:00 p.m. as required by law in accordance with Section 551.042 of the Texas Government Code and that the appropriate news media was contacted. As a courtesy, this agenda is also posted on the City of Wylie website: www.wylietexas.gov. Carole Ehrlich, City Secretary Date Notice Removed Wylie City Council CITY OF WYLIE Minutes Wylie City Council Meeting Tuesday, January 13, 2015 - 6:00 p.m. Wylie Municipal Complex - Council Chambers 300 Country Club Road, Bldg. 100 Wylie, TX 75098 CALL TO ORDER Announce the presence of a Quorum. Mayor Eric Hogue called the meeting to order at 6:00 p.m. City Secretary Carole Ehrlich took roll call with the following City Council members present: Mayor Eric Hogue, Mayor pro tem Keith Stephens, Councilman Nathan Scott, Councilman Bennie Jones, Councilman David Dahl, Councilman Todd Wintters, and Councilman William Whitney III. Staff present were: City Manager, Mindy Manson; Fire Chief, Brent Parker; Planning Director, Renae' 011ie; Chris Hoisted, City Engineer; Finance Director, Linda Bantz; Mike Sferra, Public Services Director; City Secretary, Carole Ehrlich; Public Information Officer, Craig Kelly; and various support staff. INVOCATION & PLEDGE OF ALLEGIANCE Councilman Wintters gave the invocation and Wylie Chamber of Commerce Executive Director Mike Agnew led the Pledge of Allegiance. PRESENTATIONS • Presentation by the Wylie Baseball Softball Association to donate $25,000 to the City of Wylie to assist in purchasing new bleacher covers for Community Park. Lance Wallace, Wylie Youth Baseball Association President, presented a check for $25,000 from the Wyllie Youth Baseball Association to contribute to the new bleachers/covers for Community Park. Members of WYBA present included: Kevin Stewart, Sara LaBarba, and Matt Willis. Parks and Recreation Superintendent Robert Diaz also attended the presentation. CITIZENS COMMENTS ON NON-AGENDA ITEMS Residents may address Council regarding an item that is not listed on the Agenda. Residents must provide their name and address. Council requests that comments be limited to three (3) minutes. In addition, Council is not allowed to converse, deliberate or take action on any matter presented during citizen participation. Minutes January 13, 2015 Wylie City Council Page 1 No citizens were present wishing to address Council during Citizens Comments. CONSENT AGENDA All matters listed under the Consent Agenda are considered to be routine by the City Council and will be enacted by one motion. There will not be separate discussion of these items. If discussion is desired, that item will be removed from the Consent Agenda and will be considered separately. A. Consider, and act upon, approval of the Minutes of the December 9, 2014 Regular Meeting of the Wylie City Council. (C. Ehrlich, City Secretary) B. Consider, and place on file, the City of Wylie Monthly Investment Report for November 30, 2014. (L. Bantz, Finance Director) C. Consider, and place on file, the City of Wylie Monthly Revenue and Expenditure Report for November 30, 2014. (L. Bantz, Finance Director) D. Consider, and act upon, an approval of a Final Plat for Bozman Farm Estates Phase 4, establishing 55 single family residential lots and one open space lot on 15.672 acres to create Bozman Farms Phase 4, generally located east south of Stone Road near Wildflower Lane. (R. 011ie, Planning and Zoning Director) E. Consider, and act upon, Ordinance No. 2015-01, abandoning that northern portion of Right- of-Way described as a 70 ft. R.O.W. of Third Street consisting of 8,606 square feet. Generally located north of Oak Street and South of S.H. 78. (R. 011ie, Planning and Zoning Director) F. Consider, and act upon, Ordinance No. 2015-02, amending Planned Development 2006-55 (PD-2006-55) , Section IV Specific Regulations to allow no more than 2 garage doors to face the street, and that all 2:2 or 3:2 configurations must be architectural upgraded doors with decorative hardware; generally located west of F.M. 544, south of Alanis Drive. ZC 2014-11 (R. 011ie, Planning and Zoning Director) G. Consider, and act upon, Ordinance No.2015-03, amending Planned Development 2005-24 (PD-2005-24) Braddock Place IV, Section IV Specific Regulations to allow no more than a two car garage door(s) to face the street on lots less than 12,000 s.f.; and that all 2:2 or 3:2 configurations must be architectural upgraded doors with decorative hardware; generally located south of Elm Drive and west of FM 544. ZC 2014-12 (R. 011ie, Planning and Zoning Director) H. Consider, and act upon, Ordinance No. 2015-04 of the City of Wylie, amending Ordinance No. 2014-30 (2014-2015 Budget) and approving an appropriation of funds in the amount of $75,000.00 from the Park Acquisition and Improvement Fund for the purchase of bleachers and bleacher covers and deposit of $25,000.00 of revenues into the Park Acquisition and Improvement Fund as a donation from the Wylie Baseball Softball Association; providing for a repealing, savings and severability clauses, and providing for an effective date of this Ordinance. (M. Sferra, Public Services Director) I. Consider, and act upon, rescinding the award of Bid#W2014-56-B Industrial Court Sanitary Sewer Line to Horseshoe Construction Inc. in the amount of $117,265.00. (G. Hayes, Purchasing) Minutes January 13, 2015 Wylie City Council Page 2 J. Consider, and act upon, the approval of Resolution No. 2015-02(R) of the City Council of the City of Wylie, Texas, hereby authorizing the City Manager of the City of Wylie, Texas, to enter into an Interlocal cooperative purchasing agreement between the National Joint Powers Alliance® (NJPA) and the City of Wylie for the use of the NJPA contracts. (G. Hayes, Purchasing) K. Consider, and act upon, the approval of the purchase of roadway and bridge maintenance services from Collin County, Texas, through the use of Resolution No. 2014-23(R) dated September 9, 2014, in the estimated annual amount of $150,000; and authorizing the City Manager to execute any necessary documents. (G. Hayes, Purchasing) L. Consider, and act upon, the approval of the purchase of various vehicles and tire installation services from Goodyear Tire, NTB, Thomason Tire, Southern Tire Mart and Graham Truck Centers in the estimated annual amount of $52,000.00 through a cooperative purchasing contract with the Collin County Governmental Purchasing Forum bid # 2015-10-15, and authorizing the City Manager to execute any necessary documents. (G. Hayes, Purchasing) M. Consider, and act upon, Resolution No. 2015-03(R) requesting the 84th. Texas State Legislature to maximize the use of revenue from the sporting goods sales tax to support local grant opportunities and state park operations; and that all Texas Recreation and Parks Account funded projects be subject to the established Texas Parks and Wildlife Department competitive scoring system. (R. Diaz, Parks and Recreation Superintendent) N. Consider, and place on file, the monthly Revenue and Expenditure Report for the Wylie Economic Development Corporation as of November 30, 2014. (S. Satterwhite, WEDC Director) O. Consider, and act upon, Ordinance No. 2015-05 of the City of Wylie repealing Ordinance No. 2005-76 (Clean Fleet Vehicle Policy); adopting a new Clean. Fleet Policy; providing for repealing, savings and severability clauses; and providing for an effective date of this ordinance. (M. Sferra, Public Services Director) P. Consider, and act upon, Ordinance No. 2015-06 of the City of Wylie, amending Ordinance No. 2014-30 (2014-2015 Budget) and approving an appropriation of funds in the amount of $2,500 for the Municipal Court Technology Fund for the purpose of funding the additional costs associated with purchasing a new sound system for the courtroom; providing for repealing, savings and severability clauses; and providing for an effective date of this ordinance. (R. Arp, Budget Officer) Council Action A motion was made by Councilman Scott, seconded by Councilman Wintters to approve Items A, B, C, D, E, F, G, H, I, K, L, N, and P as presented and remove Items J, M, and 0 for individual discussion. A vote was taken and the motion passed 7-0. REGULAR AGENDA Minutes January 13, 2015 Wylie City Council Page 3 J. Consider, and act upon, the approval of Resolution No. 2015-02(R) of the City Council of the City of Wylie, Texas, hereby authorizing the City Manager of the City of Wylie, Texas, to enter into an Interlocal cooperative purchasing agreement between the National Joint Powers Alliance® (NJPA) and the City of Wylie for the use of the NJPA contracts. (G. Hayes, Purchasing) Council Discussion Mayor Hogue asked Purchasing Manager Glenna Hayes to explain the resolution. Hayes reported the City is allowed, by statute, to purchase using existing contracts. Those contracts can be State contracts and other cooperative contracts. This particular request for the National Joint Powers Alliance supports baseball groups and will be used to purchase the bleachers/covers for the Community Park fields. This group had a better contract than others available to the City. M. Consider, and act upon, Resolution No. 2015-03(R) requesting the 84th Texas State Legislature to maximize the use of revenue from the sporting goods sales tax to support local grant opportunities and state park operations; and that all Texas Recreation and Parks Account funded projects be subject to the established Texas Parks and Wildlife Department competitive scoring system. (R. Diaz, Parks and Recreation Superintendent) Council Discussion Mayor Hogue asked Parks and Recreation Superintendent Robert Diaz to explain the item. Diaz reported that he was involved with regional Parks and Recreation Departments. He explained that the representative from The Colony had requested councils adopt a resolution supporting the use of State revenue set aside for Texas Recreation and Parks Grants for that purpose and not redistribute to other State needs. O. Consider, and act upon, Ordinance No. 2015-05 of the City of Wylie repealing Ordinance No. 2005-76 (Clean Fleet Vehicle Policy); adopting a new Clean Fleet Policy; providing for repealing, savings and severability clauses; and providing for an effective date of this ordinance. (M. Sferra, Public Services Director) Council Discussion Mayor Hogue asked Public Services Director Mike Sferra to explain the item. Sferra explained that the item was about air quality locally and in the region. The City joined the Clean Fleet Vehicle Program with the Council of Governments back in 2005. Since that time the program has been revised. This item is to update the City program to reflect those changes. With the adoption of this revised policy, the City will be able to compete for funding available through COG to replace fleet vehicles. Council Action A motion was made by Councilman Wintters, seconded by Councilman Scott to approve Consent Items J, M, and 0 as presented. A vote was taken and the motion passed 7-0. Tabled Items #1 and#2 from October 28, 2014 Motion to remove from the table and consider and act upon: Minutes January 13, 2015 Wylie City Council Page 4 Council Action A motion was made by Mayor pro tem Stephens, seconded by Councilman Jones to remove Items # 1 and #2 from the table and consider. A vote was taken and the motion passed 7-0. 1. Continue a Public Hearing and consider, and act upon, amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to district boundaries within the Downtown Historic District(ZC 2014-06). (R. 011ie,Planning and Zoning Director) Staff Comments Planning Director Renae 011ie addressed Council stating that the City Council has declared as a matter of ordinance that the preservation, protection, and use of landmarks and historic districts is a public necessity because they have a special character or a special historic, architectural, aesthetic, or cultural interest and value and thus serve as visible reminders of the history and heritage of the City of Wylie. The proposed amendments would extend the boundaries of the current Downtown Historic District to the west along Cottonbelt from Elliot to Brown, including properties north of Brown Street on Keefer. 011ie explained additionally on the current agenda are proposed text amendments in an effort to establish clearer and concise design standards for new and renovated structures as well as modifications to the sign section of the ordinance. 011ie reported, at its November 13, 2014 meeting, the Historic Review Commission considered revisions to the current Downtown Historic Ordinance to expand the boundaries of the Downtown Historic District to include properties west of the railroad. The boundaries would encompass properties along Cottonbelt from Elliot to Brown, including properties north of Brown Street on Keefer, and would rezone those properties from Single-Family 10/24 (SF-10/24) to Downtown Historic District (DTH). Citizen comments were received and primarily related to commercial uses along Cottonbelt. Most citizens were in favor of extending the boundaries, but did not want to see commercial uses mingled in with the residential uses in the proposed expanded areas. Other discussions focused on existing residential structures that did not conform to current DTH standards. Staff discussed non-conforming structures and how they are defined in Section 9.2 of the Zoning Ordinance. 011ie explained a non-conforming structure may continue, but may not be enlarged, altered or repaired except in conformity with the regulations of Article 9. In addition, infill regulations would be an option for some properties that are non-contributing. 011ie reported the Historic Review Commission voted 5-0 to recommend approval of expanding the boundaries, with the stipulation that those lots included in the proposed expanded area are limited to residential uses only. 011ie reported the P&Z Commission discussed at length the inclusion of those properties to the west of the railroad, and felt most of those properties do not have historic value worthy of preservation. Because the area consists primarily of homes built after the 1960's it was their decision that this would be trying to force regulations onto non-historic properties. It was the consensus of the Commission to deny the recommendation of the Historic Review Commission. The Commission voted 5-0 to recommend denial of the expansion. Per Section 8.6.E.2 of the Zoning Ordinance, when a proposed zoning request is heard by the Council that has been denied by the Planning Commission, a three-fourths majority vote by the Council shall be required to modify the recommendation of the Commission. Council Discussion Mayor Hogue asked why Items 1 & 2 were separate and whether they could be combined. Planning Director 011ie explained that the first item on the agenda is to extend the boundaries of the Downtown Historic District which is a zoning issue. This portion comes to Council with a recommended denial from Minutes January 13, 2015 Wylie City Council Page 5 the Planning and Zoning Commission and would require a "super majority" to approve. The second item on the agenda is a text change to the district and comes with a recommendation of approval from both the Historic Review Commission and the Planning and Zoning Commission, thus they must remain separate. Mayor Hogue asked 011ie what constitutes a historic house. 011ie replied the difference was in non- contributing, which is a house that is less than 50 years old; there are homes in the purposed area that were constructed less than 50 years old and are constructed of brick. The contributing structure would be homes built over 50 years ago or that have a historic character. These homes may not be recognized by the State or National Registry but are significant to Wylie. Mayor Hogue asked 011ie if he owned a home in this proposed district and wanted to make changes to the home would he be able to do so. 011ie replied that the homes are grandfathered into the new regulations back to the time it was built; thus it would not have to conform to the new standards. However if the home was destroyed by fire or act of God and over 75% of its value was needed to rebuild, then it would be required to be built to the current standards. 011ie noted this is not just required for this proposed district but any home in Wylie per the zoning ordinance. Mayor pro tem Stephens asked 011ie what regulations a new home built in the proposed district would fall under. 011ie replied that the owner could build according to the current zoning standards or build to the Historic District zoning designs. Mayor pro tem Stephens replied the new owner would get the best of both worlds. Mayor Hogue reminded the Council that to approve the amendments, it would take a super majority vote (6 of 7 members) due to the recommendation of denial from the Planning and Zoning Commission. Public Hearing Mayor Hogue continued the public hearing at 6:38 p.m. asking anyone present wishing to address Council to come forward. Several citizens and members of the Historic Review Board were present to address Council, all in favor of approving the amended boundaries. Mayor Hogue closed the public hearing on Item #1 at 6:50 p.m. Council Action A motion was made by Mayor pro tem Stephens, seconded by Councilman Jones to approve amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to district boundaries within the Downtown Historic District (ZC 2014-06). A vote was taken and the motion passed 7-0. 2. Continue a Public Hearing and consider, and act upon, amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to design standards within the Downtown Historic District(ZC 2014-06). (R. 011ie, Planning and Zoning Director) Staff Comments Planning Director 011ie addressed Council stating that the City Council has declared as a matter of ordinance that the preservation, protection, and use of landmarks and historic districts is a public necessity because they have a special character or a special historic, architectural, aesthetic, or cultural interest and value and thus serve as visible reminders of the history and heritage of the City of Wylie. Minutes January 13, 2015 Wylie City Council Page 6 011ie explained that primary changes include enlarging the total maximum allowable area from 64 sq. ft. to 70 sq. ft. for a single tenant space and not to exceed 100 sq. ft. for a multi-tenant building. Over the past few years several variance request have been approved by the Zoning Board of Adjustment as well as by the Construction Code Board to grant a variance relating to sign size. A majority of those requested dealt with the overall wall length in regards to the allowable sign dimensions. It was staff's opinion and ultimately approved by the Boards that there needed to be some flexibility when larger facades were being considered. The draft also provides clearer definitions for awning and canopy signs and better defining the difference between the two. A canopy sign is supported by the building and/or by ground supports. An awning is solely supported by the exterior wall of the building. A new section has been incorporated into the ordinance to regulate area, material and placement of Specialty Signs, such as banners and incidental signs. This section would regulate the placement of special event banners within or across public right-of-ways. In addition, A-Frame, and incidental type signs are defined and allowed within the DTH. The purpose of these amendments is to eliminate clutter, while at the same time allowing for some flexibility and conformity within the downtown district. 011ie explained that with the passing of Item #1, strike-outs in Sections B.1 and D.e in the proposed ordinance need to be included in the motion if Council considers approval of the proposed design standards. Public Hearing Mayor Hogue continued the public hearing at 7:01 p.m. asking anyone present wishing to address Council to come forward. Bob Heath spoke in favor of the changes. Mayor Hogue closed the public hearing on Item #2 at 7:03 p.m. Council Action A motion was made by Mayor pro tern Stephens, seconded by Councilman Scott to approve amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to design standards within the Downtown Historic District and inclusion of strike outs in Sections B.1 and D.e based on approval of Item #1. (ZC 2014-06). A vote was taken and the motion passed 7-0. 3. Hold a Public Hearing and consider, and act upon, a Replat for Premier Industrial Park North, Lot 3A-1R for the development of a warehouse/distribution center generally located north of Hensley Lane and approximately 852 feet west of Sanden Boulevard (911 Hensley Lane). (R. 011ie, Planning and Zoning Director) Staff Comments Planning Director 011ie addressed Council stating that the vacant property totals 3.21 acres. The property is zoned Light Industrial (LI) District. The applicant is EXCO Extruders and property is owned by WEDC. The applicant plans to construct a 30,000 square foot two story office/warehouse distribution facility along with light manufacturing functions. The Planning and Zoning Commission does recommend approval of this item. Minutes January 13, 2015 Wylie City Council Page 7 Public Hearing Mayor Hogue opened the public hearing at 7:06 p.m. asking anyone present wishing to address Council to come forward. No one was present wishing to address Council on this item. Mayor Hogue closed the public hearing on Item #3 at 7:06 p.m. Council Action A motion was made by Councilman Dahl, seconded by Mayor pro tem Stephens to approve a Replat for Premier Industrial Park North, Lot 3A-1 R for the development of a warehouse/distribution center generally located north of Hensley Lane and approximately 852 ft. west of Sanden Boulevard (911 Hensley Lane). A vote was taken and the motion passed 7-0. 4. Consider, and act upon, Resolution No. 2015-01(R) establishing a public newspaper of general circulation to be the "Official Newspaper" for the City of Wylie. (C. Ehrlich, City Secretary) Mayor Hogue reported Councilman Whitney would be abstaining from discussion and vote on this item due to a Conflict of Interest. Staff Comments City Secretary Carole Ehrlich addressed Council stating that the Texas Local Government Code, §52.004 states that at the beginning of each fiscal year, municipalities must designate an official newspaper. This must be done as soon as practicable. The municipality shall contract with the newspaper designated by ordinance or resolution. There are two requirements that must be met for a newspaper to meet the statutory requirements as a newspaper of general circulation. (a) Designating Official Newspaper. The publication must be a newspaper as defined by§ 2051.044, Government Code. The section defines the term newspaper as: §2051.044, (a) 1. Any newspaper devoting not less than 255 of its total column lineage to the caring of items of general interest. 2. Published not less frequently than once each week. 3. Entered as second class postal matter in the county where published; and 4. Have been published regularly and continuously not less than twelve (12) months prior to the making of any publication. Ehrlich reported that both the Dallas Morning News-NeighborsGo and the Wylie News conform to the requirements of Government Code 2051.044. Council Discussion Mayor Hogue asked Ehrlich why the item had not been placed on the Consent Agenda. Ehrlich replied, the costs received from the newspapers in question had changed from the previous year; therefore, it was placed on the regular agenda so Council could discuss and ask questions regarding the item. Mayor Hogue reported for the same ordinance caption the Wylie News was quoting $138.24 and the DMN- NeighborsGo quoted $66.80. He noted the large difference in cost. Minutes January 13, 2015 Wylie City Council Page 8 Mayor Hogue stated that he had received an e-mail stating that the City could not contract with DMN- NeighborsGo because NeighborsGo did not hold a second class postal permit. Mayor Hogue stated that Council had received a verification letter from the DMN-NeighborsGo stating that the permit held by the Dallas Morning News was compliant with all editions of the NeighborsGo as a part of the DMN permit. He reported that he had also received an opinion from the City Attorney stating that both papers meet the requirements of the official newspaper. Mayor Hogue asked why there was such a price difference between the DMN-NeighborsGo and the Wylie News. Ehrlich reported the DMN-NeighborsGo had honored the pricing from the previous year; however, the Wylie News had increased their pricing. Mayor Hogue asked what constitutes publication. Ehrlich reported publication means where the papers are delivered or distributed, not where they are printed. In both cases the papers are delivered to Wylie subscribers. Council Action A motion was made by Councilman Wintters, seconded by Councilman Scott to establish the Wylie News as the "Official Newspaper" for the City of Wylie for 2015. A vote was taken and the motion passed 6-0-1 with Mayor Hogue, Mayor pro tem Stephens, Councilman Scott, Councilman Wintters, Councilman Jones, and Councilman Dahl voting for and none against with Councilman Whitney abstaining. (Form on file) READING OF ORDINANCES Title and caption approved by Council as required by Wylie City Charter,Article III, Section 13-D. City Secretary Ehrlich read the captions to Ordinance No.'s 2015-01, 2015-02, 2015-03, 2015- 04, 2015-05, and 2015-06 into the official record. WORK SESSION Hold a Work Session to discuss potential redevelopment of an existing Manufactured Home Park(Wylie Butane Mobile Home Park)to a mixed use(commercial& multi- family) development,generally located east of S.H.78 and south of F.M. 544. (R. 011ie, Planning and Zoning Director) John Palmer with Gardner Capital presented to Council a proposal to redevelop 12.30 acres for Multi-Family and retail uses. The site currently houses approximately 100 mobile home units. The presentation showcased 132 units, including affordable and market rate multi-family dwellings. Unit features include 1, 2, & 3 bedrooms. Mr. Palmer briefly discussed the funding mechanism being proposed for the development and stated that they would be seeking tax credits through TDHCA. He further discussed the timeline for submission of the application to the State. The full application is due February 2015, with award notification in July 2015. Council had concerns regarding the relocation of the existing residents of the Collins Mobile Home Park. Mr. Palmer stated that he would be visiting with the residents and working on a relocation plan and that it is feasible to say that some of the current residents would become residents of the new development. The developer will seek a resolution of support from the Council at its next meeting. The City Manager will get additional information from the City's Financial Advisor regarding the "Conduit Loan" funding mechanism and report back to the Council. Minutes January 13, 2015 Wylie City Council Page 9 RECONVENE INTO REGULAR SESSION Mayor Hogue reconvened into Regular Session at 8:23 p.m. Mayor Hogue recessed into Executive Session at 8:43 p.m. reading the section below. EXECUTIVE SESSION Recess into Closed Session in compliance with Section 551.001, et.seq. Texas Government Code, to wit: §§Sec. 551.074.PERSONNEL MATTERS; CLOSED MEETING. This chapter does not require a governmental body to conduct an open meeting: (1) to deliberate the appointment, employment, evaluation,reassignment, duties, discipline, or dismissal of a public officer or employee; or (2) to hear a complaint or charge against an officer or employee. (b) Subsection (a) does not apply if the officer or employee who is the subject of the deliberation or hearing requests a public hearing. • Deliberation of settlement of dismissal of a police officer RECONVENE INTO OPEN SESSION Take any action as a result from Executive Session. Mayor Hogue reconvened into Open Session at 9:11 p.m. 5. Consider, and act upon, Settlement Agreement and Release between the City of Wylie, Texas, and Ismael Wilfredo Hernandez and authorize the City Manager to execute the same. There was no action taken as a result of Executive Session. ADJOURNMENT A motion was made by Councilman Scott seconded by Councilman Jones to adjourn the meeting at 9:13 p.m. A vote was taken and the motion passed 7-0. Eric Hogue, Mayor ATTEST: Carole Ehrlich, City Secretary Minutes January 13, 2015 Wylie City Council Page 10 ` Wylie City Council AGENDA REPORT Meeting Date: January 27, 2015 Item Number: B Department: Finance (City Secretary's Use Only) Prepared By: Finance Account Code: Date Prepared: January 16, 2015 Budgeted Amount: Exhibits: Investment Report Subject Consider, and place on file, the City of Wylie Monthly Investment Report for December 31, 2014. Recommendation Motion to accept and place on file, the City of Wylie Monthly Investment Report for December 31, 2014. Discussion The Finance Department has prepared the attached reports for the City Council as required by the City Charter. Page 1 of 1 1 2014-2015 Investment Report December 31, 2014 Money Market Accounts: MMA Certificates of Deposit: CCD Treasury Bills: T-Bills Treasury Notes: T-Notes Government Agency Notes: AN Invest. Principal Type Of Interest Purchase Maturity Number Amount Security Rate Issuer Date Date 1 $14,529,224.92 MMA 0.0418% Texpool 12/31/2006 NA 2 $15,046,894.85 MMA 0.0501% TexStar 3/15/2011 NA $29,576,119.77 Total Weighted Average Coupon: 0.0460% Money Markets: $29,576,119.77 Weighted Average Maturity(Days): 1.00 Certificates of Deposits: $0.00 $29,576,119.77 6 Wylie City Council • AGENDA REPORT Meeting Date: January 27, 2015 Item Number: C Department: Finance (City Secretary's Use Only) Prepared By: Finance Account Code: Date Prepared: January 16, 2015 Budgeted Amount: Revenue and Expenditure Exhibits: Monthly Report Subject Consider, and place on file, the City of Wylie Monthly Revenue and Expenditure Report for December 31, 2014. Recommendation Motion to accept and place on file, the City of Wylie Monthly Revenue and Expenditure Report for December 31, 2014.. Discussion The Finance Department has prepared the attached reports for the City Council as required by the City Charter. Page 1 of 1 ��U�-^� ���� ��� CITY� ��^ vv / x-^�- MomT*c(nwAmowLnEpoRT December o1.2o14 xmmuAL CURRENT YTD ACTUAL aen" ~=m BUDGET MONTH ACTUAL YTo4oTuAL Aa4PERCENT 25.00Y6 ACCOUNT DESCRIPTION 2014-2015 2014-2015 2014-2015 OF BUDGET GENERAL FUND REVENUE SUMMARY TAXES 20.452.238 10.328.554 11.185.412 54.69% A FRANCHISE FEES 2.498.000 7.369 7.412 0.30% B LICENSES AND PERMITS 038.000 88.948 208.641 3280% INTERGOVERNMENTAL REV. 774.801 112.150 153.586 19,04% C SERVICE FEES 3.023.905 348.524 611.447 2022% D FINES AND FORFEITURES 300.000 28.007 78.748 2625% INTEREST INCOME 3.008 317 757 2524% MISCELLANEOUS INCOME 200.000 7.004 17.833 8.97% OTHER FINANCING SOURCES 1.901.899 482.950 2.444.855 124.62% E REVENUES 2e.851.103 11.414.88e 14.70e.791 *e.28Y6 USE OF FUND BALANCE 1.229.890 NA NA wx r USE OF CARRY-FORWARD FUNDS 67.000 NA NA wx TOTAL REvEmusa 31.1*8.65e NA NA mx GENERAL FUND EXPENDITURE SUMMARY CITY COUNCIL 102.030 11.871 24.898 2435% CITY MANAGER 810.327 58.095 180.076 2222% CITY SECRETARY 273.202 18.498 57.088 28.90% CITY ATTORNEY 178.080 12.188 12.186 0.85% FINANCE 996.334 123.687 259.805 2080% FACILITIES 592.441 38.542 149.187 25.17% MUNICIPAL COURT 344.498 20.321 82.477 23.94% HUMAN RESOURCES 218.907 2*.283 59.158 27.02% PURCHASING 94.318 0.741 20.743 21.89Y6 INFORMATION TECHNOLOGY 1.080.308 38.752 311.384 28.82% G POLICE 7.240.473 499.681 1.802.452 22.13% FIRE 6.432.405 400.794 1.508.000 24.38% EMERGENCY COMMUNICATIONS 1.300.108 128.881 289.409 23.03% ANIMAL CONTROL 400.435 33.474 101.181 21.09% PLANNING 524.282 39.204 122.487 23.30% BUILDING INSPECTION *04.722 37.771 118.544 20.99% CODE ENFORCEMENT 241.082 15.937 51.571 21.39% STREETS 2.094.441 75.971 235.618 1125% PARKS 1.810.006 125.582 330.426 17.01% LIBRARY 1.080.478 122.086 358.112 2123% COMBINED SERVICES 3.897.256 238.746 1.072.584 26.83% H TOTAL EXPENDITURES 31.148.659 2.139.041 7.023.1e7 22.55% REVENUES ovEmxumoEn)EXPENDITURES o e.275.848 7.686.5e4 26.73% x. Property Tax Collections for FY14'15anof December 31 are 05J5Y6. in comparison mFY13'14 for the same time period 0335Y6. B. Franchise Fees:The majority of franchise fees are recognized in the third and fourth quarter with electric fees making up the majority. C. Intergovernmental Rev: The majority of intergovernmental revenues come from WISD reimbursements and Fire Services which are billed quarterly. D.Service Fees:Trash fees billed in October are applicable towards FY 2013-14 revenue with the remaining fees coming from other seasonal fees. E.Other Financing Sources includes the annual transfer from the Utility Fund plus proceeds from the sale of capital assets. F.Use of Fund Balance: For Replacement/New Fleet&Equipment and Transfer to Debt Service. G. Due to one-time expenditures including new/replacement equipment. This will level out throughout the fiscal year. H�Due to one-time expenditures including annual insurance payments and transfer to debt services.This will level out throughout the fiscal year. CITY OF WYLIE MONTHLY FINANCIAL REPORT December 31,2014 ANNUAL CURRENT YTD ACTUAL Benchmark BUDGET MONTH ACTUAL YTD ACTUAL AS A PERCENT 25.00% ACCOUNT DESCRIPTION 2014-2015 2014-2015 2014-2015 OF BUDGET UTILITY FUND REVENUES SUMMARY SERVICE FEES 13,545,000 1,068,070 2,196,580 16.22% INTEREST INCOME 1,400 177 427 30.50% MISCELLANEOUS INCOME 45,000 3,495 321,693 714.87% J OTHER FINANCING SOURCES 0 0 0 0.00% REVENUES 13,591,400 1,071,742 2,518,700 18.53% USE OF FUND BALANCE 434,000 NA NA NA K TOTAL REVENUES 14,025,400 NA NA NA UTILITY FUND EXPENDITURE SUMMARY UTILITY ADMINISTRATION 423,987 41,161 92,005 21.70% UTILITIES-WATER 1,683,933 100,312 332,739 19.76% CITY ENGINEER 520,614 29,820 93,362 17.93% UTILITIES-SEWER 870,858 43,024 134,699 15.47% UTILITY BILLING 314,218 21,789 67,046 21.34% COMBINED SERVICES 11,191,637 607,632 3,854,105 34.44% L TOTAL EXPENDITURES 15,005,247 843,738 4,573,956 30.48% REVENUES OVER/(UNDER)EXPENDITURES -979,847 228,004 -2,055,256 -11.95% I.Most Utility Fund Revenue billed in October was applicable to FY 2013-14. J.Miscellaneous Income: Includes a check in the amount of$310,375 from NTMWD to assist with construction of the East Brown Pump Station. K. Use of Fund Balance:For Replacement/New Fleet&Equipment. L.Due to annual transfer to the General Fund. This will level out throughout the fiscal year. 7 .' Wylie City Council CITY OF WYLIEAGENDA REPORT Meeting Date: January 27, 2015. Item Number: D ................... Department: City Secretary (City Secretary's Use Only) Prepared By: Account Code: Date Prepared: January 7, 2015 Budgeted Amount: Exhibits: Resolution,Notice&Calendar Subject Consider and act upon, Resolution No. 2015-04(R) of the City Council of the City of Wylie, Collin, Dallas and Rockwall counties, Texas, ordering the general election to be administered by the Rockwall County elections administrator on May 9, 2015, for the purpose of electing the positions of two (2) Members, (Place 2 and Place 4),to the Wylie City Council, to hold office for a period of three (3) years; designating locations of polling places; designating filing deadlines; ordering notices of election to be given as prescribed by law in connection with such election; and appointing election judges. Recommendation A motion to approve, Resolution No. 2015-04(R) of the City Council of the City of Wylie, Collin, Dallas and Rockwall counties, Texas, ordering the general election to be administered by the Rockwall County elections administrator on May 09,2015,for the purpose of electing the positions of two (2)Members, (Place 2 and Place 4),to the Wylie City Council,to hold office for a period of three (3) years; designating locations of polling places; designating filing deadlines; ordering notices of election to be given as prescribed by law in connection with such election; and appointing election judges. Discussion The offices of(2) City Council members,Places 2 and 4,will expire in.May of 2015. By the proposed Resolution, the City Council will order a General Election to be held on May 09, 2015. There will be one election for two Council seats, Place 2 and Place 4, for the Wylie City Council positions appearing on one ballot. This resolution stipulates the polling places where qualified voters can cast ballots for the election. It also outlines the early voting by personal appearance locations, deadlines for filing, and appoints judges for the election. Early voting by personal appearance shall be available at the main locations: Rockwall County Elections Office, 915 Whitmore Drive, Suite D, Rockwall, Texas, and the Wylie Municipal Complex (Smith Public Library), 300 Country Club Road, Building 300, Wylie, Texas beginning on Monday, April 27, 2015 through Tuesday, May 5, 2015. Extended hours are stipulated in the Resolution and notice. Applications for a ballot by mail shall be requested from and mailed to Rockwall County Elections Administration Office, Attn: Elections Administrator, 915 Whitmore Drive, Suite D, Rockwall, Texas 75087. Applications for ballots by mail must be received no later than the close of business on April 30, 2015. This Resolution and notice of election will be posted and published in accordance with the Texas Election Code. Election Day polling places will again be held at The First Baptist Church of Wylie and Southfork Mobile Home Park Community Club House. The Notice of Election and 2015 Election Calendar are attached for your review. Page 1 of 1 RESOLUTION NO. 2015-04(R) RESOL UCION NO. 2015-04 (R) A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WYLIE, COLLIN,DALLAS AND ROCKWALL COUNTIES,TEXAS,ORDERING THE GENERAL ELECTION TO BE ADMINISTERED BY THE ROCKWALL COUNTY ELECTIONS ADMINISTRATOR ON MAY 9, 2015, FOR THE PURPOSE OF ELECTING THE POSITIONS OF TWO (2) MEMBERS (PLACE 2 AND PLACE 4) OF THE WYLIE CITY COUNCIL,TO HOLD OFFICE FOR A PERIOD OF THREE (3)YEARS; DESIGNATING LOCATIONS OF POLLING PLACES; DESIGNATING FILING DEADLINES; ORDERING NOTICES OF ELECTION TO BE GIVEN AS PRESCRIBED BY LAW IN CONNECTION WITH SUCH ELECTION; AND APPOINTING ELECTION JUDGES. UNA RESOLUTION DEL CONCILIO DE LA CIUDAD DE WYLIE, CONDADOS DE DALLAS Y ROCKWALL, TEXAS, ORDENANDO LA ELECCION GENERAL QUE SE LLEVARA ADMINISTRADA POR EL ADMINISTRADOR DE ELECCIONES DEL CONDADO DE R OCKWALL EL DIA 9 DE MA YO, 2015, CON EL PROPOSITO DE ELEJIR LA POSICION DOS (2)MIEMBROS (LUGAR 2 YLUGAR 4)PARA EL CONCILIO DE LA CIUDAD DE WYLIE PARA MANTENER EL PUESTO POR UNPERIODO DE TRES AR OS; DESIGNAR LOCALES PARA LOS CENTROS ELECTORALES; DESIGNAR FECFIA DE TERMINACION PARA REGISTRACION; ORDENAR QUE SE DEN NOTIFICACIONES DE ELECCION COMO PRESCRITO POR LA LEY EN CONEXION CON TAL ELECCION; Y DESIGNANDO JUECES DE ELECCION. NOW,THEREFORE,BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS, THAT: AHORA,POR LO TANTO,SEA RES UEL TO POR EL CONCILIO DE LA CIUDAD DE WYLIE, TEXAS, QUE: SECTION 1: An election is hereby ordered to be held on Saturday, May 9, 2015, for the purpose of electing two(2)Council Members to fill the following expiring terms on the Wylie City Council: Place 2 and Place 4. SECCION 1: Una eleccion es por el presente ordenada que se llevara el sabado, 9 de Mayo, 2015, con el proposito de elejir dos (2) miembros del Concilio para el Lugar 2 y el Lugar 4 del Concilio de la Ciudad de Wylie; cual su termino ha expirado. Resolution No.2015-04(R) Order of May 9,2015 General Election Page 1 of 5 SECTION 2: The Election Day polling places where qualified voters shall cast ballots at such locations in the City of Wylie for the 2015 General Municipal.Election are as follows: SECCION 2: Los locales de los centros electorales donde los votantes calificados votaran el dia de la eleccion de la Eleccion Municipal General del 2015 de la Ciudad de Wylie, son los siguientes: Polling Places Southfork Mobile Home Park First Baptist Church of Wylie Community Clubhouse Events Center 216 Southfork Blvd. 200 N. Ballard Avenue Wylie, Texas 75098 Wylie, Texas 75098 Election polls shall be open from 7:00 a.m. until 7:00 p.m. on the date of the election. Los Centros electorales estaran abiertos de las 7:00 a.m. a las 7:00 p.m. el dia de la eleccion. SECTION 3: Early voting by personal appearance shall be available at the Rockwall.County Elections Office,915 Whitmore Drive,Suite D,Rockwall,Texas,and the Wylie Municipal Complex (Library), 300 Country Club Road, Building 300, Wylie, Texas. Early voting will begin on.Monday, April 27, 2015. and continue through.Tuesday,May 5, 2015. during the normal working hours of 8:00 a.m. to 5:00 p.m. with extended voting hours on Saturday,May 2,2015 from 8:00 a.m.to 5:00 p.m.and Monday,May 4,2015 and Tuesday,May 5, 2015 from 7:00 a.m.to 7:00 p.m. Applications for ballot by mail shall be requested from and mailed to the Rockwall. County Elections Administration Office, Attn: Elections Administrator, 915 Whitmore Dr. Suite D,Rockwall,Texas 75087.Applications for ballots by mail must be received no later than the close of business on April 30, 2015.. SECCION 3: Votacion temprana por apariencia personal sera disponible en la Oficina de Elecciones del Condado de Rockwall, 915 Whitmore Dr. Suite D, Rockwall, Texas y en el Centro Municipal de la Ciudad de Wylie(Biblioteca), 300 Country Club Road, Edificio 300, Wylie, Texas. Votacion temprana empieza el lunes, 27de abril, 2015 hasta el martes, 5 de mavo, 2015, durante las horas de trabajo normales de 8:00 a.m. a 5:00 p.m. con houas prolongadas el sabado, 3 de mayo, 2014, de 8:00 a.m. a 5:00 p.m.,y el lunes,4 de mayo, 2015 y martes, 5 de mayo, 2014 de 7:00 a.m. a 7:00 p.m. Las solicitudes para boletos de votacion por correo deben ser pedidas y enviadas por correo a Rockwall County Elections Administration Office, Attn: Elections Administrator, 915 Whitmore Dr. Suite D„ Rockwall, Texas 75069. Solicitudes para boletos de votacion por correo deben ser recibidas a no mas tardar Para el cierre del dia de negocio el 30 deabril, 2015. Resolution No.2015-04(R) Order of May 9,2015 General Election Page 2 of 5 SECTION 4: Candidates must file for a specific place and adhere to the filing deadlines accordingly. Candidate Packets are available in the City Secretary's Office. The candidate filing periods for the General Election for the Council Seats, Place 2 and Place 4, are as follows: SECCION 4: Candidatos deben registrarse para un lugar especiflco y adherir consiguientemente a la fecha final de registracion. Paquetes para candidato estan disponibles en la Oficina de la Secretaria de la Ciudad. Los periodos para registracion del candidato para la Eleccion General para los Lugares del Concilio 2 y 4 son los siguientes: General Election Filing Council Seats Places 2 and 4 Registration para la Eleccion General de los Lugares de Concilios 2 y 4 Beginning: January 28, 2015. at 8:00 a.m. Ending: February 27, 2015 at 5:00 p.m. Empezando: 28 de enero, 2015 a las 8:00 a.m. Terminando:27 de febrero, 2015 a las 5:00 p.m. Candidates must file in the City Secretary's Office located at 300 Country Club Road, Building 100, Wylie, Texas 75098. Candidatos deben archivar sus paquetes en la Oficina de la Secretaria de la Ciudad localizada en 300 Country Club Road, Edificio 100, Wylie, Texas 75098. SECTION 5: Direct Record Electronic(DRE)voting machines shall be used in this election for early voting by personal appearance and Election Day voting. Paper ballots shall be used for early voting by mail. SECCION 5:Maquinas electronicas de registracion directa para votacion seran utilizadas en esta eleccion para votacion temprana en persona y para votacion el dia de la eleccion. Boletos de papel seran utilizados para votacion temprana por correo. SECTION 6: The City Secretary is hereby authorized and directed to publish and/or post,in the time and manner prescribed by law, all notices required to be so published and/or posted in connection with the conduct of this election. The election,including providing notice of the election, shall be conducted in accordance with the Texas Election Code and other applicable law, and all resident qualified and registered voters of the City shall be eligible to vote at the election. SECCION 6: La Secretaria de la Ciudad esta por el presente autorizada y dirigida a publican y/o anunciar la horn y manera como prescrito por la ley, todas las notificaciones requeridas que sean publicadas y/o anunciadas en conexion con la conducta de esta eleccion. La eleccion, incluyendo dar aviso de la eleccion, deben ser conducidas de acuerdo con el Codigo de Eleccion de Texas y otras leyes aplicables, y todo residente calificado y registrado votante de la Ciudad debe ser elegible para votar en la eleccion. Resolution No.2015-04(R) Order of May 9,2015 General Election Page 3 of 5 SECTION 7: The following election judges are hereby appointed: SECCION 7: Los siguientes jueces de la eleccion por la presente son designados: Early Voting: Rockwall Election Administration Votacion Temprana: Chris Lynch,Early Voting Clerk, 915 Whitmore Dr. Suite D, Rockwall, TX Smith Public Library Ruthie Wright,Judge, 113 N. Winding Oaks, Wylie, TX Mike Phelps,Alternate, 1001 S. Hwy. 78 #92, Wylie, TX Election Day: First Baptist Church of Wylie Dia de la Eleccion: Ruthie Wright,Judge, 113 N. Winding Oaks, Wylie, TX Mike Phelps,Alternate, 1001 S. Hwy. 78 #92, Wylie, TX Southfork Mobile Home Park Priscilla Puz,Judge, 106 Cottonbelt, Wylie, TX William Martin,Alternate Judge, 402 Hilltop Lane, Wylie, TX In the event the appointed judges/alternates are unable to execute or complete their duties for any reason, the Rockwall County Elections Administrator may identify additional alternate judges that the City Council shall appoint as soon as possible. En el evento que los jueces designados no puedan ejecutar o completar sus deberes por cualquier razors, el Administrador de Elecciones del Condado de Rockwall puede identificar jueces alternos adicionales los cuales el Concilio de la Ciudad designara tan pronto como es possible. SECTION 8: The Mayor and the City Secretary of the City, in consultation with the City Attorney,are hereby authorized and directed to take any and all actions necessary to comply with the provisions of the Texas Election Code and any other state or federal law in carrying out and conducting the election, whether or not expressly authorized herein. SECCION 8: El Alcalde y la Secretaria de la Ciudad, en consulta con el abogado de la Ciudad,por el presente estan autorizados y dirigidos de tomar cualquier y toda accion necesaria para estar en conformidad con las provisiones del Codigo de Eleccion de Texas y cualquier otra ley del estado o federal para llevar acabo y conducir la eleccion, aunque sea o no sea expresamente autorizado en esto. DULY PASSED AND APPROVED by the City Council of the City of Wylie, Collin, Dallas, and Rockwall Counties, Texas, on this the 27th day of January, 2015.. Resolution No.2015-04(R) Order of May 9,2015 General Election Page 4 of 5 DEBIDAMENTE PASADO Y APROBADO por el Concilio de la Ciudad de Wylie, Condados de Collin, Dallas, y Rockwall, Texas, este dia 27 de enero, 2015. Eric Hogue, Mayor ATTEST: Carole Ehrlich, City Secretary Resolution No.2015-04(R) Order of May 9,2015 General Election Page 5 of 5 NOTICE OF GENERAL ELECTION AVISO DE ELECCION GENERAL To the registered voters of the City of Wylie, Texas: (A los votantes registrados de la Ciudad de Wylie, Texas) Notice is hereby given that the City of Wylie,Collin,Rockwall and Dallas Counties,Texas,has ordered a General Election to be held on May 9,2015 for the purpose of electing two(2)Council members for Places 2 and 4. The polling places listed below will be open from 7:00 a.m.to 7:00 p.m.on May 9, 2015. Se da aviso por la presente que la Ciudad de Wylie, Condado de Collin Rockwall y Dallas,Estado de Texas, ha ordenado una Election General que se llevara acabo el 9 de mayo, 2015 con el proposito de elejir y dos(2)miembros del Concilio para el Lugar 2 y el Lugar 4 del Concilio de la Ciudad de Wylie;cual su termino ha expirado. Los centros electorales apuntados abajo estaran abiertos de 7:00 a.m. -7: 00 p.m. el 9 de mayo,2015. CANDIDATE FILING SCHEDULE HORARIO PARA LA CLASIFICACION DEL CANDIDATO General Election Filing Council members for Places 2 and 4 Expediente de la election general para miembros del concilio del Puesto 2 y 4 January 28,2015 at 8:00 a.m.—February 27,2015 at 5:00 p.m. Empezando el 28 de enero,2015 a las 8:00 a.m.hasta las 5:00 p.m. el 27 de Febrero,2015 LOCATIONS OF POLLING PLACES(LOCALES DE LOS CENTROS ELECTORALES) Polling Places Southfork Mobile Home Park First Baptist Church of Wylie Community Clubhouse Events Center 216 Southfork Blvd. 200 N.Ballard Ave. Wylie,Texas 75098 Wylie,Texas 75098 EARLY VOTING BY PERSONAL APPEARANCE WILL BE CONDUCTED (VOTACION TEMPRANA POR APARIENCIA PERSONAL SE CONDUCIRA) AT THE FOLLOWING LOCATIONS: EN LOS PROXIMOS LOCALES: Main Early Voting location: Branch Early Voting location: Rockwall County Elections Administration Office Wylie Municipal Complex(Library) 915 Whitmore Dr., Suite D 300 Country Club Drive,Building 300 Rockwall,Texas 75087 Wylie,Texas 75098 Local principal de votacion temprana: Local para votacion temprana: Condado de Rockwall Wylie Municipal.Complex(Library) Administracion de elections del Condado de Rockwall 300 Country Club Drive,Building 300 915 Whitmore Dr. Suite D Wylie,Texas 75098 Rockwall, Texas 75087 You may vote beginning on Monday, April 27, 2015 and continuing through Tuesday, May 5, 2015 during the normal working hours of 8:00 a.m. to 5:00 p.m. with extended voting hours on Saturday, May 2, 2015 from 8:00 a.m. to 5:00 p.m. and Monday, May 4, 2015 and Tuesday,May 5,2015 from 7:00 a.m.to 7:00 p.m. (Usted puede votar empezando el lunes, 27 de abril, 2015 hasta el martes, 5de mayo, 2015, durante las horas de trabajo normales de 8:00 a.m. a 5:00 p.m. con horas prolongadas el sabado, 2 de mayo, 2015, de 8:00 a.m. a 5:00 p.m.,y el lunes, 4 de mayo, 2014 y martes, 5 de mayo, 2014 de 7:00 a.m. a 7:00 p.m. Applications for ballot by mail shall be mailed to: (Solicitudes para boletos de votacion por corrco deben ser enviadas a) Rockwall County Elections Administration Office Attention: Elections Administrator 915 Whitmore Dr. Suite D,Rockwall,Texas 75087 2015 Notice Of General Election Page 1 of 2 Applications for ballots by mail must be received no later than the close of business on April 30,2015. (Las solicitudes para boletos de votacion por correo deben ser recibidas a no mas tardar para el cierre del dia de negocio el 30 de abril,2015.) issued this the 27th day of January, 2015 by the Wylie City Council. (Publicado este 27 de enero, 2015 por el Con cilia de la Ciudad de Wylie) Signature of Presiding Officer(Oficial que Preside) 2015 Notice Of General Election Page 2 of 2 Election Calendar For a City's General Election on May 9, 2015 This calendar indicates the dates for actions necessary in a general election of city officers to be held on May 9, 2015. It includes all major actions for which the Election Code prescribes a specific date or deadline for performance, but it does not include all actions (e.g., preparation of ballot boxes and other election equipment and of sets of precinct election forms) for which the beginning date for performance can vary from one city to another depending on local factors. Each city secretary should use the chart in M §9.02 of the Texas Municipal Election Law Manual in conjunction with this calendar to fill in those dates on the city secretary's personal election calendar created in accordance with local conditions [see M §9.03]. The city secretary's personal calendar should also reflect dates that the city secretary prefers in place of the discretionary dates recommended in this calendar. Column 5 indicates the time interval between the date of the action and election day. For example, the notation 50th in the entry for March 20 means that the day for beginning mandatory office hours is the 50'h day before election day;the notation"+5" in the entry for May 14 means that the last day for receiving a ballot from outside the United States is the 5th day after election day. When there is a statutory provision prescribing the last day for the performance of an act, the number in Column 5 reflects that day. If the statutory day must be moved because of a Saturday,Sunday,or state or national holiday,the resulting date is designated in Columns 1 and 2,and Column 5 indicates,in parentheses and italics, the actual number of days measured from election day. In preparing a personal calendar,the city secretary should remember the rule in EC §1.006 that if the last day for performance of an action falls on a Saturday, Sunday, or a state or national holiday, the deadline date is usually extended to the next regular business day whether the day is a city holiday or not[see M§2.16(a)]. When a deadline is extended for this reason, the extended date is used for deteiutining other dates that are calculated in relation to the event of the extended date. Exceptions are noted in this calendar. Major steps are in ALL CAPS. Steps for early voting are in ITALICS. By or With Manual Date Action Whom Taken Ref. § Column 5 Dec 29 LAST DAY to begin posting on bulletin board the City Secretary 11.05(f) 13151 notice of the dates of the filing period for the general election. (30 days before first day to file application for a place on the ballot). SOS has ruled that notice must contain location where applications will be received. Jan 5 Obtain a supply of the following forms: City Secretary 7.11 *124`h candidate's application for place on ballot; et seq. appointment of campaign treasurer (candidate 18.10 and specific-purpose committee); report of contributions and expenditures (candidate- officeholder and specific-purpose committee); application for mail ballot, and a set of administrative forms if ordered from a supply house. (Set up schedule for ordering precinct sets and other forms if they are to be ordered later.) *An asterisk in Column 5 indicates the time stated is not required by statute. vii ELECTION LAW MANUAL 2015 By or With Manual Date _ Action Whom Taken Ref.§ Column 5 Jan 5-30 Review recommendation for following steps City Secretary and 9.02 *124th listed in M §9.02 for possible needed or City Council 20.06 thru desired action: Steps 1 through 5 (revising 14.03 *99th election precincts; designating polling places; changing method of voting if equipment is available but not adopted for use or if acquisition of equipment by city is desired); Step 12 (establishing or changing terms of election judges). Jan 15 Last day for timely filing of semi-annual report of City 18.05 Jan 15 contributions and expenditures. Secretary Jan 26- Recommended period for CALLING ELECTION Mayor(11 10.02 *103rd Feb 10 AND POSTING NOTICE OF ELECTION on bulletin 10.03 thru board. 10.12 *88th Jan 28 FIRST DAY FOR FILING APPLICATION for place City 11.05 101st on ballot. This is the 30th day before filing deadline. Secretary Jan 28 FIRST DAY FOR FILING DECLARATION OF City 11.10 101st WRITE-IN CANDIDACY. Secretary Feb 9 LAST DAY for small city in small county to provide City 7.07(d),(e), (f) 90th secretary of state notice of intent to use exception Secretary (89th) to accessibility requirements or show undue burden, if required. 90`h day is on Sun. This action is extended to Mon, Feb 9(89th day). Feb 10 Recommended LAST DAY FOR ORDER City Council 3.07 *88th DESIGNATING ELECTION PRECINCTS AND POLLING PLACES. Feb 23 Recommended beginning date for preliminary work City 4.08 *75th on appointment of election judges. Secretary Feb 24 Remove candidate's name from ballot if the City 11.25 74th candidate dies on or before Feb 24(day before the Secretary 2"d day before filing deadline). Feb 27 STATUTORY LAST DAY FOR ORDERING Mayor[11 10.04 71st ELECTION.[21 Feb 27 LAST DAY FOR FILING APPLICATION FOR City 11.05 71st PLACE ON BALLOT(must be received by 5 p.m.). Secretary 11.06 City Secretary's office should stay open until 5 p.m. Feb 27 LAST DAY FOR A WRITE-IN CANDIDATE to City 11.10 71st declare candidacy in the GENERAL and SPECIAL Secretary election. Feb 28 LAST DAY to order a SPECIAL ELECTION to fill a City Council 13.06 70th vacancy so that the filing deadline will be the 62"d City day before election day. This date remains on Sat Secretary because it is not the last day to order a special election. Mar 2 Recommended last day to POST 72 HOUR City 8.06 *68th NOTICE OF DRAWING for order of names on Secretary ballot. Must be posted at least 72 hours preceding the time of the drawing. *An asterisk in Column 5 indicates the time stated is not required by statute. viii 2015 MAY 201 5 ELECTION CALENDAR By or With Manual Date Action Whom Taken Ref.§ Column 5 Mar 3 LAST DAY for a write-in candidate to withdraw in City 11.22 67' general election and have name removed from Secretary write-in list.The statute does not state a time,so the deadline is midnight. Mar 4 LAST DAY for a ballot candidate in general election City 8.05 66`h to withdraw(withdrawal request must be received by Secretary 11.22 5 p.m.). LAST DAY that a declaration of ineligibility 11.23 causes omission of candidate's name from ballot. 11.24 (These deadlines occur on the 5`h day after the filing deadline.)City secretary's office should stay open until 5 p.m. (New law in 2014) Mar Recommended period to CONDUCT DRAWING City 8.06 *64`h 6-9 FOR ORDER OF NAMES ON BALLOT. Prepare Secretary thru ballot format and send it to printer. *615` Mar 9 If a SPECIAL ELECTION to fill a vacancy is held in City 13.06 62°d conjunction with the general election, and the Secretary (6V) SPECIAL ELECTION was called on or before the 70`h day before the election,this is the LAST DAY FOR FILING AN APPLICATION for a place on the ballot in the SPECIAL ELECTION. 62'day is on Sunday.This action is extended to Mon, Mar 9. Mar 10 LAST DAY TO DELIVER NOTICE TO THE City Council 10.16 60`h COUNTY CLERK AND VOTER REGISTRAR of (City Secretary) each county in which the election will be held. Mar 10 FIRST DAY TO ACCEPT APPLICATIONS FOR City 16.51 60'h VOTING BY MAIL BALLOT. Secretary et seq. 17.02 17.03 Mar 10 First day of the period Texas Ethics Commission will City Secretary/Texas 18.01 60th defer investigation until after election(or runoff)if an Ethics Commission allegation is filed. Mar 13 Extended deadline to file for a place on the ballot in City 11.05 57`h a city office having a 4-year term if no one has filed Secretary by 5 p.m. on Feb 27(must be received by 5 p.m.). Mar 13 Last day to order a SPECIAL ELECTION to fill a City 13.06 57th vacancy unless a law outside the EC provides for an Secretary earlier date. (New law for 2014). NOTE:To resolve an apparent conflict in the law,the SOS has ruled that this is the deadline. Mar 16- Recommended period forAPPOINTING ELECTION City Council[11 4.03 *54'h 27 JUDGES.I21 (Schedule for first council meeting after 4.04 thru period if no meeting during period.) See M §10.15 4.05 *43'd on giving notice to election judges. Mar 17 If a SPECIAL ELECTION to fill a vacancy is held in City 8.05 53rd conjunction with the general election, and the Secretary 11.22 SPECIAL ELECTION was called on or before the 11.24 70`h day before the election,this is the LAST DAY for candidate in the special election to withdraw (withdrawal request must be received by 5 p.m.). LAST DAY that a declaration of ineligibility causes omission of candidate's name from ballot. Mar 19 RECOMMENDED DATE TO PRINT BALLOTS City 8.16 *51" which have been prepared earlier. Secretary *An asterisk in Column 5 indicates the time stated is not required by statute. ix ELECTION LAW MANUAL 2015 By or With Manual Date _ Action Whom Taken Ref.§ Column 5 Mar 20 Beginning date of period for mandatory office hours. City 2.15 50th Secretary Mar 25 FIRST DAY TO MAIL EARLY BALLOTS, IF City 16.57 45th AVAILABLE. Note the roster of persons mailed Secretary ballots is not available to the public until the first business day after election day[See M§16.56(g)]. Mar 25 If a SPECIAL ELECTION to fill a vacancy is held in City Council 13.06(a)(2) 45th conjunction with the general election, and the SPECIAL ELECTION was called after the 70th day before the election, this is the LAST DAY FOR FILING AN APPLICATION for a place on the ballot in the SPECIAL ELECTION. (New law for 2014.) NOTE: To resolve an apparent conflict in the law,the SOS has ruled that this is the deadline. Mar 30 LAST DAY for a candidate in a SPECIAL City 11.24(b) 40th ELECTION with a filing deadline of the 45th day, Secretary to withdraw or be declared ineligible and have name removed from the ballot. (5th day after 45th day) (New law for 2014.) Apr 1 Last day to mail balloting materials for early City 16.57 38th voting by mail, to persons whose applica- Secretary tions were accepted 8 days or more before the 45th day. Apr 9 Due date for filing first report of campaign City 18.06 30th contributions and expenditures by opposed Secretary candidates and specific-purpose committees supporting or opposing opposed candidates by 5 p.m. or midnight if filed electronically. City secretary's office should stay open until 5 p.m. Apr 9 Last day for submitting voter registration Registrar 6.23(g) 30th application in time to vote at the election or 6.25(b) for requesting transfer of registration in time to vote in new precinct not in the same county and territory. Apr 9- PERIOD FOR PUBLISHING NOTICE OF Mayor [11 10.12 30th 29 ELECTION. Must be published at least once 20.04 thru in a newspaper during this period. 10th Apr 9 Minimum 10th day to begin posting City 16.72 30th continuous notice if signature verification Secretary committee meets Apr 19. Apr 9 Recommended last day to notify presiding Mayor 10.15 *30th judges of duty to hold election. Apr 9 Recommended last day to request voter City 6.32 *30`h registrar to prepare lists of registered voters Secretary 6.35 and furnish statement of residence forms to be 7.42 used in conducting the election. Apr 17 Recommended last day to request waiver of City 9.45 *22nd partial manual recount of electronically counted Secretary ballots if the secretary of state has not already issued a waiver. *An asterisk in Column 5 indicates the time stated is not required by statute. x 2015 MAY 2015 ELECTION CALENDAR By or With Manual Date _ Action Whom Taken Ref.§ Column 5 Apr 17-30 Possible period for posting notice amending City 16.22(k) 22' notice of branch early voting polling places. Secretary thru 9th Apr 18 LAST DAY for POSTING NOTICE OF City 10.12(c) 21st (Apr 17 ELECTION on bulletin board for posting Secretary rli Recom- notices of city council meetings. The 21st day mended) is on Sat. Technically, the notice can be delayed until Mon, Apr 20, but it is better practice to post no later than Fri,Apr 17,which is the 22nd day before the election. Apr 19 First day a signature verification committee City 16.72 20th may begin work. Secretary Apr 19 First day jail authority can deliver, in person, City 16.51(a) 20th applications for ballots from prisoners. Secretary Apr 20 Last day for unregistered applicant to submit a City 17.02(a) 20th federal postcard application. (The 20th day Secretary & (d) (19th) before the election is Sun, Apr 19. The deadline is extended so that if the application is placed in the mail by Mon, Apr 20, it is timely.) Apr 21 Recommended last day for publication of City 7.40 18th notice of the test of automatic tabulating and Secretary DRE equipment to be used in early voting if the test is on Apr 24. (48 hours before date of test.)Even though this is San Jacinto Day,this date is not extended since it is possible to postpone the test and thus the notice. Apr 22 Last day to begin posting continuous notice of City 16.22(k) 17th schedule for branch early voting polling places. Secretary Apr 24 Last day to receive application from voter in City 16.51(c) 15th person fora ballot to be voted by mail(by close Secretary of business). This is the last business day before the beginning of early voting by personal appearance. Apr 24 Last day for conducting first test of automatic City 7.40(c)& (d) 15th tabulating and DRE equipment to be used for Secretary early voting (at least 48 hours before it is used). Apr 24 STATUTORY DEADLINE FOR NOTIFYING Mayor 10.15(a) 15th JUDGES OF DUTY TO HOLD THE ELECTION. Apr 24 Last day to challenge write-in candidate for City 11.10(i) 15th compliance. Secretary Apr 27 FIRST DAY FOR EARLY VOTING BY City 16.21 12th PERSONAL APPEARANCE. If voting will be Secretary 16.22(d)& (i) conducted on Sat or Sun, May 2 or 3, notice of schedule must be posted at least 72 hours before first hour of the weekend voting. (The city council must designate 2 weekdays that early voting will be conducted for 12 hours.) *An asterisk in Column 5 indicates the time stated is not required by statute. xi ELECTION LAW MANUAL 2015 By or With Manual Date _ Action Whom Taken Ref.§ Column 5 Apr 27 Last day early voting clerk, upon receipt of City 16.53(c)(3)& 12th defective early voting application,must mail 2nd Secretary (4) application with explanation of defects and instructions. Apr 29 LAST DAY FOR PUBLICATION OF NOTICE Mayor Ill 10.12 10th OF ELECTION. Apr 29 First day for new illness or disability allowing Voter 17.16 10th late application for late (emergency) early voting. (New law for 2014.) Apr 30 Last day to receive application by mail for a City 16.51(b) 9th ballot to be voted by mail, by 12 noon or close Secretary of business, whichever is later. (New law for 2014.) May 1 Due date for filing second report of City 18.06(c) 8th campaign contributions and expenditures by Secretary 18.08(a) 5 p.m. or midnight if filed electronically. & (c May 1 First day cities holding joint election with City 16.74(a) 5th county having population of 100,000 or Secretary more may convene the early voting ballot board to process mail ballots. 24-hour notice must be posted for each delivery of voting materials made before election day.If notice requirements have been followed, the board may process the materials but may not count the ballots until after the end of the period of early voting by personal appearance. May 1 Last day for an applicant who is a permanently City Secretary 17.02(a) 7th registered voter to submit an FPCA. The 7t (8th) day is Sat,May 2,the deadline is moved to the first preceding regular business day, Fri, May 1, 8th day before the election. May 3 Last day for publication of notice of first test City 7.40(d) 6th of automatic tabulating equipment to be Secretary used at a polling place if the first test is on May 6. (48 hours before date of test.) May 3 Last day for publication of notice of first test City 7.38(d) 6th of DRE equipment to be used at a polling Secretary place if the first test is on May 6. Notice must be published at least 48 hours before test begins for DRE's. To assure 48 hours before test begins, notice should be published by 3'd day before date of test. NOTE: Even though May 3 is a Sun, these deadlines are not moved because these notices are contingent on testing being conducted on May 6. Tests and notices could be delayed, but this is not advisable. May 4 Last day for publication of notice of first test City 7.40(b) & 5th of automatic tabulating equipment to be Secretary (d) used at a central counting station if the first test is on May 7. (48 hours before date of test.) *An asterisk in Column 5 indicates the time stated is not required by statute. XII 2015 MAY 2015 ELECTION CALENDAR By or With Manual Date _ Action Whom Taken Ref.§ Column 5 May 4 First day for death in family to qualify for City 17.31 5th late (emergency) early voting. Secretary May 5 LAST DAY OF REGULAR EARLY VOTING BY City 16.21(c) 4th PERSONAL APPEARANCE. Secretary May 5 Recommended day for first test of automatic City Secretary 7.40(d) *4th tabulating equipment to be used at a polling place or central counting station and DRE equipment to be used at a polling place. If tests are conducted on this recommended day, make sure all notices have been published. See entries for May 3 and 4 for deadlines for notice publication. May As soon as early voting is over, and until City 16.74(a) & 4th thru 5-9 7:00 p.m. May 9,early voting materials may Secretary (c) close of be delivered to the early voting ballot board polls if notice requirements have been followed. The board may process the materials but may not count the ballots until polls open on election day; unless the election is held jointly with a county with population of 100,000 or more, in which case, ballots may be counted. May 6 Last day to receive an application to cancel City 16.59(a) 3rd mail ballot. Secretary May 6 Last day for conducting first test of City 7.40(c) & (d) 3`d automatic tabulating equipment to be used Secretary at a polling place (at least 48 hours before used for counting on election day). To assure 48 hours before 7 a.m. of election day, test must be by 3`d day. Notice must be published at least 48 hours before date of test. May 6 Last day for conducting first test of DRE City Secretary 7.38(d)(1) & 3`d equipment to be used at a polling place or (2) central counting station (at least 48 hours before voting begins on election day). To assure 48 hours before 7 am of election day,test must be by 3'day. Notice must be published at least 48 hours before test begins for DREs. May Period to apply for late (emergency) early City 17.33 3`d 6-8 voting because of death in family May 4 or Secretary thru 1st later. Requires absence from county on election day. *An asterisk in Column 5 indicates the time stated is not required by statute. xiii ELECTION LAW MANUAL 2015 By or With Manual Date _ Action Whom Taken Ref.§ Column 5 May Recommended time to prepare list of City 16.76 *3rd 6-8 registered voters for early voting ballot board Secretary thru 1st if more than one early voting polling place. May Period to apply for late (emergency) early City 17.17 3rd thru 6-9 voting because of illness or disability Secretary Election originating on or after Apr 29. Day, 5 p.m. May 7 Last day for first test of automatic tabulating Presiding Judge 7.40(b) 2nd equipment to be used at a central counting station. Notice must be published at least 48 hours before date of test. May 8 Last day to deliver precinct early voting lists to City 7.47 1st presiding judges and recommended date for Secretary 16.83(j) delivery of supplies to presiding judges. May 8 Recommended date for delivery of equipment City 7.48 *1 St to polling places (statutory deadline is 6 a.m. Secretary on election day). May 8 RECOMMENDED DAY TO POST NOTICE OF City 9.42 *1st COUNCIL MEETING to canvass the returns if Secretary canvass will be on 3rd day after election.Notice must be posted at least 72 hours before time of meeting. May 8 Last day to submit an application (by close of City 17.33(b) 1st business) for and vote a ballot by personal Secretary appearance due to death in immediate family that occurred May 6 or later. May 9 ELECTION DAY. Polls are open 7 a.m. to 7 City 17.41 E Day p.m. Voting by sick or disabled voters at main Secretary early voting place, 7 a.m. to 7 p.m., where electronic voting systems are used at precinct polling place. May 9 7 a.m.to 7 p.m. early voting clerk's office must City 9.23 E Day remain open for early voting activities. Secretary May 9 5 p.m. deadline for late applications for ballots City 17.16 E Day from voters who became ill or disabled May 2 Secretary 17.17 or later. May 9 Deliver early voting ballots,etc.,to early voting City 16.73(a) E Day ballot board. Second key to ballot box is Secretary delivered by chief of police or marshal. May 9 7 pm deadline for receiving ballots from voters City 17.17 E Day who became ill or disabled May 3 or later. Secretary May 9 7 pm deadline for receiving early voting mail City 9.23(c) E Day ballots. After regular mail delivery, check mail Secretary 16.58(a) box for early voting mail ballots. May 9 Receive precinct records, voted ballots, etc. City 9.33(d) E Day (Chief of police or marshal receives keys to Secretary 9.34 ballot boxes containing voted ballots.) Mayor May 9 UNOFFICIAL TABULATION OF RESULTS. City 9.35 E Day Secretary *An asterisk in Column 5 indicates the time stated is not required by statute. xiv 2015 MAY 2015 ELECTION CALENDAR By or With Manual Date _ Action Whom Taken Ref.§ Column 5 May 11 First day for public access to early voting by City 9.49(d) +2 mail roster and applications and for mailed Secretary 16.56(g) early voting ballot materials. May 11 Last day to deliver provisional ballots to Voter City 9.41(a) +2 Registrar of each county in which city is Secretary located. May 12 Provide Official STATEMENT OF ELECTED City 12.32(d) *+3 OFFICER NOT APPOINTED BY THE Secretary GOVERNOR and OATH OF OFFICE to candidates who appear to have won, or may win. These are now Secretary of State Forms 2201 and 2204. May Period during which early voting ballot board Early Voting 16.74(f)(1) +3 thru 12-14 may meet to count ballots received from Ballot Board +5 outside the United States if the early voting clerk certifies that all ballots mailed from outside the United States have been received. May PERIOD FOR OFFICIAL CANVASS. Mayor City Council/City 9.42(b) +3 thru 12-20 sets exact day and hour. City secretary Secretary 9.44 +11 records results in election register as soon as practicable after canvass.[Canvass may occur before 11th day only if all FPCA ballots have been received and the ballot board has completed the count of provisional ballots.] May Completion before canvass of report of early City 16.87 +3 thru 12-20 votes cast for each candidate or measure, by Secretary +11 election precinct. May AFTER CANVASS,ISSUE CERTIFICATE OF Mayor 12.23 +3 thru 12-20 ELECTION. +11 May 12- Partial manual count of electronically counted City 9.45 +3 thru Jun 1 ballots if waiver not obtained from secretary of Secretary +21 state, must begin not later than 72 hours after (+23) polls close and be completed by the 21 St day. +21st day is Sat.The date is extended to Mon, Jun 1 (+23`d day). May 14 Last day for receiving a ballot from outside the City 16.58(b) +5 United States. Secretary May 15 Last day for provisional voter to present ID to Voter Registrar 16.261(h) +6 voter registrar or execute required affidavit. May 15 Early voting ballot board(EVBB) convenes to Early Voting 16.74(f) +6 count early voting ballots received by Thur, Ballot Board May 14, from outside the United States, if the early voting clerk did not certify that all ballots mailed from outside the United States had been received earlier. (Provisional ballots may be processed at this time.) May 15 Last day for voter registrar to complete the Voter Registrar 9.41(c) +6 review of provisional ballots. *An asterisk in Column 5 indicates the time stated is not required by statute. xv ELECTION LAW MANUAL 2015 By or With Manual Date _ Action Whom Taken Ref.§ Column 5 May 15 Last day for general custodian of election City Secretary 9.41 (c) +6 records or presiding judge of the early voting TAC ballot board to retrieve the provisional ballots §85.175(d) from the voter registrar unless the voter (New) registrar designates a time on the +7 day. May 15 Type A elected officials may qualify and Candidate with 12.34 +6 assume duties of office [LGC §22.006]. The City statute states 5'day after election, excluding Secretary Sundays. The resulting day is the 6'day after. Officials may not take office until the canvass is complete unless the election was cancelled. May 16 Last day for Voter Registrar to designate a time 9.41 (c) +7 of delivery of provisional ballots to the general TAC custodian of election records or presiding judge §85.175(d) of the EVBB. Time must be before the (New) convening of the EVBB. May 16 is a Sat, but this deadline is not extended. May 16 Last day for the EVBB to convene for counting Early Voting 16.77(b) +7 the provisional ballots.May 16 is a Sat,but this Ballot Board deadline is not extended.As a practical matter, the board should meet on May 15 for counting provisional ballots, if possible. May ORDERING OF RUNOFF ELECTION, if City Council 14.04 +8 thru 17-26 necessary,not later than 5"day after canvass. or +16 May 25 is Memorial Day. If May 25 is the 5' Mayor rli (+17) day after canvass,the date is extended to Tue, May 26. May 19 Last day for presiding judge of EVBB to mail Presiding Judge of 16.78 +10 notices of rejected mail ballots to voters. EVBB May 20 LAST DAY for conducting the official canvass City Council 9.42(b) +11 of the election. May 22- Period during which notice of disposition of Presiding Judge of 16.78 By 10'day Jun 1 provisional ballots must be mailed to voters. If EVBB after 10"day is Sat,Sun,or Memorial Day(May 23- canvass 25), last day is Tue, May 26. If 10"day is Sat, May 30, last day is Mon, Jun 1. Jun 1- POSSIBLE PERIOD FOR RUNOFF City 14.03 20"-45th Jul 6 ELECTION, depending on date of official Secretary/ day after canvass, unless a charter provides for a later City Council canvass date. If 45th day is Sat, Jul 4, a holiday, move to Mon, Jul 6. Jun 1 Last day for mailing results of manual count to City 9.45 +21 secretary of state, if no waiver is obtained. Secretary (+23) +21st day is Sat. The deadline is extended to Mon, Jun 1 (+23rd day). Jun 8 Last day to transmit election results by city Mayor 9.44 +30 precinct in electronic form to secretary of state. (Presiding Officer of the Canvassing Com- mittee) Jun 18 LAST DAY OF MANDATORY OFFICE City 2.15 +40 HOURS. Secretary *An asterisk in Column 5 indicates the time stated is not required by statute. xvi 2015 MAY 201 5 ELECTION CALENDAR By or With Manual Date _ Action Whom Taken Ref.§ Column 5 July 9 First day for transfer of voted ballots from the City 9.50(g) +61 locked ballot box to another secure container. Secretary July 15 Last day for timely filing of semiannual report City 18.05 July 15 of contributions and expenditures. Secretary Nov 9, Last day of preservation period for ballots City Secretary 9.50(g) +6 201 5 and other precinct election records of city months election. Endnotes [1] Follow home-rule city's charter provision, if any. [2] The city's governing body may choose to conduct a mock student election under EC §276.007. The major steps taken for a general election should be taken for a student election. The student election may be held on the first day before the election, but results must not be published until after the polls close on election day. NOTE ON CALENDAR FOR SPECIAL OR RUNOFF ELECTION To prepare a calendar for a special election to fill a vacancy in office, see M §13.02; for a special election on a measure, see M §1 5.02; for a runoff election, see M §14.03. NOTE ON CONTEXT When reading a section of the Election Code, remember to read the chapter and subchapter titles to determine if the section you are reading applies to cities. *An asterisk in Column 5 indicates the time stated is not required by statute. xVii 7 Wylie City Council CITY OF WYLIEAGENDA REPORT Meeting Date: January 27, 2015. Item Number: E Department: City Secretary (City Secretary's Use Only) Prepared By: C. Ehrlich Account Code: 100-5113-56070 Budgeted Date Prepared: January 9, 2015 Amount: $11,651. RCEA Contract/Cost Exhibits: Estimates Subject Consider and act upon, an Election Contract by and between the City of Wylie and the Rockwall County Elections Administrator for administration of the May 09, 2015 Wylie General Election. Recommendation Motion to approve, an Election Contract by and between the City of Wylie and the Rockwall County Elections Administrator for administration of the May 09, 2015 Wylie General Election. Discussion By the terms of this agreement, the City of Wylie agrees,pursuant to the provisions of the Texas Election Code, to hold its General Election on Saturday, May 09, 2015. Per Council direction, the City will contract with the Rockwall County Elections Administrator to perform various duties and responsibilities on behalf of the City. The contract presented has specified duties for each party and estimated costs to administer the election which is based on the 2014 election costs. This agreement, once executed, will formalize the General Election for May 09, 2015 between the City of Wylie and Rockwall County Elections Administrator and approve the estimated costs for the General Election. Under the terms of the contract, it is noted that if the City cancels their election, a charge of$75.00 will be accessed as full cost for the election. Article 2, Section 1 (c) of the Home Rule Charter allows the Council to cooperate with the government of any County for any lawful purpose for the advancement of the interests of its inhabitants and cost savings to the taxpayers. The Election Code allows and encourages cities and school districts to contract with any county within its incorporated city limits for the administration of local elections. Rockwall County Elections Administrator Chris Lynch will hold the election for registered voters residing in the incorporated city limits of Wylie in Collin, Rockwall and Dallas counties. Page 1 of 1 May 9, 2015 General Election Contract for Election Services Elections Administrator of Rockwall County and City of Wylie (Wylie Voters Only) May 9, 2015 General Election Table of Contents I Principal Duties and Services of the Elections Administrator II Principal Duties and Services of the City III Cost of Services IV General Provisions Exhibits Exhibit A Early Voting Schedule and Polling Locations Exhibit B Election Day Schedule and Polling Locations Exhibit C Cost of Services ii STATE OF TEXAS COUNTY OF ROCKWALL CITY OF WYLUE CONTRACT FOR ELECTION SERVICES BY THE TERMS OF THIS CONTRACT made and entered into by and between the CITY OF WYLUE (the "City") and the ELECTIONS ADMINISTRATOR OF ROCKWALL COUNTY (the "EA"), pursuant to the authority in Subchapter O. Section 31.092. of Chapter 31, of the Texas Election Code, agree to the following particulars in regard to coordination, supervision and running of the City's General Election to be held OO May 1O' 2O14. THIS AGREEMENT is entered into in consideration of the mutual COm8n8ntS and promises hereinafter set out. |T |S AGREED ASFOLLOWS: V. PRINCIPAL DUTIES AND SERVICES OFTHE EA. The EA shall b9responsible for performing the fO||OVViOQ duties and Sh@|| furnish the fO||DVVing services and equipment: A. The EA ShG|| arrange for appointment, OOUDC@UOn (including writ Of g|8CtiOD)' t[@iOiOQ and COmp8OSGtiOO Of all presiding 'Udg8S' G|t8[DGte jUdQgS, the judge of the TGbU|8dOO Room and judge of the Early Voting Balloting Board. 1. The E/\ Sh@|| be neSpOOSib|O for notification of each B8CtiOO day and Early Voting presiding judge and 8|tD[O8tO judge Of his or her appointment. The EA [eCO00eDdS providing UptO six (6) 8|OCtiOD VVO[Ke[S including alternate judges, C|8[kS and interpreters. The presiding e|eCLiDO judge Of each polling p|8Ce' hOVVeYe[' will use his/her diSCFeUOO to determine the VVOrhiOg hOU[S Of the election VVO[ke[S during OO[OO@| and peak voting hOU[S. The E/\ will determine the number Of clerks tO work iO the Tabulation Room and the number Of clerks LO work UO the B8||OUOg Board. 2. E|8LtiOO judges (iDC|UdiO0 Presiding and A|t8[D@t8) Sh@|| attend the E/YS SChOO| of instruction (Elections Seminar) tO be held OD GdGte d8t8[rOiD8d by the E/\. The E|8[tiOOS S8[DiO8[ ShG|| provide training in standard procedures as set forth by the Secretary ofState and will also include training OO the E88'8 K4Od8| 100 Precinct B8||Ot Snannare, the EG&8 |votronic A[]A voting machines and the AD/\ headphones. 3. E|8CtiOO judges Sh8|| be responsible for picking up from and returning e|8CtiOO SUpp|i8S to the ROCkVV8|| County E|8CtiOO /\dDliDiSt[@tO['S NffiCH |OC8t8d at 915 Whitmore D[. Suite O, ROCkN8||. l[eX8S. Compensation for this pickup and delivery Of supplies will b8 $25.00. 4. The EA shall compensate each e|ao[iun judge' alternate judge, clerk and interpreter. Each 8|HCtiOO judge and interpreter Sh@|| receive $12.00 per hour for services rendered. Each alternate judge and clerk shall receive $1O.0O per hour for services rendered. 1 B. The E/\ shall procune, pngpama, and distribute voting nnachinga, election kits and election supplies. 1. The E/\ Sh@U SBCU[8 election kits which iOdUd8 the legal dOCUODeDt@LiDO required LO hold an e|eCLiDD and GU SUpp|i8S iOC|UdiOQ |OCkS, pens, nO@giC OO@[he[S' etc. 2. The EA shall secure all tob|ea, chairs, and legal documentation required tO run the Tabulation Room. 3. The EA ShG|| provide all lists Of registered VOt0nS required for USR OO e|8CtiOO day and for the early voting period required by |GVV. The Election []ay List of registered voters ahe|| be arranged in alphabetical order by polling place. 4. The EA ShG|| pnOCUP8 and 8r[8OQe for the distribution Of all 8|8CtiOD 8qUipOleOL and supplies [HqUi[8d to hold GD election. Equipment iOC|Ud8S the P8Dt8| Of ES&S, EG&@ |VOtnDOiC ADA voting DlGChiOeS, A[}/\ headphones, transfer cases, VO[iOg signs and supply bags. 5. The E/\ shall take reasonable measures [o ensure that the voting SyStR0S and 8|8CtiOO equipment are in working OndHF and CO0p|y with applicable laws and [HgU|8tiODS. C. The EA shall be appointed as the Early Voting Clerk by the City. 1. The EA Sh8|| supervise and conduct early voting by rD8i| and in person and shall eeoun* personnel to serve as Early Voting Deputies. 2. Early Voting by personal appearance for the Citv'e K8ayS. 2015, General Election ohu|| be conducted during the time period and at the |OC8tiOnS listed in Exhibit "A"' attached and incorporated by reference into this contract. 3. All applications for an Early Voting mail ballot shall be received and processed by the Rockwall County Elections Administrator's office located at 915 Whitmore Dr. Suite D' Rookvvo||, Texas 75087. (8) Applications for mail b8||OtS erroneously mailed to the [|ih/ shall immediately be faxed to the EA for timely processing. The original application shall then beforwarded to the E/\ for proper retention. (b) All Federal Post Card Applicants (FPCA) will be sent a mail ballot. No postage is required. 4. All Early Voting ballots (those ooe[ by mail and those cast by personal appearance) oho!| be prepared for count by the Early Voting B8||oi Board in accordance with Section 87.000 Of the Texas Election Coda. The presiding judge of this Board shall be appointed by the EA. The Board shall meet for preparation ofthe 2 early voting ballots at o time agreed to between the EA and the Early Voting Ballot Board Judge. O. The E/\ shall arrange for the use of all election day polling places. The City shall assume the responsibility Of incurring and absorbing the cost Of its employees required to provide acceee, security and/or custodial S8rViC8S for the 8|8CtiOD day pO||iDQ p|8C8S listed in EXhibit "E]"' attached and incorporated by reference into this contract. E. The EA shall be responsible for establishing and operating the Tabulation Room to receive the ES&S |votponicFlashcards. 1. The EA Sh@|| pn3pGne' test and run the COUDtv`S |F8bU|@UOn System in accordance with the statutory requirements. 2. The Public Logic and ACCUn8Cy Test Of the 8|eCtnJOiC voting SySt80 ShG|| be CODdUCt8d by the EA and DOtiC8 of the date Sh8|| be posted in local newspapers. 3. The E/\ shall cause to be published in the local newspapers all required OOtiC8S iOC|UdiOg. early voting |OC8UOOS' 8|8CtiOO day voting locations, and tabulation testing. 4. E|HCtiOD night reports will be 8V8i|8b|H to the City after tabulation is completed. PP0ViSiOOG| bG||OtS will be tabulated after 8|8C[iOO night iO accordance with the law. 5. The E/\ shall prepare the unofficial canvass report after all p[8CiOCtS have been COUOt8d, and will provide 8 copy Of the unofficial canvass to the City as soon as possible after all returns have been tallied. 8. The E/\ shall conduct a manual count as prescribed by Section 127.201 ofthe -[exaeE|ectionCodeandeubmitavvrittenreportto the City in 8 timely manner. Unless waived by the Secretary Of State, if applicable, 8 written report 3h@|| be submitted to the Secretary of State as required by Section 127.201(e) of the aforementioned code. F. The EA shall be appointed to serve ae the Central Counting Station Manager and Tabulation Supervisor by the City. VV. PRINCIPAL DUTIES AND SERVICES OF THE CITY. The City shall assume the following responsibilities: A. The City shall prepare the election orders, resolutions, notices, official canvass and other pertinent documents for adoption by the appropriate office orbody. B. The City shall provide the EA with an updated map and street index ofits jurisdictions in on electronic or printed format ossoon on possible. 3 C. The City shall design and provide the EA with the ballot layout and Spanish interpretation in an electronic format. 1. The City shall deliver to the EA as soon as possible the official wording of the ballot for the City's May 9, 2015, General Election. 2. The City shall approve the ballot format prior to the final printing. D. The City shall cause to be published in the local newspapers the required Notices of election, early voting & election day voting locations. E. The City and the EA shall determine the number of ballots to be purchased. F. The City shall compensate the EA for any additional verified cost incurred in the process of running this election or for a manual count of this election, if required, consistent with charges and rates shown on Exhibit "C" for required services. These costs will be invoiced for reimbursement. G. The City shall reimburse Rockwall County for its portion of the printing costs of any and all related materials for ballots, early voting, election day voting, election kits, and ES&S ADA Ivotronic voting machines. H. The City shall reimburse Rockwall County for its portion of the rental of all electronic voting equipment, including ADA Ivotronic voting machines, compliance headphones, PEBs, flash cards, and any other equipment required to complete the counting of votes. I. The City shall reimburse the EA for an administrative fee not to exceed ten percent (10%) of the City's portion of the total cost of the election. J. The City shall deposit its share of the election costs as set forth on Exhibit "C". The check is to be made payable to Rockwall County and delivered to the EA. The final costs of the election along with the ten percent (10%) administration fee will be prepared on a format similar to Exhibit "C" and the invoice along with any supporting documentation shall be delivered by the EA. The invoice is due and payable 30 days after receipt by the City. K. The City, in the event of a contested election, agrees to provide competent legal counsel and representation for the EA and her staff, covering any and all legal fees and costs as a result of this elections process. L. The City, in the event of a recount, agrees to reimburse any expenses incurred by the EA's office not covered by the charges assessed to the person requesting the recount. This would include, but not be limited to the compensation costs of any Rockwall County Election personnel required to work beyond regular office hours in order to conduct said recount of this election. M. The EA shall be the custodian of the voted ballots and shall retain all election materials for a period of 6 months. III. COST OF SERVICES. See Exhibit "C." 4 A. The City shall pay for the expense of conducting early voting and election day voting for voters who reside within the City but do not reside in the boundaries of Rockwall County. IV. GENERAL PROVISIONS. A. To the extent permitted by law, the City agrees to save and hold harmless the EA from any and all claims arising out of the failure or omission of the City to perform its obligations under this contract. B. To the extent permitted by law, the EA agrees to save and hold harmless the City from any all claims arising out of the failure or omission of the County and the EA to perform their obligations under this contract. C. Nothing contained in this agreement shall constitute a waiver of immunity from tort liability by either party or an agreement to assume any liability of one party for which the other party would be entitled to claim immunity. D. Nothing contained in this contract shall authorize or permit a change in the officer with whom or the place at which any document or record relating to the City's May 9, 2015 General Election is to be filed or the place at which any function is to be carried out, or any nontransferable functions specified under Section 31.096 of the Texas Election Code. E. Upon request, the EA shall provide copies of all invoices, cost reports and other charges incurred in the process of running said election for the City. F. The EA shall file copies of this contract with the County Auditor and the County Treasurer of Rockwall County, Texas. G. If the City cancels their election pursuant to Section 2.053 of the Texas Election Code, the EA shall be paid a contract preparation fee of $75.00. The City will not be liable for any further costs incurred by the EA in conducting the May 9, 2015 General Election. H. This Agreement contains the entire agreement of the parties to the rights herein granted and the obligations herein assumed and supersedes all prior agreements, including prior election services contracts relating to each Entity's May 2015 election. Any prior agreements, promises, negotiations, or representations not expressly contained in this Agreement are of no force and effect. Any oral representations or modifications concerning this agree- ment shall be of no force or effect, excepting a subsequent modification inwriting as provided herein. I. Should any party of this Agreement conflict with any state or federal law or regulation, the law or regulation shall prevail. Further, the invalidity or unenforceability of any particular provision of this Agreement shall not affect the other provisions hereof, and this Agreement shall be construed in all respects as if such invalid or unenforceable provision were omitted. J. Except as otherwise provided, this Agreement may not be amended, modified Or changed in any respect whatsoever, except by a further Agreement in writing, duly executed by the parties hereto. No official,representative, agent or employee of any Participating Entity has any authority to modify this 5 Agreement except pursuant to such expressed authorization as may be granted h«the governing body Of the respective Participating Entity. K. This Agreement may beexecuted in OOU|tip|8 COUDteq33rtS' all of which Sh@|| be deemed originals and with the same effect as if all parties hereto had signed the aurne document. All of such counterparts shall be construed together and shall constitute one and the same Agreement. m VV|7-NE���� B`� K4`� HAND 7FH|�� 27 DAY (]F January, 2815. ChriStOphBrJ. Lynch, Elections Administrator Rockwall County, Texas Eric Hogue, Mayor City of Wylie ATTEST: EXHIBIT "A" EARLY VOTING LOCATIONS & HOURS FOR GENERAL ELECTION (votacion anticipada horarios y ubicaciones para elecciones generates) May 9, 2015 (10 de mayo de 2014) WYLIE WYLIE MUNICIPAL COMPLEX WYLIE (LIBRARY) (complejo municipal de wylie — biblioteca) 300 COUNTRY CLUB RD., BLDG 300 SUNDAY MONDAY TUESDAY VVEDNESDAY THURSDAY FRIDAY SATURDAY (Domingo) (tunes) (Martes) (Miercoles) (Jueves) (Viernes) (Sabado) N/A APRIL 27 APRIL 28 APRIL 29 APRIL 30 MAY 1 MAY 2 8am—5pm 8am—5pm 8am—5pm 8am—5pm 8am—5pm 8am—5pm Early Voting Early Voting Early Voting Early Voting Early Voting Early Voting MAY 3 MAY 4 MAY 5 MAY 7 MAY 8 MAY 9 MAY 9 N/A 7am—7pm* 7am—7pm* N/A N/A N/A ELECTION Early Voting Early Voting DAY 7am—7pm *Extended hours on Monday, May 4 and Tuesday, May 5, 2015 7 EXHIBIT "B" ELECTION DAY VOTING LOCATIONS & HOURS FOR GENERAL ELECTION (lugares de votacion de dia de la eleccion para elecciones generates) May 9, 2015 (10 de mayo de 2014) 7:00 a.m. - 7:00 p.m. POLLING PLACE LOCATION & CITY (lugar de votacion) ADDRESS (ciudad) (Lugar y dire cion) Wylie Southfork Mobile Home Wylie Community Clubhouse (southfork movil casa comunidad clubhouse) 216 Southfork Blvd. Wylie First Baptist Church Wylie Events Center 200 North Ballard Avenue 8 EXHIBIT "C" Cost of Services - Wylie Voters Only Quantity Unit Costs Subtotal Costs Extended Costs Non-Refundable Contract Preparation 75.00 (Payable only if Contract le Canceled) Direct Costs, Ballots 150 0.30 45.00 45.00 Shipping(Ballots only) 150 5.00 5.00 Sample Ballots 50 0.30 15.00 15.00 Early Voting Election Kits 1 40.00 40.00 40.00 Election Day Kits 2 40.00 80.00 80.00 Supply Costs[Based upon#votingplaces] 3 15.00 45.00 45.00 Voting Signs 16 1.00 16.00 16.00 Equipment Rental Early Voting DRE Machine 7 250.00 1,750.00 1,750.00 Election Day DRE Machine 7 250.00 1,750.00 1,750.00 Equipment Delivery Fee/Truck Rental(including gas) 14 50.00 700.00 700.00 L&A Machine Testing 14 20.00 280.00 280.00 Judges Pickup/Delivery Fees 3 25.00 75.00 75.00 Notices Notice of Tabulation Testing 1 50.00 50.00 50.00 Notice of Election Day Polling Locations 1 50.00 50.00 0.00 (Published in Wylie newspapers) Notice of Early Voting Polling Locations 1 50.00 50.00 0.00 (Published in Wylie newspapers) Compensation of Judges&Clerks Early Voting Workers 2,000.00 2,000.00 Election Day Workers 600.00 600.00 Com ensation of Count Em to ees*** Staff Overtime for Early&Election Day Voting 250.00 250.00 Process Election Workers'Checks 25.00 25.00 Tabulation of Ballots 75.00 75.00 Programming Electronic Voting Machines 1,200.00 1,200.00 Subtotal of Direct Costs 11,651.00 Administration Fee[10%calculated on final billing] Total Contract Costs 11,651.00 Number of participating entities 1 50%Due from Each Entity 45 days before election 5,825.50 * Costs for notices will be determined by newspapers and the final invoice will be based upon costs charged by the newspapers. ** The compensation of election judges and clerks will be adjusted on the final billing to reflect actual costs paid after all timesheets have been tabulated and paid. Where applicable,compensation includes payroll appendages. *** County employees will be paid in accordance with County policies regarding overtime. Hours worked in excess of 40 during a week are paid at 1.5 times each employee's hourly rate. Compensation includes payroll appendages. A 10%Administration Fee will be added to the total amount of the contract. This fee will be determined based upon final actual costs and included on the final invoice. 9 Wylie City Council t �g .a��.w fi AGENDA REPORT Meeting Date: January 27, 2015 Item Number: F Department: WEDC (City Secretary's Use Only) Prepared By: Angel Wygant Account Code: Budgeted Date Prepared: January 09, 2015 Amount: Exhibits: 2 Subject Consider and place on file, the monthly Revenue and Expenditure Report for the Wylie Economic Development Corporation as of December 31, 2014. Recommendation Motion to approve, the monthly Revenue and Expenditure Report for the Wylie Economic Development Corporation as of December 31, 2014. Discussion The Wylie Economic Development Corporation (WEDC) Board of Directors approved the attached financials on January 20, 2015. (Rev 01/2014) Page 1 of 1. 1-19_2CI13: 03:14 PM CITY OF WYLIE LADE,1 1 BALANCE SHEET AS 07F': DECEMBE.R 31 SP, 2914; 111—WY)TE ECONOMIC. LDEEEL CORP SOCCSUNTM TITLE' ASSETS 11000-10110 CLAIM (IN PSII AND'CASH EQDUIV, 2,191,809.40 1900-111115 CASH — WAD — INWOOD 00.00 1000-10135 INWOOD HANK m ESCROW 0010 r°P°-1°18° DEPtIBI"fie ,000.01 1000-19.1813 OTHER - RISC CLEARING 0.01 1 009-1 0 341 TE POCDI 0.08 IBPP-1u.143 LCS¢Izc 0.01 1900-10481 INTEREST RECEIVABLE 0.00 1000-1151 1 ACCTS ERG - HASP 190.00 1930E--11 51M ACCTR REC - SALES TAX 0,00 190D--1281H LEASE PAYMENTS S RECEIVABLE 0.00 1000—I219A LOAN RECEIVABLE' 78,043.28 1000—12991 AOCTH PEC. JINN TECH 0.00 1E190.12998 AC:C;TS o"IEC FDRGIV'EA&LE LOANS 251,912,39 190)-14112 INVENTORY - MATERIAL/ SUPPLY 0,09 1 000--14 1 1 5 INVENTORY _ LAND I R)i1R5I' CS 5/011,315-SA 1000-141:18 INVENTORY - BASCO/,SANDER PLAID 1) (J I000-1411CD PREPAID EXPENSES - NISC,: 9,00 1000-1.4410 DEFERRED CI1APGES 483,518.90 8,CS100 828.23f CCITAL. 1 S51IS ,Cl 0,828.2'3 LIA?C1,1T1ES 20 00-200110 FEDERAL INCOME TAX PAYABLE 0.00 2000-20111 MEOTCAPE PAYABLE 0,00 2041I1-2011.2 CHID SUPPORT PAYABLE' 0,00 2009-20113 CREDIT UNION PAYABLE 0.01 2000-20114 IRS LEVY PAYABLE 0.00 10)0 2C71 15 NATIONWIDE DEFERRED COMP 0,00 011 2090-29118 HEALTH I)21)8 PAY—EMPLOYEE i 518.14) 2PC10--2(1117 "PSPAYABLE 0,00.'.: 2000-20118 ROTH IRA EA/ ABLE 0,00 2900-2I111.0 WORMERS COME (`,YAE:LF~ 0.90 2 00-20 29 PICA PAYABL5 0,19E 20003-201.21 TEC 9AYABLE 0,00 2000-20122 STUDENT LOAN LEVY PAYABLE 0.00 2C100-2C1211 ALIMONY PAYABLE 0,00 2099-20124 81WNR1IPTCY PAYABLE 11,1E 2908-20125 VATIC DEFERRED COMP 0.00 21)000-2011288 IK:C4A PAYABLE 0.1 20110-2012.X EWP. LEGAL SERVICES PAYABLE' 0.00 290D-291.30 F1,EF18LP SPRN1'1INIS ACCOUNT :300,99 20011-29132 E912 CARE ELITE 12.10 2 )1-201 1 ACCRUED MAUER PAYABLE 1.00 22000—Z01SO AD)D;IT EMPLOYEE IMSIJR PAY 0,00 BABA-2131E18 KISH PAYROLL PAYABLE 9,00 2000-2029l AR PEND/NC 20951.84 2003I1-20210 ACCOUNTS PAYABLE 4,029,04` 1219-2015:03:14 PM CITY OF 14YL,EE- PAGE t 2 BALANCE..SUEFT..:. AS OF''t DECEMBER '31Ew, 2014 111-WY TIE ECONOMIC TJEVE!, CORP AS`I1134T4 TITLE 20110 205 3G1 PROPERTY TARES PAWAML,.E 0.00 2000-20.54a NOTES PAYABLE 4b3,514.00 0O0 20810 DUE TO UKN RAL FUND H 2000-22270 DEFERRER REVENUE 90,53S,34 211002222=7I GEFILALIED REV - ERASE PRINCIPAL 0.00 2000-22280 DEFERRED REVENUE; LEASE INT 11.00 ?€311Lt-229i 5 RENTALS C)RPosI'LL 2,500.00 TOTAL LIABILITIES 572,330.73 3 3O0 .34110 FUND BALANCE - RESERVED 0.00 3I100-34590 ruNTa AM,ANCE--UNNESERV STGE IG 7,375,833.0 TOTAL BEGINNING EQUITY 1),375,E33.02 TOTAL REVENUE 934,180.74 TOTAL EXPENSES 81E,515420 REVENUE OVER/MO DER) EXPENSES 1.23,035,.40 TOTAL EQUITY I OVER/MINDER)' 7,498,408,50` TOTAL. t,IA11I1,I TIES, EQUITY 3 OVER/MINDER) s,Ct#Gl,829,23 171612015 03114 PM CITY O WYLIE PAGE: I BALANCE SHEET A% OF. DEC:EMBER 3181F 2014.=. 921-GEN LNG TERM PEST 4LFDC ACCOUNT TITLE 22.2 nwu __. mow._.__ .,-_„ ASSETS 0000-10312 GOVERNMENT NOTES' 0.00 1000-18170 LAN - MEMO 0,00 1 G°FIGI20 LOAN - BIRMINGHAM 0.00 1000-18210 8ETOUNT TO SE PROVIDED 0.00 1.000^ 18220 010MLNOlAN :I AN 0.00 0.00 TOTAL ASSETS 0.00 LEANTi.ITTEES 2000-20310 Ct:OMPENSATED,Aft ENCEE PAYABLE 51,006.66 2000--20311 COMP ABSENCES PAYABLE-CURRENT' 0-00 2000-21410 ACCRUED INTEREST PAYABLE 0.0 200tl-38105 NIX L° NS C00RENT ( 115,831.66) 2008-28220 LIRMINOHAM LOAN 0,00 2°G°F212 0 INWC10T1 LCIAt9 0.00: 20013--282:34 AMP LOAN _ RANOACF/HUGHRS 360,696,49 2000-28225 ANS LOAN 104,059,79 2 &10-28238 ANS CONSTRUCTION LOAN 0.0 FOOD-2821d ANTS ROAD CONETPUC`FTON LOAN 065,087„75 2000-28238 ANN LOAN BUCH NA06. 394,296.55. 2000-28240 HUt/lEE LOAN 0,00' T000.28250 CITY OF WYLIE LOAN 0,00 2000-28260 PRIME PUTS LOAN 0.00 2000-2£2 t0 10WTdANC7IANDFE50N LOAN 0,00 2000-20 8S CAPITAL INN GAPED LOAN 0.00 2000-28290 3IORARTft,4*0411R5E LOAN 250,980.56 TOTAL LIABILITIES, 2,012,37 .84 FUUIT" 3000.34580 LUND BALANCE-UN0NSERV(UNDEDIC( 2i121(901.TH) TOTAL BEGINNING EQUITY... ( 2,121,004.20) TOTAL REVENUE' 0.00 TOTAL EXPENSES:: ('. 115,531.36) REVENUE OVER/(UNDER) EXPENSES 115,531,30 101AL EQUITY 6 OVER (UNGER7; C 2,012(112.S1) TOTAL LIABILITIES, EQUITY I OVER/(UNDER) 0,00' 1-16-2015 03:1'7 PM CITY OF WYLIE PAGE: 1 REVENGE AND EXPENSE REPORT - (UNAUDITED) AS OF: DRCERSRE 31ST, 2014 1 15 WYLIE F.41ONGMIC NE VEL CORP FINANCIAL 71111414A8Y CURRENT CURRENT PRIOR REA.R S1?-17 Y-T-D BUDGET % OF BUDGET PER r OD PO AD,JUST„ Acrukt, FUGMBRANCE BALANCE BUDGET REVENUESUp351APY TAXES 1,942 992.00 15407is„65 0.00 354 718.66 0.00 1,792,27,3,34 7,94 , , : „INTEREST NC0M1 1,2,228.00 1,053.78 0.00 0,14./.08 0.00 9,080.92 25.14 MISCELLANEOUS INCOME 186,000.00 18,05(1.00 0.1) 53,050.00 0.00 132,050,00 29.01 GT1iEE FINANCING SOURCES' 0.00 722L 365 00 0 00 722 265,00 0.00 ( 722 365,00) 0.00 1O181, REVENUES 3,146,220.00 999,187.44 0,01 934,180.14 0,00 1,212,039.26 43.53 EXPEND/TURF SUMMARY DEVELOPMENT CORP-14E510 22214,575.90 512,052.21 1,194.19 911,515.26 5, 722,40 2,,395 330.34 25 45 T372/AL EXPENDITURES 3,214,5175,00 512,952.21 ( 1.0394.191 811,515,26 6,722.40 2,396,32'7.34 25,45 REVENUE OVE180(LINDER) EXPENDITURES ( 1,065,355,001 394,125,23 6 1,194.19) 122,665„le ,q. 62722.401 ( 1,184,298.08) /0.05- 1-16-2015 03:17 PM CITY OF WYLIE PAGE: 2 REVENUE AND EXPENSE REPORT - (UNAUDITED) AS OF: DECEMBER 31ST, 2014 111-WYLIE ECONOMIC BEVEL CORP REVENUES CURRENT CURRENT PRIOR YEAR Y-T-D Y-T-D BUDGET % OF BUDGET PERIOD PO ADJUST. ACTUAL ENCUMBRANCE BALANCE BUDGET TAXES 4000-40150 REV IN LEIU OF TAXES 0.00 0.00 0.00 0.00 0,00 0.00 0.00 4000-40210 SALES TAX 1,947,992.00 154,718.66 0.00 154,718.66 _ 0,00 1,793,273.34 7.94, TOTAL TAXES 1,947,992.00 154,718.66 0.00 154,718.66 0.00 1 793 273 34 7.94 INTEREST INCOME 4000-46050 CERTIFICATE OF DEPOSIT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-46110 ALLOCATED INTEREST EARNINGS 270.00 57,29 0.00 157.61 0.00 112.39 58.37 4000-46140 TEXPOOL INTEREST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-46143 LOGIC INTEREST 0.00 0.00 0.00 °:°° 0.00 0.00 0.00 4000-46150 INTEREST EARNINGS 3,817.00 327.97 0.00 992.22 0.00 2,824.78 25.99 4000-46160 LOAN REPAYMENT (PRINCIPAL) 8,141.00 658.52 0.00 1,997.25 0.00 6,143.75 24.53 4000-46210 BANK MONEY MARKET INTEREST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL INTEREST INCOME 12,228.00 1,053.70 0.00 3,147.08 0.00 9,080.92 25.74 MISCELLANEOUS INCOME 4000-48110 RENTAL INCOME 186,000.00 18,050.00 0,00 53,950.00 0,00 132,050.00 29.01 4000-48310 RECOVERY - PRIOR YEAR EXPEN 0.00 0.00 °:" 0.00 0.00 0.00 0.00 4000-48410 MISCELLANEOUS INCOME 0.00 0.00 0,00 0.00 0,00 0.00 0.00 4000-48430 GAIN/LOSS SALE OF CAP ASSET 0.00 0.00 0,00 0.00 0.00 0.00 0.00 TOTAL MISCELLANEOUS INCOME 186,000.00 18,050.00 0.00 53,950.00 0.00 132,050.00 29.01 OTHER FINANCING SOURCES 4000-49160 TRANSFER FROM GENERAL FUND 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-49375 BANK NOTE PROCEEDS 0.00 722,365.00 0.00 722,365.00 0.00 ( 722,365.00) 0.00 4000-49550 LEASE PRINCIPAL PAYMENTS (0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL OTHER FINANCING SOURCES 0.00 722,365.00 0.00 722,365.00 0.00 ( 722,365.00) 0.00 TOTAL REVENUES 2,146,220.00 896,187.44 0.00 934,180.74 0.00 1,212,039.26 43.53 1-16-2015,03.:17 PM CITY OF WYLIE PAGE: 3 REVENUE AND EXPENSE REPORT - (UNAUDITED) AS,OF: DECEMBER.31ST, 2014 111-WYLIE ECONOMIC DEVEL-CORP DEVELOPMENT CORP-WEDC DEPARTMENTAL EXPENDITURES CURRENT CURRENT PRIOR YEAR Y-T-D Y-T-D BUDGET 1 OF BUDGET PERIOD PO ADJUST; ACTUAL ENCUMBRANCE BALANCE BUDGET PERSONNEL-SERVICES 5611-51110 SALARIES 176,050.00 13,769.24 0.00 40,639 34 0.00 135,410.66 23.08 5611-51130.OVERTIME 0.00: 0.00 0.00. 0,00 0..00 0.00 0.00 5611-51140 LONGEVITY PAY 957.00. 0.00 0..00 956.00 '0:..00 1.00 -99.90 5611-51145 SICK LEAVE BUYBACK 0.00 0.00 0,00 0.00 0.00 0.00 0.00 5611-51160'CERTICICATION INCENTIVE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-51170 PARAMEDIC INCENTIVE 0.00. 0:00 0.00- 0..00 Da00 0.00. '0.00 5611-51210 CAR ALLOWANCE 11,100.00 870.78 0,00 2,561.49 0,00 8,538.51 23,08 5611-51220 PHONE ALLOWANCE 3,456.00 0:00 0.00 864.,00 0,00 2,592.00 25.00 5611-51230 CLOTHING ALLOWANCE- 0,00 0.00 0.00 0.00 0.00- 0,00 0.00 5611-51310 TMRS 26,603.00: 1,926,62. 0.00 5,811.02. 0,00 20,791.98 21.84 5611-51410 HOSPITAL & .LIFE INSURANCE 28,515.00 1,796.33 0.00 7,730„95 0.00 20,784.05, 27.11 5611-51415 EXECUTIVE HEALTH PLAN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-51420 LONG-TERM.DISABILITY 1,009.00 96..36 0.00 204...95. [LOU 804.05- 20.31 5671-51440-FICA 11,723.00 205,11 0,00 1,295.26 0.00 10,427,74 11,05 5611-51450'MEDICARE 2,742.00 204.60 0..00 619,.78 0,00 2,122.22 22.60 5611-51470 WORKERS COMP PREMIUM 427.00 0.00 ;0.00 357.50 0.00 69,50 83,72 5611-51480 UNEMPLOYMENT COMP (TWC) 540,00 _ 0,00 0.00 _._0.00 0,00 540,00 0;-00 TOTAL PERSONNEL SERVICES 263,122.00 18,869.04 0.00 61,040.29 0.00 202,081.71 23.20 SUPPLIES 5611 52010'OFFICE SUPPLIES 5,000.00 12.85 0.00 90,40- 0.30. -4,909.60 1,81 5611-52040 POSTAGE & FREIGHT 980.00 3.79 0.00 3,79 0.00 976.21 0.39 5611-52130 TOOLS/ EQUIP (NON-CAPITAL): 0.00 0,00 0,00 0.00 0.00 0.00 0,00 5611-52810FOOD :SUPPLIES 5,000,00 108.04: '0.00 131.69 0.00 4,.868,31 :2.63 5611-52990 OTHER 5,000.00 0.00 0.00 0.00 0.00 5,000.00 0.00 TOTAL SUPPLIES 15,980.00 124.68 0.00 225.88 0.00 15,754.12 1.41 MATERIALS-FOR MAINTENANCE 5611-54630 TOOLS & EQUIPMENT 0.00 0.00 0.00 0.00 0,00 0.00 0.00 5611-54810 COMPUTER HARD/SOFTWARE 3,000.00 0.00 0,00 0.00 0.00 3,000.00 0.00 5611-54990 OTHER 0.00 0.00 .0,00 0.00 0.00 0.00 0..00 TOTAL MATERIALS FOR MAINTFNANC 3,000,00 0.00 0.00 0.00 0.00 3,000.00 0.00 CONTRACTUAL SERVICES 5611-56030 INCENTIVES 1,762,782.00 51,872.38 0.00 146,177,49 0.00 1,616,604.51 8,29 5611-56040 SPECIAL SERVICES 82,600.00 1,006.97 0.00 4,366:59 0.00 78,233.41 5.29 5611-56080 ADVERTISING 46,950.00 3,655.00 0.00 9,420.00 0.00 37,530.00 20.06 5611-56090 COMMUNITY DEVELOPMENT 53,200.00 1,170.00 0e00 19,579.00 0.00 33,621.00 36.80 5611-56110 COMMUNICATIONS. 4,800.00 368:22 0.00 1,072.78 125.08 3,602.14 24.96 5611-56180 RENTAL 24,600.00 2,044.00 0.00 7,982.00 0.00 16,618.00 32.45 5611-56210 TRAVEL & TRAINING. 30,400.00 43.19 0.00: 503.20. 1,069,11: 28,827,69- 5.17 5611-56250 DUES 6 SUBSCRIPTIONS 9,450.00 1,561.00 0.00 3,188.94 0.00 6,261.06 33.75 5611-56310 INSURANCE 7,630,00 0.00 0.00 6,722,04 0.00 907.96 :88.10 5611-56510 AUDIT & LEGAL SERVICES 23,000,00 0.00 0.00 1,500.00 0.00 21,500.00 6.52 5611-56570 .ENGINEERING/ARCHITECTURAL 20,000.00. 0.00. 0.00 -0.00 0.00 20,000.00 "0.30 5611-56610 UTILITIES-ELECTRIC 2,000 DO - 145.06 _,,, 000 446.60 149;91 1„403°49 -29,83 TOTAL CONTRACTUAL SERVICES 2,067,412.00. 61,865.82 0.00 200,958.64 1,344.10 1,'865,109.26 9.79 4 1-16-2015 03:17 PM CITY OF WYLIE PAGE. 4 REVENUE AND EXPENSE REPORT - (UNAUDITED) AS OF: DECEMBER 31ST, 2014 111-WYLIE ECONOMIC DEVEL CORP DEVELOPMENT CORP-WEDC DEPARTMENTAL EXPENDITURES CURRENT CURRENT PRIOR YEAR Y-T-D Y-T-D BUDGET S OF BUDGET PERIOD PO ADJUST. ACTUAL ENCUMBRANCE BALANCE BUDGET DEBT SERVICE & CAP REPL ..... 5611-57110 DEBT SERVICE 559,561.00 38,907.54 0.00 132,857.52 5,378.30 421,325.18 24.70 5611-57710 BAD DEBT EXPENSE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 _ _ TOTAL DEBT SERVICE & CAP. REPL 559,561.00 38,907.54 0.00 132,857-52 5,378-30 421,325.18 24.70 CAPITAL OUTLAY 5611-58110 LAND-PURCHASE PRICE 300,000.00 882,220.15 0.00 906,367.95 0.00 ( 606,367.95) 302.12 5611-58120 DEVELOPMENT FEES 0.00 0,00 0,00 0.00 0.00 0.00 0.00 5611-58150 LAND-BETTERMENTS 0.00 0,00 0.00 0.00 0,00 0.80 0.00 5611-58210 STREETS & ALLEYS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-58410 SANITARY SEWER 0.00 0.00 0.00 0.00 0.00 0,00 0.00 5611-58810 COMPUTER HARD/SOFTWARE 3,000.00 0.00 0.00 0.00 0.00 3,000.00 0.00 5611-58830 FURNITURE & FIXTURES 2,500.00 0,00 0.00 0.00 0.00 2,500.00 0.00 5611-58910 BUILDINGS 0.00 0,00 0.00 0.00 0.00 0.00 0.00 5611-58995 CONTRA CAPITAL OUTLAY 0,00 ( 906,367.95) 0.00 ( 906,367.95) 0.00 906 367 95 0.00 TOTAL CAPITAL OUTLAY 305,500.00 ( 24,147.80) 0.00 0.00 0.00 305,500.00 0.00 OTHER FINANCING (USES) 5611-59111 TRANSFER TO GENERAL FUND 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-59190 TRANSFER TO THORUGHFARE IMP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-59430 TRANSFER TO CAPITAL FUND 0.00 416,432.93 0.00 416,432.93 0.00 ( 416,432.93) 0.00 5611-59990 PROJECT ACCOUNTING 0.000'e8 0.00 0.00 °.°° 0 00 8•00 TOTAL OTHER FINANCING (USES) 0.00 416,432.93 0.00 416,432.93 0.00 ( 416,432,93) 0.00 - --_ ---- TOTAL DEVELOPMENT CORP-WEDC 3,214,575.00 512,052.21 0.00 811,515.26 6,722.40 2,396,337.34 25.45 TOTAL EXPENDITURES 3,214,575.00 512,052.21 0.00 811,515.26 6,722.40 2,396,337.34 25.45 REVENUE OVER (UNDER) EXPENDITURES ( 1,068,355.00) 384,135.23 0.00 122,665.48 ( 6,722.40) ( 1,184,298.08) 10.85- ... END OF REPORT ... Wylie Economic Development Corporation Inventory Subledger December 31, 2014 Inventory-Land Date of Pur, Address Acreage Improvements Cost Basis Sub-totals Cooper McMasters 7/12/05 709 Cooper 0.48 n/a $202,045 Heath 12/28/05 706 Cooper 0.46 $32,005 3,625 186,934 Perry 9/13/06 707 Cooper 0.49 Demo 200,224 Bowland/Anderson 10/9/07 Cooper Dr. 0.37 n/a 106,419 KCS 8/1/08 Cooper Dr. 0.41 n/a 60,208 Duel Products 9/7/12 704 Cooper Dr. 0.50 n/a 127,452 Randack 10/23/12 711-713 Cooper Dr, 1.09 217,500 8,880 400,334 Lot 2R3 7/24/14 Cooper Dr. 0.95 29,306 $1,312,921 Industrial Ct. Hughes 7/25/06 211 -212 Industrial 0.74 209,801 10,000 420,361 R.O.W. 0.18 41,585 Prime Kuts 10/8/07 207 Industrial 0.20 182,223 4,550 229,284 R.O.W. 0.11 n/a 77,380 Cazad 3/17/08 210 Industrial 0.27 128,083 3,900 200,782 Buchanan 8/13/14 400 S. Hwy 78 1.25 68,294 12,750 477,840 1,447,232 Regency Ferrell 9/29/05 2806 F.M. 544 1.09 Demo 239,372 Sale of R.O.W. 2/14/07 -0.09 -20,094 Crossroads 6/12/09 2804 F.M. 544 0.44 24,696 2,800 171,842 Regency Pk. 6/4/10 25 Steel Road 0.65 n/a 25,171 416,290 Commerce Hobart Investments 11/12/13 Commerce 1.60 n/a 156,820 Hobart 1/6/14 605 Commerce 1.07 396,263 20,000 386,380 543,200 Premier Premier Industrial Park 7/12/07 Hensley 3.20 n/a 155,000 155,000 Jackson Heath 3/17/14 104 N. Jackson 0.17 220,544 3,304 220,034 Udoh 2/12/14 109 Marble 0.17 70,330 Peddicord 12/12/14 108/110 Jackson 0.35 155,984 4,444 338,300 City Lot 12/12/14 100 W. Oak St 0.35 144,656 773,320 Alanis White Property(Alanis) 12/12/14 Alanis 6.63 420,000 420„000 Total 16.48 $1,635,393 74,253 $5,067,963 $5,067,963 *A Journal entry was made by auditors to adjust the cost of the Hughes land by$4,638.79. This amount was for taxes owed and therefore not part of the land value. *Prime Kuts total purchase price was $306,664.45. The distribution between 207 Industrial and R.O.W. purchased was developed by Seller for tax purposes. Wylie Economic Development Corporation Balance Sheet Sub Ledger December 31, 2014 Notes Payable' Date of Rate of Principal Purchase Payment Beginning Bal. Principal Interest Interest Balance December 1, 2014 $2,064,858.02 ANBTX-88122627' MARTINEZ(#49 of 60) 10/28/10 $8,200.66 $89,214.16' $7,983.83 $216.83 2.95 81,230.33i ANBTX-88130968 HUGHEs/RANDACK(#24 of 60) 10/23/12 10,107.00 342,809.53i 8,969.13 1,136.87' 3.99 333,840.40 Hobart HOBART(#11 of 60) 1/6/14 5,378.30' 237,928.68 4,386.93' 991.37 5.00 233,541.75 ANBTX-88130976 WOODBRIDGE PKWY (#3 of 60) 8/13/14 13,267.93 942,770.20 11,218.21 2,049.72' 2.61 931,551.99 ANBTX-88148481 BucHANAN(#3of60) 8/13/14 7,331.95 382,175.35 6,131.92 1,200.03' 3.77', 376,043.43 ANBTX-88149711 PEDDICORD/WHITE(#0 of 12( 12/12/14 7,382.45 722,365.00 722,365.00 December 31, 2014 $38,690.02' $5,594.82' 2,678,572.90 Note: Principal and Interest payments vary by date of payment 1NYLIE ECONOMIC DEVELOPMENT CORPORATION SALES TAX REVENUE FOR THE MONTH OF JANUARY 2015 MONTH WEDC WEDC WEDC DIFF % DIFF 2013 2014 2015 14 VS 15 14 VS 15 DECEMBER $148,500 $134,371 $154,719 $20,347 13.70% JANUARY 117,904 128,968 156,685 27,717 23.51% FEBRUARY 187,682 213,877 MARCH 139,745 121,483 APRIL 121,594 124,866 MAY 192,612 200,476 JUNE 141,328 145,137 JULY 148,763 149,537 AUGUST 180,280 193,751 SEPTEMBER 144,572 154,328 OCTOBER 137,407 152,545 NOVEMBER 193,783 213,292 Sub-Total $1,854,171 $1,932,632 $311,404 $48,064 18.25% AUDIT ADJ TOTAL $1,854,171 $1,932,632 $311,404 $48,064 18.25% WEDC SALES TAX ANALYSIS $250,000 .... -w �a_.a _a a _-w_-„ „, $200,000 .. $150,000 _ a _-_ __ -_ _ 02014 $100,000 �. ■2015 $0 t R t . 1 1 C. E t 1 E .1 -CD 2 a) c -'' rn `) a`) a`) E c m Q o m o Q a.,E a z vitt ` Wylie City Council AGENDA REPORT Meeting Date: January 27, 2015 Item Number: G Department: Fire (City Secretary's Use Only) 100-5231-58510 ($37,000.00) Prepared By: Fire Account Code: 100-5231-52130 ($5,000.00) Budgeted Date Prepared: December 29, 2014 Amount: Exhibits: 1 Ordinance Subject Consider, and act upon, Ordinance No. 2015-07 of the City of Wylie, amending Ordinance No. 2014-30 (2014- 2015 Budget) and approving an appropriation of funds in the amount of $42,000.00 for the General Fund (Wylie Fire Rescue) for the purpose of purchasing a vehicle for Wylie Fire Rescue; providing for repealing, savings and severability clauses; and providing for an effective date of this Ordinance. Recommendation Motion to approve, Ordinance No. 2015-07 of the City of Wylie, amending Ordinance No. 2014-30 (2014-2015 Budget) and approving an appropriation of funds in the amount of$42,000.00 for the General Fund (Wylie Fire Rescue) for the purpose of purchasing a vehicle for Wylie Fire Rescue; providing for repealing, savings and severability clauses; and providing for an effective date of this Ordinance. Discussion The Ordinance amendment is requesting funding to purchase a vehicle for the fire chief. The 2014-2015 budget was completed prior to the retirement of the previous fire chief therefore not allowing the current fire chief to budget for a vehicle. The previous chief received a vehicle allowance which left the current chief without a vehicle. (Rev 01/2014) Page 1 of 1 ORDINANCE NO. 2015-07 AN ORDINANCE OF THE CITY OF WYLIE, TEXAS, AMENDING ORDINANCE NO. 2014-30 (2014-2015 BUDGET) AND APPROVING AN APPROPRIATION OF FUNDS IN THE AMOUNT OF $42,000.00 FOR THE GENERAL FUND (WYLIE FIRE RESCUE) FOR THE PURPOSE OF PURCHASING A VEHICLE FOR WYLIE FIRE RESCUE; PROVIDING FOR REPEALING, SAVINGS AND SEVERABILITY CLAUSES; AND PROVIDING FOR AN EFFECTIVE DATE OF THIS ORDINANCE. WHEREAS, the City Council of the City of Wylie, Texas ("City Council") desires to amend Ordinance No. 2014-30 (2014-2015 Budget) of the City of Wylie, Texas ("Wylie") for the purpose of appropriating funds to the General Fund (Wylie Fire Rescue) for the purpose of purchasing a new vehicle; and WHEREAS, the estimated cost of the vehicle is $42,000.00. WHEREAS, the City Council of the City of Wylie, Texas ("City Council") has investigated and determined that it will be beneficial and advantageous to the citizens of the City of Wylie, Texas ("Wylie") to amend Ordinance No. 2014-30 (2014-2015 Budget) as set forth above. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS: SECTION 1: Findings Incorporated. The findings set forth above are incorporated into the body of this Ordinance as if fully set forth herein. SECTION 2: Amendment to Ordinance No. 2014-30 (2014-2015 Budget). Ordinance No. 2014-30 (2014-2015 Budget) is hereby amended to allow for the following appropriation: Thirty Seven Thousand Dollars ($37,000.00) shall be appropriated to Expense Account 100-5231-58510 of the General Fund; and Five Thousand Dollars ($5,000.00) shall be appropriated to Expense Account 1.00-5231- 52130 of the General Fund. SECTION 3: Savings/Repealing Clause. All provisions of any ordinance in conflict with this Ordinance are hereby repealed; but such repeal shall not abate any pending prosecution for violation of the repealed Ordinance, nor shall the repeal prevent prosecution from being commenced for any violation if occurring prior to the repeal of the Ordinance. Any remaining portions of conflicting ordinance shall remain in full force and effect. SECTION 4: Severability. Should any section, subsection, sentence, clause or phrase of this Ordinance be declared unconstitutional or invalid by a court of competent jurisdiction, it is Ordinance No.2015-07 Funds for Purchase of Vehicle for Wylie Fire Rescue expressly provided that any and all remaining portions of this Ordinance shall remain in full force and effect. Wylie hereby declares that it would have passed this Ordinance, and each section, subsection, sentence, clause, or phrase thereof irrespective of the fact that any one or more sections, subsections, sentences, clauses, or phrases be declared unconstitutional or invalid. SECTION 5: Effective Date. This Ordinance shall become effective immediately upon its passage. DULY PASSED AND APPROVED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS, on this 27th day of January, 2015. Eric Hogue, Mayor ATTEST TO: Carole Ehrlich, City Secretary Ordinance No.2015-07 Funds for Purchase of Vehicle for Wylie Fire Rescue Wylie City Council AGENDA REPORT Meeting Date: January 27, 2015 Item Number: H Department: Planning (City Secretary's Use Only) Prepared By: Renae' 011ie Account Code: Date Prepared: January 20, 2015 Budgeted Amount: Exhibits: 1 Subject Consider, and act upon, approval of a Final Plat for Creekside South Apartments, Lot 1, Block A, creating a single lot, for the development of a 252 unit multi-family complex, generally located north of McMillen Road and west of Lewis Drive within the Creekside Subdivision. Recommendation Motion to approve a Final Plat for Creekside South Apartments, Lot 1, Block A, creating a single lot, for the development of a 252 unit multi-family complex, generally located north of McMillen Road and west of Lewis Drive within the Creekside Subdivision. Discussion APPLICANT: Winkelmann&Associates,Inc. OWNER: Creekside South Apartments Addition The property totals 18.474 acres and will create a single lot for a multi-family residential community. The subject property is part of the overall 296.441 acres of the Creekside Estates development approved in October 1999.. The applicant is proposing a 252 unit multi-family complex, which is allowed by right under Planned Development Ordinance No. 99-32. The plat has dedicated the necessary rights-of-way, fire lanes, and utility easements. This Final Plat complies with the applicable technical requirements of the City of Wylie and is recommended for approval. P&Z Commission Discussion The Commission recommends approval 6-0 subject to additions and/or alterations to the engineering plans as required by the Engineering Department. (Rev 01/2014) Page 1 of I LOT2.BLK.E 1 - (j 1 I 1 MELVIN DRIVE---- ----- 0. e l."__ ., ��-_�' ht-of-waY) N ry 3 g o_,; sl (50 rig - Cl�� i E % w �RO ) - CREEKSIDE ESTATES, PHASE .w 6 v LOT3,BLKE - N �p m �,'- =027°15'23", CABINET N, 'AGE 894 N. Lc', s" VOLUME 5188 PAGE 2505 z R=750.00' T "r� ° ° SITE L=356.78' 1 I LOT27, I OTza. 1 C 11i L� 12 1 _ _ ay - 1 LOT 26, BLKE I BLKE LOT29,BLKE pry Ch L=353.43' \ 60P2E 1 BLK.E I i \ o , 1 LOT 4,ELK.E I � --- „ Chi=N75°3T49"E 1 °� �gPwgII � I CENTERLINE \ LOT KzE \ LOT24, v2" CIRS N 89°15'33" E� 264.00' nil.. t BLK.E 2' RS' 5/8" IRF LOTzz. SB"CI F � 25' LANDSCAPE EASEMENT LOT41,BLEI 1 0' 30' 60' 120' BLK,E 5/8" CIRF -LOT 5.BLKE1 Scale 1"= 60' / \ ELK.LOT E 1, / -- ----- I ? 3 VICINITY MAP \ ' �8\ Cr) - / 5/8" IR ! ro '1 ( �/ LOT 20, - - p o NOT TO SCALE 0=013°3T51°- / \ BLK.E _ 1!2"CIRS / _ G39 a' _ O O N I LOT 6,BLK.E Q�'o� CREEKSIDE ESTATES, PHASE xcF ME\'v9t1.4�oRW/1 RL=4775.80' \ ELK. \ T. �N( / - - `\C@ h. N I LOTa2,BLKE LOT / c�5 - G9/' M1 N F w CABINET N, PAGE 894 cm \5p ' Ch L=474AA, .68' \ s K1E \ / 2 F�RE� �PSEe�= °' o < VOLUME 5188, PAGE 2505 Ch B=N68°49'05"E \ / V,. 26&l\); Q OS a - _ LOT17, _/ �/ %/ m a o CM /� \\ ELK.E 5/8" IRF gSM�/ / j0'10'WATER o/�}vl'/ EASEMENT ER '� 5!8" IRF - - in w o 2 LOT 7,BLKE ' 00 � \ \ LOT 16,\ B K.E s(8" CIRF �pNDSGP/ Zpg/' EASEMENT ��I-' CREEKSIDE z O LOT15, 25 / 20%� CO H Fa a o A e K E CO z DEVELOPMENT, INC. w p 0 > 1 LOT 14, \ G;o cog M CC #20131021001444000 w Q BLKE U W I rO LOT 49,BLKE c. co �, H co A=014°26'27"/ A 1 oT13. \ a m \ a Q N R=1,100.00' BLKE 5/8" IRF O'x10'WATER __- u w vv w 5/8"CIRF m Q w o \ LOT 12, \ JFAS>'MENT '[,A / z } C a. Q ,W I- p. K 71' s! F L=277.24' \ \ BLKE i N j '` Ls ��\ > i i ~n z z LOT 11, 2" CIR / - - w s) w v w F- O Ch L=276.51' 1 1 BLKE 26 s!a" IR s' =' I I > '� z ZONED MF o O 6- ZONED q 518° GIRCh B=N82°51'14"E 1 LOT 1E 75 38 yp E N 35 z % cis W �n o o Z °• a LOT / O N / • BLKE 112" CIR N /' 01 / /__ 01 0 �/ \'o O m o U 0 Q S 89°55'33" E LOT8,ELME yy a v ? O z i No -,-yam G15� \\ \ oI I4 a co `� W 0] Q 26.86' n;=10'WATER �I 107 o -w w = 0 EH p 10'x10'WATERS i 15T�1g9;Zg ro EASEMENT 4' _515°29'41"E o Ia' �o\\ i,26 �X 60 -„----F Xr 26'� 211.04' LOT So,BLKE a a 10- N op Z 1/2"CIRS O� C 5/8" I• ESMT -' EASEMENT'219 N_ 5°38,pp„E 15506,- a�,�_ cam\ /\\'\ 5 S15°29'41"E i \\ 1 M g M m I 15.17' -�25' LANDSCAPE _ - - 800',E \ \ 58.65' j Z 21.21' - _ 0 GGESS r175°3; 6T ` \ CO w w CO °a w i- z POINT OF N 1-- p1RE LPN E' gEMENT = 3 ` c\\ \ G 3 // o (a Q o o k.. ? _ t> >y�-c� `� m w m N rn m BEGINNING Lo <<'7 ____84.94____ C41 26&Uj\V\TY EA IEn O ' \ "-;'' 24' FIRE LANE,ACCESS / i _� t 26' FIRE LANE,ACCESS __ w M ip`y Gqg _�='' \ G1?'""'�\ 26' FIRE LANE, ACCESS & UTILITY EASEMENT T i & UTILITY EASEMENT RF >' LLG - \\L & UTILITY EASEMENT __ /G'^ l361 OT 5L BUR P10'x10'WATER z S89°52'20"W 157.66' O 15' DRAINAGE 11.87'--/ I---, Or EASEMENT /G0 N N89°52'20"E 54.99'- ne) co EASEMENT / / I Mtir - m{ S89°52'20"W 253.62' yr N- CO F 18.475 ACRES cy co o d I al toalto (804,772 SQ. FT.) Ii, -- `� - - _ - a ¢ '1 ab swam �� �20' LANDSC PE EASEMENT �, - - a 1/2"CIRS Oa 0, ZONED e NotaZ463.97' S 89°5220" W / -� a PD-99-32 N m o W z Jl/2Cl LOT 58,ELK,E w Z m U H t l o Q > Z O ZO Fo < W I `r , e) w M LOT 2, BLOCK 1 LOT 1, BLOCK 1 (- F w a r° w N CREEKSIDE o o " J ( M FIRE STATION NO. 4 FIRE STATION NO. 4 ~ - ¢ ~ of =o LL N DEVELOPMENT, INC. 0 o ADDITION ADDITION O Q Q > N c W N ,$' 10'x10'WATER CC #20121231001666860 0 CCO °O VOLUME 2013, PAGE 439 VOLUME 2013, PAGE 439 co D N o N o a ro FR �' EASEMENT PORTION OF TRACT 4 26' 4.15' I o I (n a O � � oI w w 1� / * /w \ awcn9 » / J0 (- 03 W Lil U o p FIRE W w _ LOT 59,BLK.E z Z , co o U et ' o l o o LANE,Z z U � i ` 1 LLY VI WH = ui ACCESS O w fn J J QfO V wl- } - C2 S89°52'20"W 88.44---fig-._„` f- a w mo ¢ w 30'GRADING BDRAINAGE -.� 20' .5' 24' r� _ UTILITY z T N U 2 EASEMENT--s - /.... W C J 2 0 III __-1539T 023R N25°OTgo"„-.,`\ EASEMENT t W 2 o m - / 0 < § O _ I H W w VOLUME 5175,PAGE 2075 C\\ .,S1h°5Tz0W '539T'.- \A.9 a- N76. w T53.977-- i/ ce gw CITY OF WYLIE (1 = U c:Ri I To `-Lt C, J S1A°5220Hi o- 5g g5 \\ r 7gq'8_'S , G o ( CC#20131021001443950 I Lo76o.BLKE Q p I\ 3.g , C4 S89°52'20"W 351.90' zo N N '+ ccr O 02 L2 N G22 8 pz 10'x10'WATER 10'x10'WATER - -,_C28__ S89°52'20"W 353.50' N L_„ J�` O m 27.11' -- L13 EASEMENT ---- --- --- v 'ai� EASEMENT 10'x10'WATER ____ 181.04' 'x10'WATER 162.45' o _.-T \ 24' },- 405' _ I6 Z : 0.34' o J Flo ` ‘Cp I L `� 5'DRAINAGE EASEMENT _ /�24'O /y EASEMENT �q0'LANDSCAPE ESMT. i EASEMENT = O\1 30 17t DRAINAGE L18� . s89°52'20"W 190.38' v I I EASEMENT Ip I VOLUME 5175 PAGE 2075 __ 1/2" CIRS N 265.71' -'L15,-- 85.77' �;Ury LS`'\ 588.15' ��-�/U L8';\ 31.83' 1/2" CIRS 1 ,068.19' a- \,_ - _ _ _ 1/2"CIRF __ -_ _ --- o1l2"CIRF J _ S 89°52'20' W _ _ _. __ _ ._RIG T.OF-WAYCFDlQAnONPFR J. -- RIGHT-OF-WAY 15 WATERLINE EASEMENT FIRE STATION NO.4 ADDITION DEDICATION PER VOLUME 5175,PAGE 2085 VOLUME 2013.PAGE 439 cc DEDICATION K20130628000900370 "Final Plat for Review Purposes Only" CC n20130614009324429 McMILLEN ROAD FINAL PLAT c.R. 2sa CREEKSIDE SOUTH APARTMENTS E 0- o(variable width right-of-way) ADDITION M o o 0 0 N- N- LOT 1, BLOCK A BEING A FINAL PLAT OF THE CREEKSIDE SOUTH APARTMENTS ADDITION BLOCK A, v 17 c LOT 1 AND BEING A REPLAT OF BLOCK 1, LOT 3 OF THE FIRE STATION NO.4 ADDITION c cow 11 z a FLOOD NOTE JOHN W. MITCHELL SURVEY, ABSTRACT NO. 589 c u; According to the Federal Emergency Management Agency, Flood Insurance Rate Map Community Panel No. CITY OF WYLIE, COLLIN COUNTY,TEXAS a o 48085C0415J, dated June 2, 2009,this property is within Flood Zone X. g LEGEND ENGINEER SURVEYOR OWNER SHEET m Zone X-Areas determined to be outside the 0.2% annual chance floodplain. (Areas determined to be outside the 1/2"CIRF 1/2"CAPPED IRON ROD FOUND Winkelmann &Assoc. Winkelmann&Assoc. SC BODNER COMPANY �j d 500-year floodplain.) 1/2"CIRS 1/2"CAPPED IRON ROD SET 6750 Hillcrest Plaza Drive 6750 Hillcrest Plaza Drive 6010 W. 62ND STREET U w Suite 325 Suite 325 INDIANAPOLIS, IN 46278 > 5/8" CIRF 5/8" CAPPED IRON ROD FOUND a This flood statement does not imply that the property and/or the structure thereon will be free from flooding or flood Dallas, Texas 75230 Dallas, Texas 75230 ph 317-536-2000 OF D XCF "X"CUT IN CONCRETE FOUND w damage. On rare occasions, greater floods can and will occur and flood heights may be increased by man-made or CM CONTROLLING MONUMENT ph 972-490-7090 ph 972-490-7090 fax 317-550-9005 2 natural causes. This flood statement shall not create liability on the part of the surveyor. fax 972-490-7099 fax 972-490-7099 3 0 OWNERS CERTIFICATE NOW,THEREFORE, KNOWN ALL MEN BY THESE PRESENTS: SURVEYOR'S CERTIFICATE a. < i7CO STATE OF TEXAS § THAT SC BODNER COMPANY, does hereby bind themselves and their heirs, assignees and successors of title this plat I, Leonard J. Lueker, a Registered Professional Land Surveyor, licensed by the State of Texas, affirm that this plat was yam„ C p 0. COUNTY OF COLLIN § designating the hereinabove described property as CREEKSIDE SOUTH APARTMENTS ADDITION, LOT 1, BLOCK A, prepared under my direct supervision, from recorded documentation, evidence collected on the ground during field el I"I s iA "I I.an addition to the City of Wylie, and do hereby dedicate to the public use forever the streets, alleys, and right-of-way operations and other reliable documentation; and that this plat substantially complies with the Rules and Regulations of •Za c- . WHEREAS SC BODNER COMPANY is the owner a tract of land situated in the John W. Mitchell Survey, Abstract easements shown thereon, and do hereby reserve the easement strips shown on this plat for the mutual use and the Texas Board of Professional Land Surveying, and Texas Local Government Code, Chapter 212. , 41 -2- Number 589, City of Wylie, Collin County,Texas, and being a portion of Tract 4 as described in deed to Creekside accommodation of garbage collection agencies and all public utilities desiring to use or using same. Any public utility rm is w y Development, Inc., recorded in CountyClerk's File No. 2 01 21 2 31 0 01 66 68 60, Deed Records of Collin County,Texas shall have the right to remove and keepremoved all orpart of anybuildings, fences, trees, shrubs, or other improvements Dated this the dayof , 2014. P Y 9 9 P C,0 '0 (D.R.C.C.T.)and all of Lot 3, Block 1, Fire Station No. 4 Addition, an addition to the City of Wylie, Collin County, Texas or growths that in any way endanger or interfere with the construction, maintenance or efficiency of its respective systems 2 o E according to the plat thereof recorded in Volume 2013, Page 439, Plat Records, Collin County, Texas(P.R.C.C.T.), and on any of these easement strips, and any public utility shall at all times have the right of ingress and egress to and from rZ being '- more particularlydescribed as follows: and upon the said easement strips for the purpose of constructing, reconstructing, PRELIMINARY -This document shall not be = m o q o p p p p g, inspecting, patrolling, without the recorded for any purpose and shall not be used or G ono 44 _ - 4;.0permission of anyone. This plat approved subject to all platting ordinances, rules, regulations and resolutions of the City in" :„R BEGINNING at a 1/2 inch iron rod with red plastic cap stamped "WAI" set for the northwest corner of this tract, and the of Wylie, Texas. viewed or relied upon as a final survey document. w r southwest corner of Lot 8, Block E of Creekside Estates, Phase One according to the Plat recorded in Cabinet N, Slide Leonard J. Lueker a,n 0 894, Plat Records of Collin County,Texas; Registered Professional Land Surveyor s�wq- WITNESS MY HAND,THIS THE DAY OF 2014. Texas Registration#5714 D .< THENCE along the southerly line of said Creekside Estates the following courses, and distances: Winkelmann&Associates, Inc. W SC BODNER COMPANY Texas Surveyors Firm No. 100866-00 - - South 89 deg 55 min 33 sec East, a distance of 26.86 feet to a 5/8 inch iron rod found for corner, and the beginning of a 6750 Hillcrest Plaza Drive, Suite 325 curve to the left having a radius of 1,100.00 feet, a central angle of 14 deg 26 min 27 sec, a chord bearing of North 82 Dallas, Texas 75230 deg 51 min 14 sec East and a chord length of 276.51 feet; BY: (972)490-7090 Mike Klein Along said curve to the left, an arc distance of 277.24 feet,to a 1/2 inch iron rod with red plastic cap stamped "WAI"set Director of Development for corner: STATE OF TEXAS § c COUNTY OF DALLAS § North 75 deg 38 min 00 sec East, a distance of 189.26 feet to a 1/2 inch iron rod with red plastic cap stamped"WAI"set STATE OF for corner and the beginning of a curve to the left having a radius of 2000.00, a central angle of 13 deg 37 min 51 sec, a COUNTY OF Before me, the undersigned authority, a Notary Public in and for the State of Texas, on this day personally appeared chord bearing of North 68 deg 49 min 05 sec East and a chord length of 474.68 feet; Leonard J. Lueker, known to me to be the person whose name is subscribed to the foregoing instrument and Z Mike Klein, Director of Development for SC Bodner Company, appeared before me this day and acknowledged that he acknowledged to me that he executed the same for the purpose and considerations therein expressed. , Along said curve to the left, an arc distance of 475.80 feet,to a 1/2 inch iron rod with red plastic cap stamped "WAI"set executed this instrument on behalf of the Company, and in the position therein expressed. for corner and the beginning of a curve to the right having a radius of 750.00 feet, a central angle of 27 deg 15 min 23 Given under my hand and seal of office, this day of , 2014. sec, a chord bearing of North 75 deg 37 min 49 sec East and a chord length of 353.43 feet; GIVEN UNDER MY HAND AND SEAL OF OFFICE rn co Along said curve to the right, an arc distance of 356.78 feet to a 1/2 inch iron rod with red plastic cap stamped "WAI"set Notary Public in and for the State of Texas to for corner being situated in the south line of Lot 27, Block E of said Creekside Estates, Phase I Addition and being the This day of , 2014. 0 northwest corner of aforementioned Lot 3, Block 1, Fire Station No.4 Addition; Z My Commission Expires On: U North 89 deg 15 min 33 sec East, along the north line of said Lot 3, Block 1, a distance of 264.00 feet to a 1/2 inch iron Q rod with red plastic cap stamped "WAI" set for corner, from which a 5/8 inch iron rod found bears North 82 deg 12 min 43 Notary Public in and for State of Indiana I- Q Z W N- sec East, 0.54 feet; U) x Z W m My Commission Expires: "Selling a portion of this addition by metes and bounds is a violation of City Ordinance and State Law and is subject to fines and Q al L1.1 d Ct THENCE South 00 deg 08 min 33 sec West, departing said south line, and along a west line of said Creekside Estates, withholding of utilities and building permits." } >- > a co Z Phase I Addition and the east line of said Lot 3, Block 1, a distance of 475.56 feet to a 1/2 inch iron rod with red plastic W F U CO (7j cap stamped"WAI"set for corner, said iron rod being the southeast corner of said Lot 3, Block 1 and the northeast corner WITNESS MY HAND,THIS THE DAY OF ,2014. "Recommended for Approval" K tL j K Z -- of Lot 1, Block 1 of said Fire Station No. 4 Addition; D O O W (%1 O SC BODNER COMPANY (O ).- U a THENCE South 89 deg 52 min 20 sec West, departing said west line of Creekside Estates, Phase I Addition and along Chairman, Planning&Zoning Commission Date U Z 0 CI o Z uJ J said common lot line, passing at a distance of 263.97 feet the southwest corner of said Lot 3, Block 7 and the northwest City of Wylie co Q corner of said Lot 1, Block 7, in all a total distance of 463.97 feet to a 1/2 inch iron rod with red plastic cap stamped"WAI" BY: = O O ° O U O t Z set for corner, said iron rod being the northwest corner of Lot 2, Block 1 of said Fire Station No. 4 Addition; ♦- Title: "Approved for Construction" 2 THENCE South 00 deg 08 min 33 sec West, departing the north line and along the west line of said Lot 2, Block 1, a distance of 300.01 feet to a 1/2 inch iron rod with red plastic cap stamped "WAI"set for corner in the north right-of-way line of McMillen Road (variable width right-of-way)and being the southwest corner of said Lot 2, Block 1; Z Mayor, City of Wylie,Texas Date 0 THENCE South 89 deg 52 min 20 sec West, departing the west line of said Lot 2, Block 1 and along the north line of said McMillen Road, a distance of 1068.19 feet to a 1/2 inch iron rod with red plastic cap stamped "WAI" set for corner, said "Accepted" iron rod being the southwest corner of this tract; THENCE North 00 deg 04 min 27 sec East, departing said north line, a distance of 435.02 feet to the POINT OF Mayor, City of Wylie,Texas Date BEGINNING. CONTAINING within these metes and bounds, 804,772 square feet, or 18.475 acres of land more or less. Bearings shown hereon are based upon an on-the-ground Survey performed in the field on the 11th day of June, 2013, The undersigned, the City Secretary of the City of Wylie, Texas, hereby certifies that the foregoing final plat of CREEKSIDE utilizing Geoshack VRS Network, NAD 83, State Plain (Grid values) SOUTH APARTMENTS subdivision or addition to the City of Wylie was submitted to the City Council on the day of , 2014, and the Council, by formal action, then and there accepted the dedication of streets, alley, parks, easements, public places, and water and sewer lines as shown and set forth in and upon said plat and said Council further authorized the z ro Mayor to note the acceptance thereof by signing his name as hereinabove subscribed. "' O oN Witness my hand this day of , A.D., 2014. = F 8 F- F_ UQ F DO < � Q O Q U a o EASEMENT CURVE TABLE EASEMENT CURVE TABLE _1 a. W JO J EASEMENT LINE TABLE EASEMENT LINE TABLE NO. DELTA RADIUS LENGTH CH. L CH. B NO. DELTA RADIUS LENGTH CH. L CH. B J 0 I- m X -' Q z � NO LINE# BEARING DISTANCE LINE# BEARING DISTANCE C7 15°00'00" 98.00' 25.66' 25.58' N82°22'20"E C22 15°00'00" 124.00' 32.46' 32.37' N82°22'20"E LL Y L(.I j w L7 589052'20"W 23.33' L13 N89°52'20"E 199.15' C2 15000'00" 126.50' 33.12' 33.02' 582022'20"W C23 15000'00" 100.50' 26.31' 26.24' 582022'20"W LU 9 w U >- W F- r- u- L2 S89°52'20"W 57.46' L14 S00°07'40"E 40.00' C3 15°00'00" 126.50' 33.12' 33.02' N82°37'40'W C24 90°00'00" 30.00' 47.12' 42.43' N45°07'40"W CC Ct g O C4 15 00'00" 98.00' 25.66' 25.58' 582°37'40"E C25 43041'20" 30.00' 22.88' 22.33' N21°43'00•'E t= L3 S89°52'20"W 19.72' L15 S89°52'20"W 15.00' = O L4 NOO°07'40"W 57.28' L16 N00207'40"W 25.00' C5 89'43'47" 30.00' 46.98' 42.33' N45100'26"E C26 43°41'20" 30.00' 22.88' 22.33' 521058'20"E < O L5 S8905220"W 40.61' L17 N45001'37'•W 8.82' C6 89°43'47" 20.00' 31.32' 28.22' 545°00'26"W C27 102°31'07" 30.00' 53.68' 46.80' 55100753'W L6 500007'40"E 55.60' L18 589°52'20"W 28.49' C7 89'43'47" 30.00' 46.98' 42.33' N45000'26"E C28 15100'00" 124.00' 32.46' 32.37' S82°37'40"E L7 NOO°08'33"E 9.54' L19 N0000427"E 49.32' C8 98°55'42" 30.00' 51.80' 45.60' N49019'18"W C29 90°16'13" 30.00' 47.27' 42.53' N44059'34"W L8 58925220'•W 41.11' L20 S44055'33"E 57.28' C9 19012'44" 678.50' 227.51' 226.45' 571036'29"W C30 44003'01" 30.00' 23.06' 22.50' N22210'03"E L10 N19°05'20"W 56.40' L21 N44255'33"W 59.50' C10 744'10" 2,071.50' 279.69' 279.48' N65052'14"E C31 44°4108" 30.00' 23.40' 22.81' 522012'01 'E L11 514037'52"E 56.14' C11 88°49'39" 30.00' 46.51' 41.99' 525°19'29"W C32 89043'47" 30.00' 46.98' 42.33' 545000'26"W L12 545°01'37"E 28.94' C12 5008'53" 2,157.50' 193.86' 193.79' N73008'24'•E C33 89°43'47" 10.00' 15.66' 14.11' N4500026"E FINAL PLAT 1- C13 ( 2°06'46" 2,131.50' 78.60' 1 78.60' N73°08'24'•E C34 90°00•00•' 10.00' 15.71' 14.14' N4405127"W CREEKSIDE SOUTH APARTMENTS LL o C14 180°00'00" 30.00' 94.25' 1 60.00' S15°48'13"E C35 180°00'00" 30.00' 94.25' 60.00' N89°57'27"W ADDITION M a o s 60.00' S89°51'27"E 94.25' .. z .. .. C15 2°06'46" 2,071.50' 76.39' 76.38' N73°OS'24"E C36 180°00'00" 30.00' LOT 1, BLOCK A .. .. .. .. m C37 90°00'00" 30.00' 47.12' 42.43' 844'51'27"E BEING A FINAL PLAT OF THE CREEKSIDE SOUTH APARTMENTS ADDITION BLOCK A, to 45� 0 0. -3C16 180°00'00" 30.00' 94.25' 60.00' N,7°54'59"W LOT 1 AND BEING A REPLAT OF BLOCK 1, LOT 3 OF THE FIRE STATION NO.4 ADDITION c w a C17 89°44'07" 30.00' 46.99' 42.33' N59°29'57'•W C38 95°25'09" 20.00' 33.31' 29.59' N47°34'02"W JOHN W. MITCHELL SURVEY, ABSTRACT NO. 589 d "- CITY OF WYLIE, COLLIN COUNTY,TEXAS c o C18 11012'49" 1,171.50' 229.28' 228.91' N81014'24"E C39 22"43'16" 704.50' 279.38' 27Z55' S73°21'46"W w C40 13°3750 2,045.50' 486.62' 485.48' N68°49'05"E ENGINEER SURVEYOR OWNER SHEET in C19 86°46'22" 30.00' 45.43' 41.21' S43°27'38"Wm ------- - - --- - - -- ----- Winkelmann&Assoc. Winkelmann &Assoc. SC BODNER COMPANY d C20 90°12'07• 30.00' 47.23' 42.50' S45°01'37"E C41 12°47'12" 1,145.50' 255.64' 255.11' N82°01'36"E 6750 Hillcrest Plaza Drive 6750 Hillcrest Plaza Drive 6010 W. 62ND STREET w - ---- - ----- --- - --- - Suite Suite 325 Suite 325 INDIANAPOLIS, IN 46278 > C21 90°12'07" 20.00' 31.49' 28.33' S45°01'37"E C42 88°20'45" 20.00' 30.84' 27.87' 544°14'50"W Dallas, Texas 75230 Dallas, Texas 75230 ph 317-536-2000 OF ce ph 972-490-7090 ph 972-490-7090 fax 317-550-9005 fax 972-490-7099 fax 972-490-7099 2 3 p. o Wylie City Council t �g .a��.w fi AGENDA REPORT Meeting Date: January 27, 2015 Item Number: I Department: Planning (City Secretary's Use Only) Prepared By: Renae' 011ie Account Code: Date Prepared: January 20, 2015 Budgeted Amount: Exhibits: 2 Subject Consider, and act upon, Ordinance No. 2015-08 amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to design standards within the Downtown Historic District (ZC 2014-06). Recommendation Motion to approve Ordinance No. 2015-08, amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to design standards within the Downtown Historic District (ZC 2014-06). Discussion To amend, supplement, or change the regulations provided in the Zoning Ordinance requires passage of an Ordinance making the appropriate amendments; and providing a penalty clause, a repeal clause, a savings clause, a severability clause, and an effective date. Article 6, Section 6.3 of the City of Wylie Zoning Ordinance No. 2009-24, as it relates to design standards within the Downtown Historic District is hereby amended by the granting of this Ordinance. (Rev 01/2014) Page 1 of I ORDINANCE NO. 2015-08 AN ORDINANCE OF THE CITY OF WYLIE, TEXAS, AMENDING ORDINANCE NO, 2009-24, TO AMEND PROVISIONS TO ARTICLE 6 (SPECIAL PURPOSE AND OVERLAY DISTRICTS), SECTION 6.3 DOWNTOWN HISTORIC DISTRICT (DTH) AS IT RELATES TO DESIGN STANDARDS; PROVIDING FOR A PENALTY FOR THE VIOLATION OF THIS ORDINANCE; PROVIDING FOR REPEALING, SAVINGS AND SEVERABILITY CLAUSES; PROVIDING FOR AN EFFECTIVE DATE OF THIS ORDINANCE; AND PROVIDING FOR THE PUBLICATION OF THE CAPTION HEREOF. WHEREAS, the City Council of the City of Wylie, Texas ("City Council") has investigated and determined that it would be advantageous and beneficial to the citizens of the City of Wylie, Texas ("Wylie") to amend Ordinance No, 2009-24, to add provisions to Article 6 (Special Purpose and Overlay Districts), Section 6.3 Downtown Historic District (DTH), of the Wylie Code of Ordinances as it relates to design standards. NOW, THEREFORE BE IT, ORDAINED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS: SECTION 1: Findings Incorporated. The findings set forth above are incorporated into the body of this Ordinance as if fully set forth herein. SECTION 2: Amendment to Article 6 (Special Purpose and Overlay Districts), Section 6.3 Downtown Historic District (DTH) Article 6 (Special Purpose and Overlay Districts), Section 6.3 Downtown Historic District (DTH) of the Wylie Code of Ordinances is hereby amended as depicted in Exhibit A (Section 6.3 Downtown Historic (DTH)), and are included and made a part of this Ordinance. SECTION 3: Savings/Repealing Clause: Wylie's Comprehensive Zoning Ordinance No. 2009-24, as amended, shall remain in full force and effect, save and except as amended by this or any other Ordinance. All provisions of any ordinance in conflict with this Ordinance are hereby repealed, but such repeal shall not abate any pending prosecution for violation of the repealed ordinance, nor shall the repeal prevent a prosecution from being commenced for any Ordinance 2015-08 Section 6.3 Downtown Historic District(DTH)as it relates to design standards violation if occurring prior to the repeal of the ordinance. Any remaining portions of said ordinance shall remain in full force and effect. SECTION 4: Severability: Should any section, subsection, sentence, clause or phrase of this Ordinance be declared unconstitutional or invalid by a court of competent jurisdiction, it is expressly provided that any and all remaining portions of this Ordinance shall remain in full force and effect. Wylie hereby declares that it would have passed this Ordinance, and each section, subsection, clause or phrase thereof irrespective of the fact that any one or more sections, subsections, sentences, clauses and phrases be declared unconstitutional or invalid. SECTION 5: Penalty Provision: Any person, firm, corporation or entity violating this Ordinance or any provision of Wylie's Comprehensive Zoning Ordinance No. 2009-24, as amended, shall be deemed guilty of a misdemeanor, and upon conviction thereof shall be fined a sum not exceeding Five Hundred Dollars ($500.00). Each continuing day's violation under this Ordinance shall constitute a separate offense. The penal provisions imposed under this Ordinance shall not preclude Wylie from filing suit to enjoin the violation. Wylie retains all legal rights and remedies available to it pursuant to local, state and federal law. SECTION 6: Effective Date: This Ordinance shall become effective from and after its adoption and publication as required by law the City Charter and by law. DULY PASSED AND APPROVED by the City Council of the City of Wylie, Texas, this 27th day of January, 2015. Eric Hogue, Mayor ATTEST: Carole Ehrlich, City Secretary DATE OF PUBLICATION: February 4th, 2015, in the Wylie News Ordinance 2015-08 Section 6.3 Downtown Historic District(DTH)as it relates to design standards EXHIBIT "A" SECTION 6.3 DOWNTOWN HISTORIC DISTRICT(DTH) A. Purpose Wylie's downtown has been identified by the Comprehensive Plan as a valuable resource worthy of preservation as a historic district. This district provides development and design standards that preserve the historic and architectural character of existing development, provides for adaptive reuse of existing buildings, and the compatibility of new structures and uses with the historic nature of downtown. A non-contributing building and/or structure means a building not contributing to the historic significance of the district and does not add to the district's sense of time and place, and historical development; or one where the location, design, setting, materials, workmanship, feeling, and association have been so altered or have so deteriorated that the overall integrity of the building has been irretrievably lost. Typically, contributing structures are older than 50 years. Typically, non-contributing structures are less than 50 years old. B. District Boundaries 1. The Downtown Historic District (DTH) is generally bounded by State Highway 78 on the south, Cottonbelt Avenue on the west, from Eliot Street to Brown Street, and including property north of Brown Street on Keefer, and to the eastern property line of those lots facing west on Second Street from Brown Street to the north and Marble Street to the south, and those properties north of Brown Street along Ballard Avenue facing east and continuing north to Tract 4 of the Samuel B. Shelby Abstract and approximately 100 feet of frontage of those lots facing west and continuing north parallel to Ballard Avenue and encompassing all of Block 1, Lot 5 of the Russell #01 Addition and Block 1, Tract 49 of the James Truett Abstract. 2. The precise boundaries of the Downtown Historic District shall be shown on the official zoning map of the City of Wylie. The boundaries of the Downtown Historic District may be amended from time to time based on a request from area property owners, a request of the staff, the Commission, or at the pleasure of the Council. In considering a request for a change in district boundaries, the Council shall require: a. Any additions to the district shall be contiguous to the existing boundaries of the district; b. Any reductions in the district shall be located on the edge of the district such that a hole is not left inside the district; and c. If requested by a property owner, a petition shall be presented showing owners of more than 50 percent of the land within the district, excluding streets, and owners of more than 50 percent of the building sites in the district are in support of the requested change in boundaries. ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" �# t i J pr4 .. � -- _. ■F T „ 1 ■ ., o i1i f'' ■ .; : a S is 7 }Yrf Y,f ik ' yls�,� 1 1'I irir..<Y "Mete E8' , i i, ie N a - ■ i t e Yam 1 10 " I t k m : � 1 Yjj � .... ,. :r. n,,rrn, . a ,,t ■k # 4 � •r" ,n M i �nK FIGURE 6-1 DOWNTOWN HISTORIC DISTRICT BOUNDARIES C. General Provisions 1. Site plan and design review submitted to the Planning Department is required for new construction and substantial renovation of existing buildings within the Downtown Historic District. Substantial renovation means: a. Alterations to the exterior of existing buildings that change the placement or design of windows, doors or other exterior features of the building such as coping or pilasters; b. An increase in the floor area of the building greater than 10 percent. c. Adding new exterior building materials that do not match the existing materials. 2. Interior renovation of existing buildings that do not alter the exterior appearance of the building do not require site plan and design review under the provisions of this article. (e.g., a drop ceiling that covers part of an existing window would alter the exterior appearance and require review.) 3. Physical properties of an existing building such as setbacks, foot prints, height, or other similar characteristics that cannot be altered without substantial hardship are not required to meet the development or design standards within this article. All other provisions shall apply. ,�4 2' ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" D. Permitted Uses 1. The Downtown Historic District may contain any combination of uses shown in the Use Chart in Article 5, Section 5.1. 2. Within the Downtown Historic District there are both residential and nonresidential uses which may be located in either residential structures or commercial structures. To maintain the architectural and historic character of existing blocks where one type of structure predominates, the following regulations shall apply. a. Residential uses may be in residential structures or commercial structures. Residential uses in commercial structures are only allowed if they occupy less than 40 percent of the floor area of the building; and do not occupy the area adjacent to the street front. b. Nonresidential uses may be in residential or commercial structures. Nonresidential uses in residential structures must be in those blocks where existing residential structures predominate. c. In block faces within the District that are currently developed with residential structures, new construction shall be of historic design. Either residential or nonresidential uses may be located in the residential structures. d. In block faces within the Downtown Historic District that are currently developed with commercial structures, new construction shall be of historic design. e. Only residential uses are permitted for those lots along Cotton Belt Avenue, and along Keefer Street from Elliot Street on the south to Brown Street on the north, and including properties north of Brown Street on Keefer Street, as depicted in. Figure 6.1 and on the official zoning map of the City of Wylie. E. Downtown Historic District Development and Design Standards 1. All properties must meet requirements provided in this section for Site Design, and Architectural Standards. 2. Purpose of Downtown Historic District Design Standards. The purpose of these design standards is to ensure the preservation of the historic and architectural qualities which make the Downtown Historic District a unique place by permitting new development compatible with existing historic buildings and by maintaining the historic and architectural qualities of existing buildings. a. Site Design Standards. The purpose of the Site Design Standards is to provide for building and parking placement compatible with existing development. b. Architectural Standards. The purpose of the Architectural Standards is to provide for the preservation of existing historic and architectural qualities of Downtown Wylie, ensure new construction is compatible with these qualities, and to protect and promote the uniqueness of downtown as a commercial area. 3. Design Standards Review. All new development and substantial renovations shall comply with the Site Design Standards included in Subsection 4, and the Architectural Standards in Subsection 5. a. Historic Review Commission (HRC) shall be appointed by the City Council and shall consist of seven (7) members in accordance with Ordinance 2013-17, and as amended. '3°' EXHIBIT "A" b. The HRC will be responsible for reviewing and recommending an action to the Planning and Zoning Commission and/or the City Council for proposed new construction or substantial renovation, revisions to the ordinance, and planning efforts to fulfill the purpose of the Downtown Historic Ordinance and to consider future amendments and long range goals of the District. 4. Site Design Standards a. Building Placement- Commercial Structures (1) Buildings shall be placed on the front property line. Buildings may be moved back from the front property line a total of four feet to provide for wider sidewalks and entries, if: The buildings takes up an entire block face; or is located on a corner; or has a total frontage of more than 50 percent of the block face. (2) New commercial structures shall be allowed only in block faces which are predominately developed with existing commercial structures, or are predominately vacant land. (3) Buildings shall be placed on the side property line. Buildings may be moved back from the side property line a total of four feet to provide for wider sidewalks and entries when the side property line is along a street. (4) Buildings that go through a block so that they have frontage on two parallel streets, shall treat each frontage as a main façade. (5) All service areas and loading shall be from the alley. (6) New commercial structures shall construct at least a six (6) foot wide side walk. b. Building Placement-Residential Structures (1) New single family residential structures are only allowed in blocks which are predominately developed with existing residential structures. (2) Residential structures shall conform with the front yard, side yard and rear yard setbacks of existing residential buildings on the block face. Front yard and rear yard setbacks will be deemed to be in conformity if they are within five feet of the average of the existing setback on either side of the new construction. Side yard setbacks shall be no closer than the side yard setback adjacent to the new construction or 20 feet whichever is less. On corner lots, side yards shall be treated as front yards and shall be the same as that required for the primary front yard. (3) Accessory structures such as garages, sheds, greenhouses etc. shall be located in a separate structure behind the rear edge of the main building and comply with side and rear yard setbacks. (4) New residential structures shall construct at least a six (6) foot wide side walk. c. Parking for Residential and Nonresidential Uses (1) Parking for residential use shall be on site and conform to standards for residential uses in other single family districts. <P 4 ; ; ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" (2) Existing nonresidential uses may be renovated, reconstructed, and expanded up to 10 percent of their original floor area without having to comply with these parking standards. (3) Commercial Uses less than 4,000 square feet in a block face with existing historic commercial buildings shall not be required to provide off-street parking. (4) Commercial Uses over 4,000 square feet will be required to provide off-street parking under the following standards: (a) A minimum of 50% of all required parking, in accordance with Article 5 Use Charts of this Ordinance, shall be located on site as required by specified use. All on-site parking shall be placed a minimum of 10 feet behind the front facade of the building with a landscape buffer provided. Not more than 140 feet of contiguous frontage of parking shall be visible from a street. On-site parking shall also provide spaces for bicycles at a rate of one for every full 25 spaces of required parking. (b) Alternative materials, such as pavestones and grasspavers can be used for driveways and parking spaces, subject to approval of the City Engineer. (c) Up to 25 percent of the required parking can be provided by on-street parking in front or to the side of the building. (d) The remainder of the required parking can be provided by off-site parking facilities within 1,000 feet of the site. No off-street parking can be developed with frontage on Ballard Street or the block face on the east side of Jackson Street. (e) Upon a finding that a parking reduction is necessary to preserve historic buildings and maintain the design integrity of the Downtown. Historic District, the Commission may grant parking variances up to a maximum of 75 percent of the required parking. (5) Off-street parking lots with over 20 spaces are required to have landscaping and lighting that meets the standards for other nonresidential developments. (Article 4, Section 4.3) 5. Architectural Design Standards a. Street Facade—Commercial Structures (1) Primary street facades for nonresidential buildings in the Downtown Historic District shall have the following basic features of existing historic buildings: (a) Cornice at top of facade; (b) Display windows with transom windows above and lower window panels below. (c) Pilasters that divide the facade vertically and separate the display windows units into discrete visual elements. (d) Second floor windows, recessed with multiple lights, lintels, and sills. (2) Architectural elements such as doors, windows, awnings, canopies and architectural details shall be compatible with the overall visual qualities existing within the historic buildings downtown. Maintain as much of the original basic facade as possible. The basic facade consist of three parts: the storefront, with 5Y EXHIBIT "A" large display windows and transom; the upper facade, with large regularly spaced windows; and the decorative cornice. (3) Choice of color for the primary facade, various architectural elements, or details shall be in conformance with the color scheme existing within downtown and appropriate for the historic and architectural character of the commercial structure. (Sherwin Williams Preservation Palette, Valspar Historic Color Palette or equal would be an approved color palette) (4) In addition to the above, all commercial structures shall have at least two of the following desirable design features as appropriate: (a) Street facades on side streets that meet the requirements for primary facades; or (b) Buildings on corners which create a diagonal corner cut with the entrance on the corner; or (c) Pediments added to the top of the facade; or (d) Decorative brickwork and architectural detailing on or around the cornice, fascia,pilasters, or around windows; or (e) Use of natural wooden doors with glass windows; or (f) Projecting canopies and or awnings placed over the ground floor windows and doors Pediment', N + 111111001Mammemmimovela Cornice (— = � -_ i Cornice l i ' y _ �ww Decorative -- Brick Work Window Lintel ___ , Window Sash - - Upper Window Si f Facade Fascia Sign Board mr DEL- r- Transom '411, 10 (-y 6 i-___�if Windows _ .k ) 1 ' [ 1 1 Display Windows Storefront Lower Window Panels `` e Pilaster FIGURE 6-2 TYPICAL FEATURES OF COMMERCIAL STRUCTURES IN THE DOWNTOWN HISTORIC DISTRICT b. Street Facade—Residential Structures (1) Residential structures within the Downtown Historic District shall have the following basic features of existing residential structures in the district, as Ty <'', 6 ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" appropriate to the architectural style of the building. These features are depicted in the following illustration for definitional purposes. (a) Covered porches integrated into the front facade of the main structure; (b) Multiplicity of roof forms; (c) Columns and railings defining porch; (d) Windows with multiple lights; (e) High pitch roof lines; and (f) Architectural detailing of gables, window and door casings, eave lines, and foundations. (2) Residential structures shall face the main street. (3) Residential structures that have a room projecting from the primary line of the front facade shall have a covered porch across the inset portion of the facade. (4) Residential structures which do not have any projecting rooms shall have a covered porch across at least two thirds of the width of the facade. (5) Porches on residential structures shall be covered with a roof that is integral to the main roof of the structure, or covered with a roof that is a substantial architectural element integral to the design of the front facade. (6) Porches shall have columns and railings around the edge of the porch except for the entrances steps. (7) Choice of color for the primary facade, various architectural elements, or details shall be in conformance with the color scheme appropriate for the architectural style of the residential structure. (Sherwin Williams Preservation Palette, Valspar Historic Color Palette or equal would be an approved color palette) i(,,,,,,,,F,,,,,,:,,x_.\\ L _ _ ' ^Multiplicity of roof forms =` _ it/ ,,,,,,,2",-C-1.,,, -.,--<_,,',_ 4„.." j:::, 1 ii i-----.± ' — -71-1-1------ -='-'- --- j T1 + L i ll I m t'll IF `' ,.... Li. . Windowsw/multiple lights , Skirting Porch columns and railings �'.� ' Architectural �� � ; x details High pitch roof ;;I:- �� : I Au, / ,\N\ \ _� - t' n i ri '''A" - ' I LL_ Covered porches k 4 4r.c with columns and rails FIGURE 6-3 TYPICAL FEATURES OF RESIDENTIAL STRUCTURES IN THE DOWNTOWN HISTORIC DISTRICT ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" (8) In addition to the above all residential structures shall have at least two of the following desirable design features as appropriate: (a) Use of skirting along the base of the building, in a manner appropriate to the architectural design of the building; Skirting materials shall be durable, suitable for exterior exposure, and installed in accordance with the manufacturer's installation instructions. Skirting shall be secured as necessary to ensure stability, to minimize vibrations, or minimize susceptibility to wind damage; or (b) Use of foundation plantings to soften and conceal the foundation; or (c) Use of architectural detailing appropriate to the architectural style of the building. Architectural detailing includes but is not limited to elements such as carving in porch rails, turned stiles, use of ornamentation around windows, doors, eave lines, porches, and decorative windows and materials within gables. c. Building Proportions—Commercial Structures (1) Overall height of single story commercial buildings in the Downtown Historic District shall be between 18 and 26 feet. (2) The proportion of the height to width of the facade between pilasters shall be in the range of 2.5 to 1 to 3 to 1. The basic window units shall be between 2 to 2.5 times the remaining height to the top of the cornice. (3) The ground floor facade shall have at least 45 percent of its area in transparent windows, or doors. The second floor facade shall have at least 20 percent of its area in windows. The area of windows includes any mullions framing individual lights within the window frame. (4) The building height shall not exceed thirty-five (35') feet at the highest point of the cornice and up to forty (40') feet for architectural elements including but not limited to turrets,pinnacles and pediments. d. Building Proportions—Residential Structures (1) Residential structures within the Downtown Historic District may be a maximum of two stories in height, so long as the second floor is located under the roof over the first floor. Dormers and/or windows in the gable end of the roof shall be used to provide light and air. (2) Residential structures shall have a minimum roof pitch of 8:12. (3) The building height shall not exceed thirty-five (35') feet at the roof ridge and up to forty (40') feet for architectural elements including but not limited to turrets, pinnacles. e. Building Materials - Commercial Structures The base facade materials for commercial structures within the Downtown Historic District shall be brick or stone. Architectural details, trim, window or door framing may be wood, stone, cast stone, cast iron, or other materials compatible with the historic and architectural character of the Downtown Historic District. 1; 8 EXHIBIT "A" f. Building Materials—Residential Structures (1) The primary exterior material for residential structures within the Downtown Historic District shall be wood siding and/or composite masonry materials having. aving a wood pattern. (2) The width of the siding shall be between four and five inches in width. (3) Renovation to existing residential structures should use materials which are compatible with the existing residential structure. Adherence to these material standards are encouraged where appropriate and/or possible. (4) Vertical siding is prohibited. (5) All development is defined by the base, middle and roof elements with particular attention to the front facade as this is the section that defines the character of the streetscape for the DTH. See Figure 6-4. s mo�o// 4 ��'¢ wM+�bM kP91d�Xm ry W � �, ,� ..,m I; , x u4;'spry —rod � w" * m m I, d 3 Aa FIGURE 6-4 EXPRESSION OF BASE,MIDDLE AND ROOF ELEMENTS g. Fencing—Commercial Structures Any fencing for commercial structures within the Downtown Historic District shall be in the rear of the building not visible from the street. h. Fencing—Residential Structures (1) Fencing placed in the front of the residential structure shall be limited as follows: (a) Height not to exceed 3 feet; (b) At least 50 percent of the surface area of the fence shall be open and transparent; (c) Made from wood or wrought iron. Masonry or brick may be used for columns with wood or wrought iron fence panels; (d) Have the posts and rails facing the inside of the fence. ' ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" (2) All fences placed in front of the residential building shall be decorative in design. (3) Fences placed behind the residential building shall conform to fencing requirements for single family development elsewhere in the city. 6. Signs Purpose: All signs in this section are applicable to the Downtown Historic District only and are not appropriate to any other zoning district. The purpose of this section is not to regulate the content of any sign, but to regulate the area, material, and placement of new signs and alterations made to existing signs and to ensure consistency and to preserve the Downtown Historic District as a desirable area that is pleasing and visually attractive. a. General Provisions: (1) Pole sign means any sign erected on a vertical framework consisting of one_and not more than two upright supported by the ground and where there is a physical separation between the base of the sign and the ground. (2) Signs shall be constructed of materials that are not subject to deterioration when exposed to the weather. Internally illuminated signs must be constructed of non- combustible material or approved plastics. (3) New signs should respect the size, scale and design of the historic building. (4) New signs should not obscure significant features of the historic building. (Signs above a storefront should fit within the historic signboard for example.) (5) No sign permitted under the regulations of this section shall be installed without first obtaining zoning clearance and a sign permit. b. Signs for Residential Structures (1) The sign area of any one face shall not exceed sixteen (16) square feet in area. The sign area of a pole sign shall not comprise more than seventy percent (70%) of the entire sign structure. (2) The maximum height of a pole sign structure shall be six (6) feet when no lighting is included. The maximum height of a pole sign structure shall be eight (8)feet when a globe type light is included. (3) Logos and symbols may be illuminated or backlit by fluorescent fixtures. The use of indirect lighting is also allowed. (4) The use of a fluorescent color on a sign is prohibited. (5) No more than one pole sign may be displayed on a premise at any given time. (6) The sign may be placed adjacent to the public right-of-way,provided it does not encroach on the sight visibility triangle and is a minimum of six feet from the outside face of curb. (7) Single acorn type luminaires, flutes, moldings or other traditional details are strongly preferred. See Figure 6-5. ,,!1 ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" 4410,"4 1. ADAms CIiAC,CC '" wd r 1r r w r+", 'w w. , i. ;�r+' �` tea'i i rr;IcityPUt dw 744 a xj" FIGURE 6-5 TYPICAL POLE SIGN FEATURES FOR RESIDENTIAL c. Signs for Commercial Structures (1) The size of the sign shall be in proportion to the building and the neighboring structures and signs. (2) The total maximum allowable sign area for each building face is one square foot per one linear foot of a single tenant, not to exceed 70 square feet, whichever is less. (3) The total maximum allowable sign area for each building face is one square foot per one and one-half(1-1/2) linear foot of a multi-tenant building, not to exceed 100 square feet whichever is less. (4) Signs shall be mounted or erected so they do not obscure the architectural features or openings of a building. (5) No sign or portion of a sign shall extend above the cornice line at the top of the building face. Roof top signs are prohibited. (6) For buildings without a recognizable style, the sign shall adopt the decorative features of the building, utilizing the same materials and colors. (7) The structural materials of the sign should match the historic materials of the building. Wood, metal, stucco, stone or brick, is allowed. Plastic, vinyl or similar materials are prohibited. Neon, resin to give the appearance of wood, and fabric may be used as appropriate. (8) Attached signs may only be illuminated utilizing internal lighting. Exterior letters with exposed neon lighting are allowed. d. Window Signs Window signs do not require a peilnit or a permit fee. Window Signs must meet the following regulations: (1) Window Signs must not obscure more than 20 percent of the window area per façade. u„ ..5 rwr... ARTICLE 6: SPECIAL PURPOSE AND OVERLAY DISTRICTS EXHIBIT "A" (2) No illuminated Window Signs shall be allowed within two feet of the window surface, except for open/closed signs. e. Awning Signs (1) An Awning may extend the full length of the wall of the building to which it is attached and shall solely be supported by the exterior wall of the building. The awning sign shall be no more than six feet (6') in height and shall not be placed less than eight feet(8') above the sidewalk. (2) Artwork or copy on Awning Signs shall be limited to a business name and or logo. (3) The artwork or copy for an Awning Sign shall not exceed twenty percent (20%) of the area of the Awning and shall extend for no more than sixty percent (60%) of the length of the Awning. f. Projecting Signs (1) Signs shall be constructed of noncombustible material. (2) Signs shall not project more than three feet (3'), measured from the building face and shall not be closer than two feet(2') from the back of the curb line. (3) Bottom of the sign shall be at least 8 feet above the sidewalk. (4) Signs shall be compatible in design, shape, and material with the architectural and historic character of the building. (5) Signs shall not exceed sixteen(16) square feet per sign face. g. Canopy Signs (1) A Canopy Sign is a permanent structure that is supported by the building or by a support extending to the ground directly under the canopy. The Canopy Sign may be attached to, or be an integral part of the face of a canopy. (2) A Canopy Sign may consist of only the name and/or logo of the business at the location of the canopy. (3) The artwork or copy on a Canopy Sign shall not exceed ten percent of the face of the canopy, or a maximum of twenty-five (25) square feet, whichever is greater. (4) An illuminated stripe may be incorporated into a canopy. The stripe may extend along the entire length of the face of the canopy. The width or thickness of the stripe shall be limited to one-third of the vertical dimension of the face of the canopy. The internal illumination of a canopy is limited to the portions of the canopy face on which a sign or stripe is permitted. h. Special Events Banner Signs 1. A Special Event Banner sign is composed of cloth, plastic, canvas or other light fabric. 2. Only banners promoting or supporting local community events will be permitted over public right-of-ways. Nd f 12 \m'.'pis.S EXHIBIT "A" 3. An application to place a banner over a public right-of-way shall be submitted to the Building Inspections Department at least 10 days before the date to be installed. 4. The City of Wylie may erect and remove banners over public right-of-way. Banners may only be installed at locations approved by the City. 5. The maximum banner size allowed is 4 x 36 feet, unless extended over the public right-of-way. Banners must be in good repair at all times. 6. The banner may remain a maximum of fourteen (14) days. A maximum of two banners can be hung for each event with placement of the second banner provided as space allows. Only one banner will be hung at each location. 7. When a banner over the public right-of-way is removed, the applicant is responsible for picking up the banner from the City of Wylie Service Center within ten (10) working days of the removal date. A late fee of $50 will be charged for banners left after the ten (10) day period. Unclaimed banners will be disposed of 30-days after removal date. 8. Banners not defined as Special Events Banners are regulated by the City's current Sign Ordinance and as amended. i. A-Frame/Sandwich Board Signs 1. No more than one a-frame or sandwich board sign per business shall be allowed, and a minimum of four feet of clear sidewalk shall be maintained at all times. The sign shall be sufficiently weighted or anchored to prevent movement by wind or other elements. 2. No a-frame or sandwich board sign shall exceed eight square feet per face or four feet in height. The entire sign structure shall be calculated as the total of sign area. 3. Materials suggested for use for signs are finished hardwoods, or softwoods. Materials not allowed include, but are not limited to, fluorescent materials, paper or fluorescent paints. j. Exempt Incidental Signs. Small incidental signs can be installed along a business frontage without permit approval from the City. Incidental signs are commonly seen as menu boards, open signs, small window signs noting hours of operation, and small hanging signs. Incidental signs do not include other signs specifically listed within this ordinance. Although a permit is not required for these type signs, the following guidelines must be maintained. 1. No more than three (3) incidental signs per building entrance. 2. Maximum area allowed is 3 sq. ft. each, with a total cumulative area not to exceed 7 sq. ft.; 3. Incidental signs that project over or into a pedestrian right-of-way must be at least 7'-6" above the sidewalk; 4. Cannot project beyond the awning; l 3 S b w EXHIBIT "A" 5. Cannot extend above the awning; OW LH new i 1 Yi1�Y gg v, ,;,I 1 't 'i It y 0 't mrc l 4 � u W j7." ., vb .,yam .w IN 1: .. saN 'nA , �' NY rcs 'I lio fa°,:rtz Mai, b,Ci� ik�y '.' Ili '';i, _r_ +$ ., ,. 40 Figure 6-6 Exempt Incidental Signs Wylie City Council t �g .a��.w fi AGENDA REPORT Meeting Date: January 27, 2015 Item Number: J Department: Planning (City Secretary's Use Only) Prepared By: Renae' 011ie Account Code: Date Prepared: January 20, 2015 Budgeted Amount: Exhibits: 2 Subject Consider, and act upon, Ordinance No. 2015-09, amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to district boundaries within the Downtown Historic District (ZC 2014-06). Recommendation Motion to approve Ordinance No. 2015-09, amending regulations to Zoning Ordinance No. 2009-24, Article 6, Section 6.3 as it relates to district boundaries within the Downtown Historic District(ZC 2014-06). Discussion Zoning Case 2014-06 requires an Ordinance to amend the zoning accordingly in the Official Zoning map of the City; and providing a penalty clause, a repeal clause, a savings clause, a severability clause, and an effective date. Article 6, Section 6.3 of the City of Wylie Zoning Ordinance No. 2009-24, as it relates to design standards within the Downtown Historic District is hereby amended by the granting of this Ordinance. Exhibit A (Boundary Map) is attached hereto and made a part hereof for all purposes. (Rev 01/2014) Page 1 of I ORDINANCE NO. 2015-09 AN ORDINANCE OF THE CITY OF WYLIE, TEXAS, AMENDING THE COMPREHENSIVE ZONING ORDINANCE OF THE CITY OF WYLIE, AS HERETOFORE AMENDED, SO AS TO CHANGE THE ZONING ON THE HEREINAFTER DESCRIBED PROPERTY, ZONING CASE NUMBER 2014-06, FROM SINGLE-FAMILY 10/24 (SF-10/24) TO DOWNTOWN HISTORIC DISTRICT (DTH) TO ALLOW FOR THE PRESERVATION OF HISTORIC AND ARCHITECTURAL CHARACTER OF EXISTING DEVELOPMENT AND THE COMPATIBILITY OF NEW STRUCTURES; PROVIDING FOR A PENALTY FOR THE VIOLATION OF THIS ORDINANCE; PROVIDING FOR THE REPEAL OF ALL ORDINANCES IN CONFLICT; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the Planning and Zoning Commission and the governing body of the City of Wylie, Texas, in compliance with the laws of the State of Texas with reference to the amendment of the Comprehensive Zoning Ordinance, have given the requisite notices by publication and otherwise, and after holding due hearings and affording a full and fair hearing to all property owners generally and to owners of the affected property, the governing body of the City is of the opinion and finds that the Comprehensive Zoning Ordinance and Map should be amended; NOW, THEREFORE BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS: SECTION 1: That the Comprehensive Zoning Ordinance of the City of Wylie, Texas, be, and the same is hereby, amended by amending the Zoning Map of the City of Wylie, to give the hereinafter described property a new zoning classification of Downtown Historic District (DTH), said property being described in Exhibit "A" (Boundary Map) attached hereto and made a part hereof for all purposes. SECTION 2: That all ordinances of the City in conflict with the provisions of this ordinance be, and the same are hereby, repealed and all other ordinances of the City not in conflict with the provisions of this ordinance shall remain in full force and effect. SECTION 3: That the above described property shall be used only in the manner and for the purposes provided for in the Comprehensive Zoning Ordinance of the City, as amended herein by the granting of this zoning classification. SECTION 4: Any person, firm or corporation violating any of the provisions of this ordinance or the Comprehensive Zoning Ordinance, as amended hereby, commits an unlawful Ordinance 2015-09 Preservation of historic and architectural character of existing development and the compatibility of new structures; act and shall be subject to the general penalty provisions of Section 1.5 of the Zoning Ordinance, as the same now exists or is hereafter amended. SECTION 5: Should any paragraph, sentence, subdivision, clause, phrase or section of this ordinance be adjudged or held to be unconstitutional, illegal or invalid, the same shall not affect the validity of this ordinance as a whole or any part or provision thereof, other than the part so declared to be invalid, illegal or unconstitutional, and shall not affect the validity of the Comprehensive Zoning Ordinance as a whole. SECTION 6: This ordinance shall be in full force and effect from and after its adoption by the City Council and publication of its caption as the law and the City Charter provide in such cases. SECTION 7: The repeal of any ordinance, or parts thereof, by the enactment of this Ordinance, shall not be construed as abandoning any action now pending under or by virtue of such ordinance; nor shall it have the effect of discontinuing, abating, modifying or altering any penalty accruing or to accrue, nor as effecting any rights of the municipality under any section or provisions of any ordinances at the time of passage of this ordinance. DULY PASSED AND APPROVED by the City Council of the City of Wylie, Texas, this day of , 2015. Eric Hogue, Mayor ATTEST: Carole Ehrlich, City Secretary DATE OF PUBLICATION: February 4'h 2015, in the Wylie News Ordinance 2015-09 Preservation of historic and architectural character of existing development and the compatibility of new structures; f j s .,,, s Ar tit ft r j ,j1 �E _ I 1 0j g i , a..9 'gyp �'�F j so- j€ -ery ; r ,., { :. a a a � ,,.... I a � v yy 9 �rCr I f t .. . r = tyj ............ 3! d�....«...jh d : ;; flu" : �" k' "r'',! jf a � I 1200 _„� „ .... ......... fir" 5id j a I4 (L1 110. ,i'@ .;" 1,;0 ka.,, 0 , fir.....,. ` Wylie City Council Boa AGENDA REPORT $$4,4tissue ......) Meeting Date: January 27, 2015 Item Number: K Department: Police Department (City Secretary's Use Only) Prepared By: Lt. Anthony Henderson Account Code: 100-5211-52130—($21,232.86) Date Prepared: January 13, 2015 Budgeted Amount: Exhibits: 1 Subject Consider, and act upon, Ordinance No. 2015-10 of the City of Wylie, amending Ordinance No. 2014-30 (2014-2015 Budget) and approving an appropriation of funds in the amount of$21,232.86 for the General Fund for the purpose of funding the costs associated with purchasing (3) Panasonic Toughpad computers and (3) ICS licenses for the Special Investigative Unit; providing for repealing, savings and severability clauses; and providing for an effective date of this ordinance. Recommendation Motion to approve, Ordinance No. 2015-10 of the City of Wylie, amending Ordinance No. 2014-30 (2014-2015 Budget) and approving an appropriation of funds in the amount of$21,232.86 for the General Fund for the purpose of funding the costs associated with purchasing (3) Panasonic Toughpad computers and (3) ICS licenses for the Special Investigative Unit; providing for repealing, savings and severability clauses; and providing for an effective date of this ordinance. Discussion During the FY 2014-15 budget process, funding for three (3) Panasonic Toughpad computers was eliminated. The (3) Panasonic Toughpad computers and (3) ICS licenses will be purchased utilizing State Seized Funds, which can only be used for purchases related to the investigation of State of Texas Penal. Code laws. By utilizing State Seized Funds, this amendment will have a"net-zero" effect on the FY 2014-15 budget. Page 1 of 1 ORDINANCE NO. 2015-10 AN ORDINANCE OF THE CITY OF WYLIE, TEXAS, AMENDING ORDINANCE NO. 2014-30 (2014-2015 BUDGET) AND APPROVING AN APPROPRIATION OF FUNDS IN THE AMOUNT OF $21,232.86 FOR THE GENERAL FUND FOR THE PURPOSE OF FUNDING THE COSTS ASSOCIATED WITH PURCHASING (3) PANASONIC TOUGHPAD COMPUTERS AND (3) ICS LICENSES FOR THE SPECIAL INVESTIGATIVE UNIT; PROVIDING FOR REPEALING, SAVINGS AND SEVERABILITY CLAUSES; AND PROVIDING FOR AN EFFECTIVE DATE OF THIS ORDINANCE. WHEREAS, the City Council of the City of Wylie, Texas ("City Council") desires to amend Ordinance No. 2014-30 (2014-2015 Budget) of the City of Wylie, Texas ("Wylie") for the purpose of appropriating funds to the Special Investigative Unit for the purpose of purchasing new equipment; and WHEREAS, the estimated cost of the equipment and all additional items necessary to bring the equipment on-line is ($21,232.86); and WHEREAS, funding for these expenditures will come from utilizing previously collected State seized funds; and WHEREAS, the City Council of the City of Wylie, Texas ("City Council") has investigated and determined that it will be beneficial and advantageous to the citizens of the City of Wylie, Texas ("Wylie") to amend Ordinance No. 2014-30 (2014-2015 Budget) as set forth above. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS: SECTION 1: Findings Incorporated. The findings set forth above are incorporated into the body of this Ordinance as if fully set forth herein. SECTION 2: Amendment to Ordinance No. 2014-30 (2014-2015 Budget). Ordinance No. 2014-30 (2014-2015 Budget) is hereby amended to allow for the following appropriation: Twenty-one thousand two hundred thirty two dollars and 86/100 ($21,232.86) shall be appropriated to the Expense Account 100-5211-52130 of the General Fund. SECTION 3: Savings/ Repealing Clause. All provisions of any ordinance in conflict with this Ordinance are hereby repealed; but such repeal shall not abate any pending prosecution for violation of the repealed Ordinance, nor shall the repeal prevent prosecution from being commenced for any violation if occurring prior to the repeal of the Ordinance. Any remaining portions of conflicting ordinances shall remain in full force and effect. Ordinance No.2015-10 Purchasing(3)Panasonic Toughpad computers and (3)ICS licenses for the Special Investigative Unit SECTION 4: Severability. Should any section, subsection, sentence, clause or phrase of this Ordinance be declared unconstitutional or invalid by a court of competent jurisdiction, it is expressly provided that any and all remaining portions of this Ordinance shall remain in full force and effect. Wylie hereby declares that it would have passed this Ordinance, and each section, subsection, sentence, clause, or phrase thereof irrespective of the fact that any one or more sections, subsections, sentences, clauses, or phrases be declared unconstitutional or invalid. SECTION 5: Effective Date. This Ordinance shall become effective immediately upon its passage. DULY PASSED AND APPROVED BY THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS, on this 27th day of January, 2015. Eric Hogue, Mayor ATTEST TO: Carole Ehrlich, City Secretary Ordinance No.2015-10 Purchasing(3)Panasonic Toughpad computers and (3)ICS licenses for the Special Investigative Unit of Wit, .,i Wylie City Council .,,,t,,,; AGENDA REPORT 4,8$ Meeting Date: January 27, 2015 Item Number: L Department: Public Services/Parks Dept. (City Secretary's Use Only) Prepared By: Purchasing Account Code: 121 —5622-58840 Date Prepared: January 20, 2015 Budgeted Amount: $63,000 Exhibits: Subject Consider and act upon the purchase of Shadesure® shade covers, warranties and installation from Shade Structures Inc. (dba USA Shade & Fabric Structures) in the amount of$57,484.00 for Community Park through the use of a cooperative purchasing contract with the National Joint Powers Alliance Cooperative (NJPA) contract #0221.13-LTS/Wylie Agreement #W2015-38-I; and authorizing the City Manager to execute any necessary documents Recommendation A motion authorizing the purchase of Shadesure® shade covers, warranties and installation from Shade Structures Inc. in the amount of$57,484.00 for Community Park through the use of a cooperative purchasing contract with the National Joint Powers Alliance Cooperative (NJPA) contract #022113-LTS/Wylie Agreement #W2015-38-I, and authorizing the City Manager to execute any necessary documents. Discussion The Parks department received a donation from the Wylie Baseball Softball Association (WBSA) in the amount of$25,000 at the Wylie City Council meeting held on January 13, 2015. The purpose of the donation is to add shade structures to the existing bleachers located at the baseball diamonds in Community Park (as approved by the Wylie Parks and Recreation Board meeting of December 8, 2014). Staff recommends the purchase, warranties and installation of Shadesure® bleacher shade covers from Shade Structures Inc. in the amount of$57,484.00, to match existing type structures located at Founders Park and as being the best value for the City. Page 1 of 1 Wylie City Council AGENDA REPORT Meeting Date: January 27, 2015 Item Number: 1 Department: Planning (City Secretary's Use Only) Prepared By: Renae' 011ie Account Code: Date Prepared: January 20, 2015 Budgeted Amount: Exhibits: 1 Subject Hold a Public Hearing and Consider and act upon a Replat for Waterbrook Bible Fellowship Block A, Lot l.R; a Worship Facility located northeast of Thomas Street and Laney Earl Hale Street(507 Thomas Street). Recommendation Motion to approve a Replat for Waterbrook Bible Fellowship Block A, Lot 1R; a Worship Facility located northeast of Thomas Street and Laney Earl Hale Street(507 Thomas Street). Discussion APPLICANT: Winkelmann & Associates, Inc. OWNER: Creekside South Apartments Addition The purpose for the replat is to dedicate necessary fire lane and utility easement to accommodate a 7,400 s.f. addition to the existing campus. A Site Plan, Elevations and Landscape Plan were approved by the Planning and Zoning Commission at its January 6, 2015 meeting. The Replat complies with all applicable technical requirements of the City of Wylie and is recommended for approval subject to additions and/or alterations to the engineering plans as required by the Engineering Department. P&Z Commission Discussion The Commission recommends approval 6-0 subject to additions and/or alterations to the engineering plans as required by the Engineering Department. (Rev 01/2014) Page 1 of I OWNERS CERTIFICATE fie Eldgridge Addition STATE OF TEXAS: Vol. 3, Pg. 97 COUNTY OF COLLIN: WHEREAS, Waterbrook Bible Fellowship is the owner of a tract of land situated in the Allin Attebery Survey, Abstract No. 23, City of Wylie, Collin County, Texas, and being all of Lot 1, Block A, Waterbrook Bible Fellowship Addition, an addition to the City of Wylie, Texas, as recorded in Cabinet 2011, Page 60, Plat Records of Collin 4 County, Texas, and being more particularly described as follows: 3 2 1 BEGINNING at a 5/8" iron rod found for corner in the east line of Thomas Street rrr, (a 50' R.O.W.), said point being the southwest corner of Eldridge Addition, an L 100�1I Oy7 addition to the City of Wylie as recorded in Volume 3, Page 97, Plat Records of Collin County, Texas, and being in the south line of a 15' wide alley; ff3(@�OGtlG7�G1Lt� -C = THENCE 588.45'02"E, leaving Thomas Street, and with the south line of said alley, a distance of 208.35 feet to a 1/2" iron rod set for corner; . . THENCE S88'47'30"E, with the south line of said alley, a distance of 200.19 feet . . to a 1/2" iron rod set for corner in the west line of Stoneridge Farms, Phase I, e" Iran Fno. S88'45'02"E 208.35' 15' Alley " on an addition to the City of Wylie as recorded in Cabinet K, Page 173, Plat Records 0 40 100 control mon. • • S88'4T30"E 200.19' 1 of Collin County, Texas; 0 1 01/r on �n r'- -' -- --- - - - - .-- _.._. __ -_,_ 10 Bldg. Line 1 45.5' set THENCE S00'49'11"W, with the west line of said Stoneridge Farms. Phase I, a distance �= N .111 of 553.11 feet to a 1/2" iron rod found for corner, said point being the northeast N88'46'15"W I line of Community Park Addition, an addition to the City of Wylie as recorded in 334.89' 1 Cabinet 2009, Page 392, Plat Records of Collin County, Texas; GRAPHIC SCALE "=40' 1 24' Fire Lane Easement la THENCE N89.15'35"W, with the north line of said Community Park Addition, a distance w I of 126.18 feet to a 1/2" iron rod found for corner; C 0 N88'46'15"w 332 72• e \i THENCE N5410'18"W, with the north line of said Community Park Addition, a distance // a +e 7 of 205.89 feet to a 1/2" iron rod found for corner; / ° o • o 0 to O+ N Cry. 9 THENCE N69'58'05"W, with the north line of said Community Park Addition, a distance 3 o m d O 6 of 120.35 feet to a 1/2" iron rod found for corner in the aforementioned east line F. M. 544 m o N t0 l of Thomas Street; N 26' a o IV THENCE N00'47'17"E, with the east line of Thomas Street, o distance of 190.21 feet *Ililh'IcE. Z N F I to a 1/2" iron rod set for corner;Id9.S' o000 -� THENCE NO0'49'53"E, continuin with the east line of Thomas Street, a distance of *6in a tO io 208.27 feet to the POINT OF BEGINNING and CONTAINING 200,961 square feet, or Pirate Drive �cc U 2 L- - n 4.613 acres of land.-F+ 8-ti o O. NOW, THEREFORE, KNOW ALL MEN BY THESE PRESENTS: N Z' w (� E That Westbrook Bible Fellowship, acting herein by and through its duly authorized 1 \ r`J- 0 LI (� J// '^ officers, does hereby adopt this plat designating the herein above described property 0 w in as Waterbrook Bible Fellowship Addition, Lot 1R, Block A, an addition to the City of el O m o) Wylie, Texas, and does hereby dedicate, in fee simple, to the public use forever, the 25' streets, rig hts-of-way, public improvements shown thereon. The streets VICINITY MAP 3 • n hts-of-wa use alleys, If any, n,e and other edicaica fd, street purposes. To easements and poss NTS b -I ii use areas, as shown, are dedicated, for the public use forever, for the purposes O in = in indicated on this plat. No buildings, fences, trees, shrubs or other improvements 'o to or growths shall be constructed or placed upon, over or across the easements as a rl o • shown, except that landscape improvements may be placed in landscape easements, / co if approved by the City Council of the City of Wylie. In addition, utility easements t/ Ir°n / Lot 1R, Block A 6 L_30__ may also be used for the mutual use and accommodation of all public utilities "Recommended for Approval" ` 1 East 93.53' 1_ :P1 desiring to use or using the same unless the easement limits the use to particular 1 I� utilities, said use by public utilities being subordinate to the public's and City of 4.613 Acres �9.81 �r r-30' -� Wylie's use thereof. Chairman, Planning & Zoning Commission Date C• �' City of Wylie, Texas =4 Crv. 1 The City of Wylie and public utility entities shall have the right to remove and keep f 25' 2 removed all or parts of any buildings, fences, trees, shrubs or other improvements w or growths which may in any way endanger or interfere with the construction, "Approved for Construction" maintenance, or efficiency of their respective systems in said easements. The City 1- o moo ;N of Wylie and public utility entities shall at all times have the full right of ingress • (0v di na 10' Utility Easement P - and egress to or from their respective easements for the purpose of constructing, N• N 5a ' a 589'14'02"E N - reconstructing, inspecting, patrolling, maintaining, reading meters, and adding to or Mayor, City of Wylie, Texas Date removing all or parts of their respective systems without the necessity at any time �� 79.t5 of procuring permission from anyone. "Accepted" • 'u r- ' 2' I Bj This plat approved subject to all platting ordinances, rules, regulations and s a O m 4n resolutions of the City of Wylie, Texas. p Q d 41 1 91.16' f N OD O. j . a 3 N Ca WITNESS, my hand, this the day of , 2014. Mayor, City of Wylie, Texas Date O 1 .- . x- l �o i .a, BY: N -. o 0 co 589't0'49"E Ja z ya 22 2T u' 3 The undersigned, the City Secretary of the City of Wylie, Texas, hereby N d p o certifies that the foregoing final plat of the Westbrook Bible Fellowship 00 . 0. 0 o 23' u . rn - Westbrook Bible Fellowship Addition, an addition to the City of Wylie, was submitted to the City Council Z•� - 52435'46"W L--- N Name on the day of 2014 and the Council, by formal action, °o S6S2 22.26' d'1 w 07 0 Title then and there accepted the dedication of streets, alley, parks, easements, 6o o m ss8'g2,• �L .0 M public places, and water and sewer lines as shown and set forth in and L ��6' 8' 23' m1 •:p 6. N upon said plat, and said Council further authorized the Mayor to note the 34.12' �� ml N acceptance thereof by signing his name as hereinabove subscribed. s a. a in STATE OF TEXAS: \ 0` 4jSg•�\ \\ A s ^� `"� y L- a COUNTY OF COLLIN: Witness my hand this day of A.D., 2014. d mg' -zx \ \ N6gS 27_P/ 2 x� P n°j rein 0 0 L. Y BEFORE ME, the undersigned authority, a Notary Public in and for the State of Texas, 8'O� /`k ) S09'13'47"E bh W0'/ o�r 25' m N on this day personally appeared , known to me to be the person - W / /ro s n7' lf- 6.64' K �' y. y 8' /E K 1 � .a al a that he executed e name is subscribed amet for the the purposesl and onsideratand ionskthereldngexpressed Cit to me y of Secretary Texas 1/2" Iron A N I �. Fed. >S ` B W 26' O 0 and in the capacity therein stated. 116 88 s 64' G. is" C 988� N 3 N ',/kS4 o0i �N Cry. 8 0 GIVEN under my hand and seal of office, this the day of , 2014. S•,� S• 6/0, NvI p L �Y ��Q * 1/2" Iron �A ti'o% xd. �8 z 1 ri � 50' FINAL PLAT •38' �� �] �y "JINN Fos �� z Cry. 7 ',�_ Notary Public in and for the State of Texas 4, �C \/Z en N 9 % d �3�3• a 1 3 24 \ ��, <O �11 � � WATERBROOK BIBLE .°s,e� ��- E- 6? �4s3� �`� �� j°? \"�6 SURVEYOR'S CERTIFICATE (( PtI" FELLOWSNIP ADDITION 4, ,) T ��� I, David J. Surdukan, a Professional Land Surveyor, hereby certify that .....9.150, 6 �� N1 v 7.46' ml i. R J >�� 2B b� �� -.v15 3 I,have performed on the ground Registered actual and accurate survey of the land, and that m___ � o the corner monuments shown were placed under my personal supervision in accord- q IP �76,„ �� 589'03'44"E \� once with the platting rules and regulations of the City of Wylie, Texas. LOT 1 R, BLOCK A + �' Portion Of Fire Lane 6.28' / �� .‘761 9.r� 3r' Cab. 2011, Pg. 60 Cry. 5 Easement Abandoned David J. Surdukan Being A Replat Of Lot 1, Block A Cr " a `"�'� ,� By This Plat �on •_ g 4 w y� �A RP.LS. No. 4613 9 0 ---�--e-� u�i � 8 ' M / crv. 6 ut Waterbrook Bible Fellowship Addition Lot 1, Block A East 1 \\ STATE OF TEXAS: Recorded In Cabinet 2011, Page 60 Community Park Addition 15.32' 50'44'25"W Cab. 2009, Pg. 392 a.93' \.\ COUNTY OF COLLIN: 67.36' �.� 24' . - A ,, Mg" ken 4.613 Acres Situated In The 1/2" Iron Fne. N89.15'35' W 126.18' end. BEFORE ME, the undersigned authority, a NotaryPublic in and for the State of Texas, Control Mon. g on this day personally appeared David J. Surdukan, known to me to be the person whose name is subscribed to the foregoing instrument, and acknowledged to me ALLIN ATTEBERY SURVEY r ' ABST. 23 that he executed the same for the purposes and considerations therein expressed and in the capacity therein stated. GIVEN under my hand and seal of office, this the day of , 2014. WYLIE, COLLIN COUNTY, TEXAS Curve Data Chart Owner Inner Outer Inner Outer Notary Public in and for the State of Texas Waterbrook Bible Fellowship A=90°00'00' / A=90'44'25, 607 Avenue B 1 T=25.00' 6 T=25. 3' Longview, Texas 75773 T=25.00' r=25.33' NOTES: Telephone 903 295-1575-1570 L=39.27' L=39.59' A=69'58'05" A=69'58'05" A=27°57'13" A=2595'46" Selling a portion of this addition by metes and bounds is a violation of City ordinance Engineer 2 R=25.00' R=49.00' 7 R=30.00' R=54.00' and State law, and is subject to fines and withholding of utilities and building permits. T=17.49' T=34.29' T=7.47' T=12.10' RLK Engineering, Inc. L=30.53' L=59.84' L=14.64' L=23.81' 4 The purpose of this replat is to incorporate new easements for a building addition. Texas Registration No. 579 A=15'47'47" A=15'47'47" A=25'11'00" A=27.52'27" Bearings shown are based on the final plat of Waterbrook Bible Fellowship Addition 111 West Main Street 3 R=25.00' R=49.00' 8 R=30.00' R=56.00' as recorded in Cabinet 2011, Page 60, Plot Records of Collin County, Texas. Allen, Texas 75013 T=3.47' T=6.80' T=6.70' T=13.90' Telephone 972 359-1733 L=6.89' L=13.51' L=13.19' L=27.24' A=35'49'42" A=35'49'42" A=89'35'26" A=89'35'26" $UfVeyOr 4 R=24.50' R=48.50' 9 R=25.00' R=49.00' Surdukan Surveying, Inc. T=7.92' T=15.68' T=24.82' T=48.65' L=15.32' L=30.33' L=39.09' L=76.62' Firm No. 10069500/ uPO Box 126 5 T A24.68' " \ Anna, Texas 75409 R=25.00' r=z4.se' Telephone 972 924-8200 L=38.95' December 9, 2014 Wylie City Council AGENDA REPORT '14 T076 Meeting Date: January 27, 2015 Item Number: 2 Department: Finance (City Secretary's Use Only) Prepared By: Linda Bantz Account Code: Date Prepared: January 14, 2015 Budgeted Amount: Exhibits: Subject Consider, and act upon, acceptance of the Comprehensive Annual. Financial. Report (CAFR) for FY 2013-2014 after presentation by the audit firm of Weaver. Recommendation Motion to accept the Comprehensive Annual Financial Report (CAFR) for FY 2013-2014 as presented by the audit fiuii of Weaver. Discussion The City Charter in Article VII, Municipal Finance, Section 13: Independent Audit requires that at the end of the fiscal year an independent audit be made of all accounts of the City by a certified public accountant. In compliance with the City Charter, our outside auditor, Weaver has performed an audit as of September 30, 2014. This is the seventh year for the audit to be performed by Weaver since they were selected to continue as the City's independent auditors after an RFP process was done during 2014. Mr. John DeBurro, Senior Audit Manager with Weaver will briefly present the CAFR, including the Independent Auditors' Report and answer any questions that the City Council may have regarding the report. (Rev 01/2014) Page 1 of I City of Wylie Council Meeting January 2 7, 20i _c . , Weave .. , www..........i„,, „„w1111111111111111111111111111111111111111111111111111111111111111111 „„wwwwww,„„,„,„,„,,y,„,„,„,,,,,,,,,,,,,, 1„1„1.1111111111111111111111111111111111111„„„hhhwo 1.111,, --www„„„„„„„„„„„„„, wwwwwwwww 11111111111111111 wwwwwwwww„ „„,1,11111,1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„1„,„„iiiiiiiiiiiiiiiiiiiiiiIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII „.„.„.„1,1,1,1,1,1,1,1,1,1,1,1,1,1,1, iiiiiiiii,IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIiiiiiiiiiiiiIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIiiiiiiiiiiiIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIiiiiiiiiiiiiiiiiii,IIIIIIIIIIIIIIIIIIIIII 1...... 1111 „„111111.111 „1„1„1„1„1„1„1„1„1„1„.111111„ Overview weaver • Introduction • Audit Process • Required Communications • Audit Results • Areas of Strength and Accomplishment • Financial Highlights • New Accounting Pronouncements • Questions 2 ji � i�iiiiilllllu uu IUD a= i i n F I itlIIIIIIIiM ,n �� ' 4 UUllpp�p������i��1��; muilllllll�llllll]��IIIIII��' ' is�hlii�l?� � � The Firm of Texas weave r Weaver is the largest independent accounting firm in Texas and the Southwest. We are consistently named a top firm in the state and nationally. #4 Largest Tarrant County Accounting Firms I Fort Worth Business Press J #8 Largest North Texas Accounting Firms I Dallas Business Journal #7 Largest Austin Accounting Firms I Austin Business Journal ������� � �� . #14 Largest Houston-Area Public Accounting Firms I Houston llllllllll �a� Business Journal � � ���11�%� #5 Largest San Antonio Accounting Firms I San Antonio Business Journal 2014 Top 50 Firms I INSIDE Public Accounting 2014 BEST of the BEST Firm I INSIDE Public Accounting r I(1 ir�4"wulaBrii„ U ,i"U,dltirIX 1mm Texas 5('1)0,,,1,­ III + '*BES I,��x 3NA GUlII6?tlW�lO� offites Employees Partneis OF T Y RMEST nPARMS Ranked No.42 FIRMS Engagement Leadershi* p weave We know i� Adam McCane ques t io n s d o ift Partner, Assurance ei��id wl�iein tl���ie Services i' ail l e i� hi vai Y John DeBurro "'to You Senior M the year. Assurance Services 5 Engagement Team weaver l��l���l���l��ll���l���l���l���l���l���l��l���l����l������l�l���l���l����l���l����l���l�����������ll���l���l����������������l��������l������ � iiiiiiiiiii III III � Illm I 11 � A Q � ",',""I'll"..............."I'l""I'll""I'll'll""I'll""I'll",'ll""I'll""I'll'll""I'll""I'll""I'll""I'll",'ll""I'll""I'll",'ll""I'llI � ana� e �ne "t ��������������������������'ll""I'll""I'll",'ll""I..............."I'l""I'll""I'llIll""I'll"m 11 � ��������������������������������������������������������������........................... , Engagement Timeline weave iii„I °1 IIII VIII iii Illiiii olii ��� IIII uuii� Continuous Communication ; %;;;;;;;;;;;;;;;;;;; �1��II 111(I�I ili�I��1�1111 �111 Audit Process weave r • The audit was performed in accordance with Generally Accepted Auditing Standards (GARS) and Generally Accepted Government Auditing Standards (GAGAS) . RE • The audit process was a risk-based approach � �' � � � PR . / , r in which we identified potential areas of risk ' � r % r�°��1 , it that could lead to material misstatement of the financial statements. We tailored our audit programs and resources to specifically oo address the following areas of risk: 1; if r ,J °°°" °r ,, r� r 1j �� II BtlBBn,,, � �l • Revenue recognition and related receivables ������ • Capital projects, purchasing, and - k, 1!)�� � compliance with bidding proceduresL., FOfrWE �, p , • Payables, accrued liabilities, and «rc» expenditures • State and Federal revenues and expenditures and compliance requirements related thereto 9 Audit Process weave r Interim fieldwork and risk assessment were performed in September 2014. Procedures included: • Walkthrough of accounting controls over significant transaction cycles: • Budget and financial closing • Cash receipts - taxes, municipal court, permits, utility billing • Purchasing and Accounts Payable • Payroll • Test of internal controls: • Payroll • Cash disbursements • Test of compliance • PFIA • Bidding procedures 10 Audit Process weave r Final fieldwork- performed in December 2014. Procedures included: • Testing of significant accounting balances using a combination of vouching of material transactions, sampling transactions and applying analytical procedures. • Assisting with the preparation of the CAFR. /r M / � K r Y 1 / a i'/' illi iilli'.a{{II ,r„!I}111i r r r r r rl;n r r r r r r 41;n y r r ”%;;1}Ilulluu[I%„ ',n,Illhl + +I.ltlll(';, uyullnllr i, / /, r r 4r� I r„*rllllli4111lIl rj, ”%! r i '44414111y,,,,11i+: / / i ':N III III III III III III I'll III III III III III III III I'll III III III h',,, : � ..ill ! y, r / Ilrrrrrlllrll,rilr I 1 11 1 r' ,114�(YI': a %, i �/ / , + ',,,r,,: � !}1lullullullulluliu III,III,III,III,III,III,III,I{Illlulllll ll�rpp�+yl4r i�d11ki11�V1�„ i11d1 rl , sr, ";,,ri,,,,, r++++ ,,,; 4lhlllhlllhlllhlllhlllhlllhlllhlllhlllhlllhlllhlllhlllhlllhlllhl r„ ilillli ,.t, IIhIIIhIIIY;;, ,ii1 ff III ;; i ells i r.l n wl r,+ Inllllltllrl:...+, lhlllYlllYlll:-. 1111111 , �ill�llldlllr;,, // /o r �/ r I uu,w,, „!yillylllylllpiII4111yIIlylllylllylllylllilllils1I4111ylllynl Illylll ,++I',; +'', ,+4!!��r„ .r r %. / +',1111 w wl ll I I1411141114111411141114111411141114111411141114111411141114}I14illr ,.r:i+w,r���, II ,"kkkk�f I�lIIIlllllr'+�'+ +I++ + // :/ / 11aa�alu�llllllyy�, + u +I III ;^141nlild N r ' i,,., / r r+ sy ju:, YI IIU III III III III III III III IUY 1111111111,111 wl ll u...... II „ ',+.II+.III "z, rYlllwllwllwllwllwllwll+l!{wllwllwllwllwllwllwli+,p,:,+ "�,. ;.i ,"„” ,�, .> ,,,/, IIiYMilllYilltll �„'I� � fiII4III4III+III4III4Il14III4II III4III4ItlI4IlikNl I+II ,;;,,: ril r” ', :: ,+Ili it , r, "„!�, / / ,ui 1!111 UV 111!+111111 Ili !Illparl 114r lwlellGll {hr ty Ilr! :Ilya.. r r,,, ,. : " / „„/41Ilhllt ylylli•:r, u II1 hiilljii�ll�Ill lilliik��ylllyr{i•••••••...1 [I�UI Main "jj'„+ ydf ,!. kYr Ilhl l ialll411 Sri III+4 41114, r +rly y y' ? ;,Ikkhu ' �� ”✓'' "�” ,., ,,,,NilYh hlllr 1„-, //,l ulllulllulu tii mr wwu'. +++++ y�,:,�� ry ”'°; '% z's r � /! k�ilklllkl o 1l1111i' Ila1wa111aP4aalli iiili,, { i, i!I i I'= r"""1�11rv11t ", / 111i1 ai ,r + VIII 11 „; „ , , , r 1111 +�+r r r r��r�,r+rrr++++r r� III +rkrrrkt - �II II • , : ,Illllllll rlllrllly un 77 � Dill, /;„IlIlyllyllyl141iN1"dIIIdVl41 NI141lNI"didNIh44YNlly r 11i1r ,, /// ,r/�r0 �i irr ry lr rr//.�:,;.: I +II IIIIIi rttrlll w r r', rrrlllrll�,'" , r J j'„, 4i±11k111��11i", „iilllil fillnllr r� rrvllr u! y f h, f r t� r` ,;I,Ir Irll t +Ili+il + 111..ail,! 1 � ��kIIIIYI e r 30". ,1 +'1:'. 14 ilYlllr,�lli��, •:'. '� ����� �✓.� �r�'r Iii II ill I y�9� ���. '„"'„ ", r r � y /i / ulrullullullull+ulvuuuuiivug�llluvv4 I ,/ '.... '; III ” ''„ Y'' ililil"°; ,,;IIyIIIYIIIyIII I'r fuuud n1 rllr� Il�++! +u1?tllll a/ ;rr/i�/ ililuil t i i ;.:Itlllltlllltllllgplllstllltlllh4lrrtllltllli4iwtllll!+Slu l,I! rrr+, Illwrrwrrnlln= „ 11411 Yr1}11 r/ ,r+ ,�uuulllulll,.,,,, 'o """` ,i u ,YI Illllllllr lllu!!lu I � r ' I II � it r / i r� aar Required Communications to weave Those in Charge of Governance ,,,,, moo/ aaaaaa�i Auditor' s responsibility under The financial statements are the responsibility of the City. Our audit was designed in generally accepted auditing accordance with GAAS in the U.S. and standards (GARS) provide for reasonable rather than absolute assurance that the financial statements are free of material misstatement. Our responsibility is to express an opinion about whether the financial statements prepared by management with your oversight are fairly presented , in all material respects, in conformity with U.S. generally accepted accounting principles. Our audit of the financial statements does not relieve you or management of your responsibilities. The audit of the fiscal year 2014 financial statements has been completed and have issued an unmodified opinion. 13 Required Communications to weave Those in Charge of Governance ,,,,, moo/ aaaaaa�i Auditor' s Responsibility under In addition to the GAAS responsibilities, we are required to issue a written report on our Government Auditing consideration of internal controls and identify Standards significant deficiencies, including material weaknesses, if any. Our reports do not provide assurance on internal controls. We design our audit to provide reasonable assurance of detecting material misstatements resulting from noncompliance with provisions of contracts or grant agreements that have a direct or material effect on the financial statements. We issue a written reports on the results of these procedures; however, our report does not express an opinion on compliance. No findings noted. 14 Required Communications to weave Those in Charge of Governance ............................................. ........IMMOM/1 ,,,,, moo/ aaaaaa�i Unusual transactions and The significant accounting policies used by the City are described in Note 1 to the basic financial the adoption of new statements. accounting principles New GASB pronouncements implemented in 2014 included GASB Statement No. 65, "Items Previously Reported as Assets and Liabilities". As a result, bond issuance costs are no longer reported as assets in the statement of net position, requiring reductions of beginning net position of $617,742 and $185,120 in the governmental and business-type activities, respectively, to reflect the cumulative effect of the change in accounting principle. In addition, unamortized deferred loss on refunding is now reported as a deferred outflow of resources rather than as a liability. We noted no transactions entered into by the City during the year for which there is a lack of authoritative guidance or consensus. Required Communications to weave Those in Charge of Governance ,,,,, moo/ aaaaaa�i Fraud and illegal acts No fraud, irregularities, or illegal acts were noted. Material weakness in internal No material weaknesses noted. control Other information contained in We provided an "in relation to opinion" on supplementary information accompanying documents containing audited the financial statements. We performed financial statements limited procedures on the MD&A and RSI. We did not provide any assurance on this information. Management judgments and Management's estimates of allowances for uncollectible receivables and estimated accounting estimates useful lives for capital assets were evaluated and determined to be reasonable in relation to the financial statements as a whole. 16 Required Communications to weave Those in Charge of Governance ............ ,,,,, moo/ aaaaaa�i Difficulties encountered We encountered no significant difficulties. Management representations We requested certain representations from management that were included in the management representation letter. Management consultations We are not aware of management consulting with other accountants for a second opinion. Auditor independence No independence issues noted. 17 Required Communications to weave Those in Charge of Governance Audit adjustments Professional standards require us to accumulate all known and likely misstatements identified during the audit, other than those that are trivial, and communicate them to the appropriate level of management. There were no significant audit adjustments to report. In addition, management has determined that the effects of the uncorrected misstatement listed on page 19 are immaterial, both individually, and in the aggregate to the financial statements taken as a whole. Other material written Nothing to note communications between Weaver and Tidwell, L.L.P., and the City. 18 Required Communications to weave Those in Charge of Governance Passed adjusting journal entries: Account Description ProposedJE# 3001 Ta accrue a Iliabifiutyfdr Sept 21014'sale tax reimburserro ent pedd aftermarend, 100-3000-34500 FUND BALANCE-UNRESERV/UiNDESIIG 95,559.00 111-3000-34590 FUND BALANCE-UNRESERV/UiNDESIIG 47,780.00 100-2000-20210 ACCOUNTS PAYABLE 95,559.00 111-2000-20210 ACCOUNTS PAYABLE 47,780.00 Total 143,339.00 143,339.04 19 �l/ /® ,% illYllllry Mfr � J rr ��I / / / / r rr / /rrrr, ,r =' ,p i III 1,: ;.,; ,. ,,, riiiiiiiiiiiiiiiiiiiiiiii„ ✓ " ,,,Gl%r� % ,,,"�;� .,:„ ,I, I ,, .: ,. Jj i /:. lid//�%;,„; �,r w r IIII ✓/�i ! :i'a hIIiII r,'t: ,,,,„r%,, r,,,,, ,:, ,, r': ,,.., %,r"/j ,,,::, i '*� / .--.�'%"';'IU1lillli�lii iillY���III�IIIIIIIIIIIIII aar u a r / / .r � lIIIlIIIlIII rrr ,,;. ;,�,rr r illliillliiiilllll /i ����ri,r��� r ,, //,,,,, // htrl IIII wrilll�{{{{�{{{IIII♦IlaII IIIiIiiillliillillliillilllidrriIIIliIIiIIIiIIIiIIIiIIIiIIlirrillld++ I ," r/ ui/ r r,a ialI,III,III,Iii,rii III,III,III,III,IIIiIII,III,IuIUiIIrIIwII Ii!IwIII I,::IIh II!r "h , y r,. ,I IlI., ” •. r r .................. Mal FROP Afill /ii, ®® r r .......... , Audit Results w,e,aye • We have issued the Independent Auditor's Report on the City's financial statements - Unmodified opinion • We have issued the Independent Auditor's f ' ° Report on Internal Control over FinancialNOyyrtiw Reporting and on Compliance and Other ' „ Matters Based on an Audit of Financial Statements Performed in Accordance with mwwi �ia�/ u� Government Auditing Standards oUONN - No findings noted 21 Areas of Strength and weave � Accomplishments • Management knowledgeable in municipal finance • Full cooperation of Finance staff • , No material weaknesses i internal controls > y 22 / rrrrrrrr ✓ia�������/ J / I II I II I I I I IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII I I 1 i / IIIIIIIII IIIIIIIII „ / / / .. ,....... ....... / r � / / r / r ,...... ... ......... /......... ......... r / r . ,,../......... . ......... / o / / / / / / / / �I �����1 111111 IILL LLI,, 111XXIIIII1111111111111111111111111XXIIIIIU I / /�/���� / IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII / / I ,� / rn�rr,Irr,11 r r I Illr Illr L:Illlr Illr Illr III :1 III >� r�r I r r r r r r ,IIII 111,11 ,IIIIIIIIIIIIIIIIIIIIIIIIIIIII Illu,,,lllu VIII VIII Illu,,,lllu III Ililk,,,i::: l r 1 1 ..111 , r l 11,11::11 r IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII � I, I(,, rrr ll ,rl � r� IIII r r I h„,f 1,v 11 111111111f auu a a a au a a�ll.,l. r r r r XaiiXaar i � 111,111,!, , 1lrrr,rllll , 1:1 1 IIIIII II 11111 IIIIIIXi 11� I I I , r/ I „X1111 X „X1111 X „rlll�r/ Il� I x1111 , i I / / I wlll / / / !/ Illlllhlll � r f l IIII. r L I / ! / Ilr a !III...III 1� / � 1J 11111111 X111111 . / r 1 / ,, 1,,,X11111111 r r , I III l ! i � I ! / r >� r J I / / / 1 t.. r :roll ,w / „111111 , I r 1 11� I ( r r 1111111 Illllrwr I/l , Irr Ill ,r, r, .l 1 / 1 r 1( II IIIIIIIIIIIIIIIIIIIII III III III lu / h ! fu r Irrrlh �I�, / 1r VIII, 11111 IIII ( �Irr hlll, wIIIIIIIIIIIIIIIIIIIIIXIIh„ / ,,, Il..Illld I r,1, I � IIIIIIILI/ tr a I ! uklk Ik' I a.. A r Yltf.R I( N 41111 Illli ! I I / III /11111 , Ill , 11t I !� / / r }d �II r"'.I t IIIIIkkl111 1 1 ,,,ids IIIIp tl°I 1j+�IIIII I��li k1! Iil lilrlli lGll�Ir 111 ,N1�1l,ry�!11: 11 i ur:l�,i1 I II / I Y. G �I a ..,.... I: 1 i1Y Z. 4 uuuuuuuuu4uuu 1 o I u I� 16 {i V 1II 6Y IIIIII /� /., i'%�/,. s11 ;Jiflr//fJ✓mgr / �� / f�,/� / ' /�%J I II III 17 /® /,r/" 'i'i i/i i'% '/a�; •iii// //iiiri/�nr,F ��/ 0 4' tl'I I I1 w I,: I u1111 ull� I I I 1111 f I . III II I,.11II II �i/ / 11 r 16, ,r ,o M6, � „ / „ rr / r r Financial Highlights weave Comparison of Governmental Funds Expenditures by Fund (in millions of dollars) FY 2014 FY 2013 $2.8 General Fund General Fund $3.1 Debt Service Fund �������������� Debt Service Fund Capital Projects Fund Capital Projects Fund $8.0 Special Revenue 0 Special Revenue Funds $7.9 Funds Governmental Funds Expenditures for FY 2014 totaled $47.6 million, a $3.4 million or 6.7% decrease. • The overall decrease in governmental expenditures is primarily attributable to capital outlay expenditures decreasing $4.8 million, the result of more construction activity taking place in the prior year. 24 Financial Highlights weaver Comparison of General Fund Expenditures ' $ie $iu $iz $io $s zola • 2013 $s • 2012 Z $ � ■ 1 General Public Safety Urban streets Community Capital Outlay Debt service Government Development Service '13-year comparison - in millions • weave r F inancial Highlights Comparison of Governmental Revenues by Source Governmental Revenues for FY 2014 totaled $41 .3 million, a $3. 1 million or 8. 1 % increase. Increase is primarily attributable to current year increases in property taxes ($ 1 .3m) ; licenses and permits ($0.6) ; and intergovernmental revenues ($0.6m) . FY 2014 Revenues FY 2013 Revenues 5.7% 0.7% Local and intermediate 8.20° sources Local and intermediate 111111111111 State program revenues sources 111111111111 State program revenues IIIIIIIIIII Federal program revenues IIIIIIIIIII Federal program revenues 26 • weave r F inancial Highlights Comparison of General Fund Revenues by Source $25.0 $20.0 $15.0 $10.0 $5.0 2014 IIIIIIIIIIIIIIIIIIII12013 $- � � IIIIIIIIIIIIIIIIIIIIIIIII .... i ;;uuuuuuuuuuuuuuui�lllllllllllllllllllllllllllll i ;; i i 2012 �a �a l � z (3-year comparison in millions) 27 • weave r F inancial Highlights Fund Balances Governmental Funds' Fund Balances As of September 30, 2014, the City's governmental funds reported a combined ending fund balance of $28.6 million as follows: • General Fund $ 12,293,430 12.6% • Debt Service 468 525 General Fund • Capitol Projects 12, 160,327 % %' "" ,,,,,,,,j�j�j�/////////// IIIIIIIIIIIIIIIII Debt Service Fund Other Funds 3,629,999 • iiiiiiiiiiiiiiiiiiiiii%%'/%� $28,552,281 ""`` uuuuuuu Capital Projects Fund 42.7/° ° 1.7% Nonmajor Funds Governmental Funds' fund balance decreased by $4.5 million, primarily due to the spending in the Capital Projects Fund. General Fund unassigned fund balance ($ 11 ,737, 159) represents 420 of General Fund expenditures. 28 • weave r F inancial Highlights Budgetary Highlights - General Fund The City had a favorable budget variance of $ 1 .9 million net change in fund balance: • Actual revenues were 0.5 million more than budget. • Actual expenditures were below budget by $ 1 .3 million. 29 Standards Required to be weave Implemented in FY2015 Effective for the year ended September 30, 2015 GASB 68 - Accounting and Financial Reporting for Pensions • Objective: to improve financial reporting by state and local governmental pension plans • Effect: GASB 68 will require the recognition of net pension liabilities of employers in financial statements prepared on the accrual basis. GASB 71 - Pension Transition for Contributions made Subsequent to the Measurement Date-an Amendment to GASB 68 • Objective: to address an issue regarding application of the transition provisions of GASB 68. The statement requires that when transitioning to the new pension standards, the entity recognize a beginning deferred outflow of resources for the pension contributions made during the time between the measurement date of the beginning net pension liability and the beginning of the initial fiscal year of implementation. • Effect: GASB 68 will require the City recognize the beginning deferred outflow concurrent with the recognition of the net pension liabilities 30 weave We appreciate the p p opportunity to work with �� oiWpMNmNG!uIVIIIVIINIIINN10111uIGNVIIfIUl01JIVIV r oaJw City of Wylie and Zook forward to our ' � ` tlb»➢yiJ»Yy11}`lAA7l continued relationship . rru„„ 1 - /IUIUI%/ I r/rrr ,, ,✓i�r„/// r/,,,/iii/ ,,,,,,,,,, ,,,/ ,: � li � .+�... . ..: 4. rrr I IIIIIIIIIIVii.....r.. / t ,rrrrr r / r / / ,,.✓,, r„ / l✓ iir, ,rii r o/,i // it / / /.r, // i r �„ , III ! h r ! t p 1 ! I ` / � III 11 IIIIIIIIIIIIII hl rrr �! 1114 r/ h , 11 III /� � I Ir�� VIII, ff t IIIIIIIIL Y 1 l f � /1 � � � 1 � r. 1 } >✓ / III � r I , /,/ I I IIIIIIII 1�t1k11 I JIII 1 I AI � � J rr L 1: 1� IIII/I) 'I 111111111 IIII, , 1 1 ,,111 1111 /111 , 1111111111 / p � NI III / � h I ,IAAA1 I � I ,, IIII iii�l III IIL hu Ill i / „/ 11 / 7 Y Ir a,ulu I ,, r>( r f Ihhhu dl ! 1 J >l ill !1 r l 1 >I LLk fNll IL � I I 11111111111� �1 IIII, �/ t N llI , I I,/r1AA 4 / / / / / /, ,/ i/IIII////i, ,..✓r 1. � �lllrrrri I 1 IIII r 11111111111111111111 Y � J r l ,1 1/ r r rirr / I � I I / � I 1 I! X11 111 11 llllll 1 11 Iii ii1�M11 111111111�� II l 1 , 11P 1 II 1 111....1 ,11,,,1,. 11II11111Iliil?I,Irlu'u ,I , 111 11 r / r r / r / r rr „vi,r r ,r ✓i/ / / /iii.. JIII r / r< r / r / / r / / / r / / I / r / r / rr /o r, o I p / / / ul m III a yy 1 ii i � loiwi Ilquu;,inr i � /iii I /; J�,j�lii�rillul II im � �” CITY OF WYLIE, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT FISCAL YEAR ENDED SEPTEMBER 30, 2014 AS PREPARED BY THE FINANCE DEPARTMENT CITY OF WYLIE,TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30.2014 TABLE OF CONTENTS Exhibit Paqe L INTRODUCTORY SECTION Letter ofTransmittal i GFOA Certificate o(Achievement v Organizational Chart vi Principal Officials vii U. FINANCIAL SECTION Independent Auditor's Report 1 A. MANAGEMENT'S DISCUSSION AND ANALYSIS 5 B. BASIC FINANCIAL STATEMENTS Government-Wide Financial Statements Statement o(Net Position x,1 15 Statement nfActivities A,2 16 Fund Financial Statements Governmental Fund Financial Statements Balance Sheet A,3 18 Reconciliation of the Governmental Funds Balance Sheet io the Statement of Net Position A4 20 Statement of Revenues, Expenditures,and Changes in Fund Balance A,5 21 Reconciliation of the Governmental Funds Statement of Revenues, Expenditures and Changes in Fund Balance io the Statement ofActivities A,0 22 Proprietary Fund Financial Statements Statement of Net Position x,7 24 Statement of Revenues, Expenses,and Changes in Fund Net Position A,8 26 Statement of Cash Flows A,S 27 Notes to the Basic Financial Statements 28 C. REQUIRED SUPPLEMENTARY INFORMATION Schedule of Revenues, Expenditures,and Changes in Fund Balance- Budget(GAAP Basis)and Actual-General Fund A,10 56 Notes 0o Required Supplementary Information 50 D. COMBINING AND BUDGETARY FUND FINANCIAL STATEMENTS AND SCHEDULES Major Governmental Funds General Obligation Debt Service Fund A,11 OO Nonma]or Governmental Funds Combining Balance Sheet 8-1 04 Combining Statement of Revenues, Expenditures,and Changes in Fund Balance B'2 66 TABLE OF CONTENTS—CONTINUED Nonmajor Special Revenue Funds Budgetary Comparison Schedules: 4B Sales Tax Revenue Fund C-1 68 Park Acquisition and Improvement C-2 69 Fire Training Center C-3 70 Fire Development Fees C-4 71 Municipal Court Technology Fund C-5 72 Municipal Court Building Security Fund C-6 73 Hotel Tax Fund C-7 74 Recreation Fund C-8 75 Federal Seizure Fund C-9 76 Juducial Efficiency Fund C-10 77 Nonmajor Debt Service Funds Budgetary Comparison Schedules: 4B Debt Service 1996 D-1 78 4B Debt Service 2005 D-2 79 III. STATISTICAL SECTION Table Net Position By Component 1 84 Expenses, Program Revenues,and Net(Expense)/Revenue 2 86 General Revenues and Total Change in Net Position 3 88 Fund Balances of Governmental Funds 4 90 Changes in Fund Balances of Governmental Funds 5 92 Tax Revenues by Source,Governmental Funds 6 94 Assessed Value and Estimated Actual Value of Taxable Property 7 95 Direct and Overlapping Property Tax Rates 8 96 Principal Property Tax Payers 9 97 Property Tax Levies and Collections 10 98 Taxable Sales by Category 11 99 Direct and Overlapping Sales Tax Revenue 12 100 Ratios of Outstanding Debt by Type 13 101 Ratios of General Bonded Debt Outstanding 14 102 Direct and Overlapping Governmental Activities Debt 15 103 Legal Debt Margin Information 16 104 Pledged-Revenue Coverage 17 105 Demographic and Economic Statistics 18 106 Principal Employers 19 108 Full-Time Equivalent Employees by Function/Program 20 109 Operating Indicators by Function/Program 21 110 Capital Asset Statistics by Function/Program 22 112 INTRODUCTORY SECTION to hL,1•(aur)0NNalalc.et€ v0r•dv r)1'he public tt-usr, to.,Ir jvC, r'rra a'czrtlevtce in public wr vic r. €nnd 1(a csadlrunc e the cluaIICr tll"xfil-drrr all, January 27, 2015 The Honorable Eric Hogue, Mayor Members of the City Council And the Citizens City of Wylie, Texas Financial policies of the City of Wylie require that the City's Finance Department prepare a complete set of financial statements presented in conformity with generally accepted accounting principles (GAAP)and audited in accordance with generally accepted auditing standards by a firm of licensed certified public accountants. Accordingly, the Comprehensive Annual Financial Report(CAFR)for the City of Wylie, Texas for the fiscal year ended September 30, 2014, is hereby issued. This report consists of management's representations concerning the finances of the City. Consequently, management assumes full responsibility for the completeness and reliability of all the information presented in this report. To provide a reasonable basis for making the representations, management of the City has established a comprehensive internal control framework that is designed both to protect the City's assets from loss, theft, or misuse and to compile sufficient reliable information for the preparation of the City's financial statements in conformity with GAAP. Because the cost of internal controls should not outweigh their benefits, the City's comprehensive framework of internal controls has been designed to provide reasonable, rather than absolute assurance, that the financial statements will be free from material misstatement. As management, we assert that, to the best of our knowledge and belief, this financial report is complete and reliable in all material respects. The City's financial records have been audited by Weaver LLP, Certified Public Accountants, as required by the City Charter. This CAFR has been prepared based upon those audited records. The goal of the independent audit was to provide reasonable assurance that the financial statements of the City for the fiscal year ended September 30, 2014, are free of material misstatement. This independent audit involved examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; assessing the accounting principles used and significant estimates made by management; and evaluating the overall financial statement presentation. The independent auditor concluded, based upon the audit, that there was a reasonable basis for rendering an unmodified opinion that the City's financial statements for the fiscal year ended September 30, 2014, are fairly presented in conformity with GAAP. The independent auditors' report is presented as the first component of the financial section of this report. GAAP requires that management provide a narrative introduction, overview, and analysis to accompany the basic financial statements in the form of Management's Discussion and Analysis (MD&A). This letter of transmittal is designed to complement MD&A and should be read in conjunction with it. The City's MD&A can be found immediately following the report of the independent auditor. i 300 Country C ub ffi-iv e NVyliejexas 7509 972,516.6000 e ww%vivyIietr.xas,gov Profile of the City The City of Wylie is located in the south central portion of Collin County, approximately 23 miles northeast of downtown Dallas. Incorporated in 1887, the City adopted its Home Rule Charter on January 19, 1985, and operates under a council-manager form of government. The City Council is comprised of a Mayor and six council members. All members are elected at-large on a staggered and nonpartisan basis for three-year terms. They are responsible to enact local legislation, provide policy, and annually adopt the operating budget. They appoint the City Manager, City Attorney, Judge of the Municipal Court and members of various boards and commissions. The City Manager, under the oversight of the City Council, is responsible for the proper administration of the daily operations of the City. The City provides a full range of municipal services including general government, public safety (police, fire, and emergency communications), streets, library, parks and recreation, planning and zoning, code enforcement, animal control, and water and sewer utilities. Sanitation services are provided by the City but are privately contracted. The Wylie Economic Development Corporation (WEDC) is included in the financial statements as a discrete component unit. Its purpose is to aid, promote and further economic development within the City. The Wylie Park and Recreation Facilities Development Corporation (413 Corporation) is also combined within the financial statements of the City. Both WEDC and the 4B Corporation are primarily funded with sales tax revenues. Both corporations are discussed more fully in the notes to the financial statements. The annual budget of the City serves as the foundation for its financial plan and control. The budget is proposed by the City Manager and adopted by the City Council in accordance with policies and procedures established by the City Charter, ordinances and state law. The budget process begins each year with a budget message from the City Manager highlighting the objectives to be used in developing departmental budgets. The departmental budgets are then reviewed by the City Manager and a proposed budget is prepared for presentation to the City Council. The City Council reviews the budget in subsequent work sessions and a formal budget is prepared and made available to the public for review by August 5t" each year or a date to be determined by the City Council. Prior to official adoption of the budget by Council, a public hearing on the proposed budget is held to allow for public input. Factors Affecting Financial Condition The information presented in the financial statements is perhaps best understood when it is considered from the broader perspective of the specific environment within which the City of Wylie operates. Local economy Fast paced growth had previously been one of the identifying characteristics of the City. Most recently, the City's growth showed an evident slowdown which went hand-in-hand with the nationwide economic downturn. However, the Fiscal Year 2014 growth rate continues the improvement begun in Fiscal Year 2013. The 2014 population of the City has been estimated at about 45,970. This represents a 6% growth over the previous year. The increasing rate of growth is also evidenced in residential construction. Although there was an increase in population of 6%, residential construction permits increased by12% from the previous year total of 221 permits. For the year ending September 30, 2014, the City issued 248 permits. This continues the rise in building permits that first began in Fiscal Year 2013. Fiscal Years 2011 and 2012 saw a decline in construction permits from the prior years. The economy continues to improve and this is evidenced in the tax base. When both residential and commercial growth is considered, our total tax base increased by 6.4% over the previous year. Our freeze adjusted taxable assessed value this year, as provided by the Collin Central Appraisal District, Dallas Central Appraisal District and Rockwall Central Appraisal District, was$2,416,825,532. The City's growth rate continues to increase and a more favorable economic environment exists. The City saw the opening of forty new commercial businesses. Development of retail stores and restaurants in the Woodbridge Centre, as well as Woodbridge Crossing, also continued. TJ Maxx and Home Goods opened in August 2014. In addition, the positive impact of Wylie's Savage Precision Fabrication on the nation's military was celebrated by local Texas Congressional representatives as Savage is a builder of key parts for the F-35 Lightning II fighter jets. ii Long-term financial planning In 2006, the City developed a long-range financial plan. The plan included street and park improvements, a new city hall, library, fire station, recreation center and sidewalks. The voters of the City of Wylie authorized the City to issue $73,950,000 in General Obligation Bonds to fund this capital improvement program. The first series of General Obligation bonds were sold in late March of 2006 and the remaining bonds were sold in August of 2008. Since that time the City has refunded various bond issues to obtain more favorable interest rates. Fiscal year 2014 saw the completion of much needed road improvements such as crosstown thorough-fare Brown Street both east and west of SH78, and also Woodbridge Parkway, which connects FM544 to SH78. Woodbridge Parkway was built through the combined efforts of the City of Wylie, the Wylie Economic Development Corporation, the City of Sachse and Collin County. Road projects continue as they are very important to accommodate the growth of the City. The City held its first Jazz Arts Festival in its efforts to strengthen the presence of the arts. In the public safety area, two new fire apparatus (quints) were placed into service and the City maintained its Fire ISO-1 rating. The City was awarded the Tree City USA designation for the first time by the Arbor Day Foundation and was selected as one of the Top 20 Best Places to Work by the Dallas Business Journal. Relevant financial policies During Fiscal Year 2014, the City Council approved the financial management policies and no changes were made to the previous policies. Financial policies state that, "It is the goal of the City to achieve and maintain an unassigned fund balance in the general fund equal to 25% of expenditures. The City considers a balance of less than 20%to be cause for concern, barring unusual or deliberate circumstances. If unassigned fund balance falls below the goal or has a deficiency, the City will appropriate funds in future budgets to replenish the fund balance based on a time table deemed adequate by the City Council." In FY2014, a budgeted reduction of reserves was done to fund both new and replacement fleet and equipment. Major initiatives The City Council worked together to approve a new mission statement as well as their vision and values that will be useful for strategic planning purposes. The budget for Fiscal Year 2014-15 approved by the City Council reflected a decrease in the property tax rate for the third consecutive year. The City also continued a program of utilizing excess fund balance above policy requirements for one-time purchases of new and/or replacement vehicles and equipment. Awards and Acknowledgements The Government Finance Officers Association of the United States and Canada (GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of Wylie for its comprehensive annual financial report (CAFR) for the fiscal year ended September 30, 2013. The City has participated in the program for many years and has been awarded the Certificate numerous times. In order to be awarded a Certificate of Achievement, the government must publish an easily readable and efficiently organized CAFR. This report must satisfy both GAAP and applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We believe our current report continues to conform to the Certificate of Achievement program requirements, and we are submitting it to the GFOA to determine its eligibility for another certificate. The preparation of this report could not be accomplished without the dedicated services of the entire staff of the Finance Department. We would also like to express our appreciation to all staff members who assisted and contributed to the preparation of this report. Acknowledgement is also given to representatives of Weaver, LLP, Certified Public Accountants,for their dedicated assistance in producing this report. iii Special acknowledgement is given to the City Manager, Mayor and the members of the City Council for their support for maintaining the highest standards of professionalism in the management of the City of Wylie finances. Respectfully submitted, Linda Bantz Melissa Beard Finance Director Assistant Finance Director iv Government Finance Officers Association Uertificate of Achievement for x Reporting 0 in Financial Presented to City of Wylie Texas For its Comprehensive Annual Financial Report for the Fiscal Year Ended September , 2013 Executive Director/CEO V FY 2014 CITY OF WYLIE ORGANIZATIONAL CHART City of Wylie Citizens Mayor And City Council Parks& A isory Boards I visory Bo Recreation & Corporation Commission S-1 V..................................... N, —A Wylie Economic City city i Municipal Development Attorney Manager Judge Corporation Assistant City Manager Engineering T-7 ---I- i Construction Information Public Finance I : City Secretary Fire Police Planning Manager Technology Services ........................... ---------------------------- Z................................................... ---------------------------- ----------------------------- Emergency Animal Building Library Utility Billing Streets Communication Control Inspections -- ---------- ........................... Public Municipal Code Fleet Information t-- Court Enforcement Maintenance Officer Human Utilities Resources Water/Sewer Parks& Purchasing Recreation Vi CITY OF WYLIE, TEXAS PRINCIPAL OFFICIALS September 30, 2014 City Council Eric Hogue, Mayor Keith Stephens, Mayor Pro Tern Nathan Scott, Councilmember Todd Wintters, Councilmember Bennie Jones, Councilmember William Whitney III, Councilmember David Dahl, Councilmember City Staff Mindy Manson, City Manager Jeff Butters, Assistant City Manager Carole Ehrlich, City Secretary Linda Bantz, Director of Finance John Duscio, Police Chief Brent Parker, Fire Chief Chris Hoisted, City Engineer Mike Sferra, Public Services Director Rachel Orozco, Library Director Renae' 011ie, Director of Development Services Sam Satterwhite, WEDC Director Other Appointed Officials Weaver, LLP, Auditors Abernathy, Roeder, Boyd & Joplin, PC, City Attorney Fulbright & Jaworski, LLP, Bond Counsel First Southwest Company, Financial Advisors Vii 4 sa i tt� a FINANCIAL SECTION 4 sa i tt� a eaver INDEPENDENT AUDITOR'S REPORT Members of the City Council City of Wylie, TX Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the City of Wylie (the City) as of and for the year ended September 30, 2014, and the related notes to the financial statements, which collectively comprise the City's basic financial statements as listed in the table of contents. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. AN INDEPENDENT MEMBER OF WEAVER AND TIDWELL,L.L.P. 2821 WEST SEVENTH STREET,SUITE 700,FORT WORTH,TX 76107 BAKER TILLY INTERNATIONAL CERTIFIED PUBLIC ACCOUNTANTS AND ADVISORS P:817.332.7905 F:817A29.5936 1 City of Wylie, TX Page 2 Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the City, as of September 30, 2014, and the respective changes in financial position, and, where applicable, cash flows thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the management's discussion and analysis and budgetary comparison information on pages 5 through 11 and 56 through 58 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City's basic financial statements. The introductory section, combining and individual nonmajor fund financial statements and schedules, and statistical section, are presented for purposes of additional analysis and are not a required part of the financial statements. The combining and individual nonmajor fund statements and schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the combining and individual fund statements and schedules are fairly stated in all material respects in relation to the basic financial statements as a whole. 2 City of Wylie, TX Page 3 The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we do not express an opinion or provide any assurance on them. Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated January 21, 2015, on our consideration of the City's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards the City's internal control over financial reporting and compliance. WEAVER AND TIDWELL, L.L.P. Fort Worth, Texas January 21, 2015 3 4 sa i tt� a 4 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 As management of the City of Wylie, we offer readers of the City's financial statements this narrative overview and analysis of the financial activities of the City for the fiscal year ended September 30, 2014. We encourage readers to consider the information presented here in conjunction with additional information that we have furnished in our letter of transmittal,which can be found on pages one through four of this report. Financial Highlights • The unassigned portion of the General Fund fund balance at the end of the year was $11,737,159 or 42%of total General Fund expenditures. This includes the 25% of General Fund expenditures which is required to be held in General Fund fund balance per the City Council approved Financial Management Policies. That amount is $7,008,390. The remainder represents funds which may be used for one-time expenditures or unforeseen needs which the Council allocates for a specific purpose. The unassigned General Fund fund balance can be seen on page 18 of this report on the Balance Sheet-Governmental Funds. It is part of the total General Fund fund balances, September 30, 2014, shown on page 21 of this report on the Statement of Revenues, Expenditures, and Changes in Fund Balance. • The assets of the City exceeded its liabilities at the close of the fiscal year ended September 30, 2014, by$181,906,259 (net position). Of this amount, $25,819,492 (unrestricted portion of net position) may be used to meet the government's ongoing obligations to citizens and creditors. Included in the unrestricted portion of net position are monies from all the City's various funds which are not either committed to or restricted for other purposes. • The City's total net position increased by$4,330,827. This includes a change in accounting principle resulting from implementation of GASB Statement 65 relating to bond issuance costs. The effects of that change can be seen in Table 2. The increase is also attributable to increases in revenues, particularly property tax revenues and a reduction in the long term debt. • The City's governmental funds reported combined ending fund balances of $28,552,281, a decrease of$4,463,642 in comparison to the previous year. This decrease was due primarily to expenditures in capital projects funds of available monies on capital projects such as roadways. • Total debt of the City decreased by $5,402,536 during the fiscal year due to payments on bonded debt. • Net position increased in the Utility Fund by$782,422 in comparison to the previous year. Increases in sewer charges and water and sewer impact fee revenue account for a large portion of the increase in addition to a reduction in the long term debt. Overview of the Financial Statements This discussion and analysis is intended to serve as an introduction to the City's basic financial statements. The City's basic financial statements comprise three components: 1)government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves. Government-wide financial statements. The government-wide financial statements are designed to provide readers with a broad overview of the City of Wylie's finances. This is done in a manner similar to a private- sector business. Two statements, the Statement of Net Position and the Statement of Activities, are utilized to provide this financial overview. 5 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 The Statement of Net Position presents information on all of the City's assets and liabilities with the difference between the two reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the City is improving or deteriorating. The Statement of Activities presents information showing how the government's net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flow. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g., uncollected taxes and earned but unused vacation leave). Both of the government-wide statements distinguish between governmental activities and business-type activities. Governmental activities basically account for those activities supported by taxes and intergovernmental revenues. On the other hand, business-type activities are basically supported by user fees and charges. Most City services are reported in governmental activities while business-type activities are reported in the Enterprise Fund. The government-wide statements include not only the City but also a discrete component unit, the Wylie Economic Development Corporation (WEDC). Although legally separate, WEDC is financially accountable to the City. Fund financial statements. The City, like other state and local governments, utilizes fund accounting to ensure and demonstrate compliance with finance-related legal requirements. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. All of the funds of the City can be divided into two categories: governmental funds and proprietary funds. Governmental funds. Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in evaluating a government's near-term financing requirements. Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the government's near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities. The City maintains twenty-six individual governmental funds. Information is presented separately in the Governmental Fund Balance Sheet and in the Governmental Fund Statement of Revenues, Expenditures and Changes in Fund Balances for the General Fund and the General Obligation Debt Service Fund. All Capital Projects Funds are combined for a single, aggregated presentation. Data from the other non-major funds are also combined and reported in a single column. Individual fund data for each of the non-major governmental funds is provided in the form of combining statements elsewhere in this report. Proprietary funds. The City maintains one type of proprietary fund, an enterprise fund. Enterprise funds are used to report the same functions presented as business-type activities in the government-wide financial statements. The City uses an enterprise fund to account for its water and sewer operations. Proprietary funds financial statements provide the same type of information as the government-wide financial statements, only in more detail. 6 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 Notes to the financial statements. The notes provide additional information that is essential to gain a full understanding of the data provided in the government-wide and fund financial statements Other information. In addition to the basic financial statements and accompanying notes, this report also presents certain required supplementary information. Required supplementary information can be found after the notes to the financial statements. Government-Wide Financial Analysis At the end of fiscal year 2014, the City's net position (assets exceeding liabilities) totaled $181,906,259. This analysis focuses on the net position (Table 1)and changes in net position (Table 2). Net Position. The largest portion of the City's net position, $150,493,157, or 82.73%, reflects its investment in capital assets (land, buildings, improvements other than buildings, machinery and equipment, construction in progress), less any related debt used to acquire those assets that is still outstanding. The City uses these assets to provide services to its citizens; consequently, these assets are not available for future spending. Although the City reports its capital assets net of related debt, the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities. An additional portion of the City's net position, $5,593,610, or 3.07% represents resources that are subject to external restrictions on how they may be used. The unrestricted portion of net position which is $25,819,492 (14.20%) may be used to meet the government's ongoing obligations to citizens and creditors. Table 1 Condensed Statement of Net Position Governmental Business-type Activities Activities Total 2014 2013 2014 2013 2014 2013 Current and other assets $ 36,548,309 $ 39,622,495 $ 16,158,454 $ 18,442,517 $ 52,706,763 $ 58,065,012 Capital assets 189,012,643 185,163,700 53,932,856 52,705,562 242,945,499 237,869,262 Total Assets 225,560,952 224,786,195 70,091,310 71,148,079 295,652,262 295,934,274 Deferred outflows of resources 960,791 1,279,538 55,778 64,162 1,016,569 1,343,700 Long term liabilites 97,829,533 102,228,816 8,164,302 9,167,555 105,993,835 111,396,371 Other liabilities 7,267,359 5,342,729 1,501,378 2,160,580 8,768,737 7,503,309 Total liabilities 105,096,892 107,571,545 9,665,680 11,328,135 114,762,572 118,899,680 Net Position: Net investment in capital assets 104,161,153 97,011,784 46,332,004 45,467,130 150,493,157 142,478,914 Restricted for debt service 281,183 379,477 - - 281,183 379,477 Restricted for capital projects - - 3,682,967 3,477,195 3,682,967 3,477,195 Restricted for econcomic development 1,404,995 1,436,995 - - 1,404,995 1,436,995 Restricted for tourism 152,448 57,495 152,448 57,495 Restricted for other 72,017 154,698 - - 72,017 154,698 Unrestricted 15,353,055 19,453,739 10,466,437 10,939,781 25,819,492 30,393,520 Total Net Position $ 121,424,851 $ 118,494,188 $ 60,481,408 $ 59,884,106 $ 181,906,259 $ 178,378,294 Changes in Net Position. The net position of the City increased by $4,330,827 for the fiscal year ended September 30, 2014. Governmental Activities. Governmental activities increased the City's net position by$3,548,405 from the prior year. This was due in part to an increase in ad valorem tax revenues. 7 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 Business-type Activities. Net position from business-type activities increased by$782,422 from the prior year. Additional utility revenues from the growth of our customer base and increased sewer charges in addition to increased water and sewer impact fee revenue are primarily responsible for this increase in net position. Table 2 Changes in Net Position Governmental Business-type Activities Activities Total 2014 2013 2014 2013 2014 2013 Revenues: Program revenues: Charges for services $ 5,667,148 $ 5,194,464 $ 13,767,869 $ 13,571,924 $ 19,435,017 $ 18,766,388 Operating grants and contributions 332,004 142,063 - - 332,004 142,063 Capital grants and contributions 6,651,870 4,815,624 1,052,390 543,678 7,704,260 5,359,302 General revenues: Ad valorem taxes 22,537,796 21,280,279 - - 22,537,796 21,280,279 Sales taxes 5,872,316 5,635,492 5,872,316 5,635,492 Other taxes and fees 2,497,660 2,238,997 - - 2,497,660 2,238,997 Interest 7,857 41,651 98,049 114,480 105,906 156,131 Gain(loss)disposal of capital assets 49,752 8,317 - - 49,752 8,317 Miscellaneous 186,802 423,219 174,147 109,942 360,949 533,161 Total revenues 43,803,205 39,780,106 15,092,455 14,340,024 58,895,660 54,120,130 Expenses: General Government 4,731,511 5,617,973 - - 4,731,511 5,617,973 Public Safety 16,818,848 14,886,917 16,818,848 14,886,917 Urban Development 1,175,311 1,143,806 1,175,311 1,143,806 Streets 8,019,706 7,080,061 8,019,706 7,080,061 Community Service 7,189,773 6,861,667 7,189,773 6,861,667 Interest on long-term debt 4,029,262 4,283,310 - - 4,029,262 4,283,310 Water and sewer operations - - 12,600,422 11,598,371 12,600,422 11,598,371 Total expenses 41,964,411 39,873,734 12,600,422 11,598,371 54,564,833 51,472,105 Increase(decrease)in net position before 1,838,794 (93,628) 2,492,033 2,741,653 4,330,827 2,648,025 transfers Transfers 1,709,611 (61,630) (1,709,611) 61,630 - - Increase(decrease)in net position 3,548,405 (155,258) 782,422 2,803,283 4,330,827 2,648,025 Net position-October 1 118,494,188 118,649,446 59,884,106 57,080,823 178,378,294 175,730,269 Change in accounting principle (617,742) - (185,120) - (802,862) Net position-September 30 $ 121,424,851 $ 118,494,188 $ 60,481,408 $79,884,106 $ 181,906,259 $ 178,378,294 Government-Wide Financial Analysis Governmental funds. The focus of the City's governmental funds is to provide information on near-term inflows, outflows and balances of spendable resources. Such information is useful in assessing the City's financing requirements. In particular, unreserved fund balance may serve as a useful measure of a government's net resources available for spending at the end of the fiscal year. As of the end of the current fiscal year, the City's governmental funds reported combined fund balances of $28,552,281. The General Fund is the main operating fund of the City. At the end of the current fiscal year, unassigned fund balance was $11,737,159. The unassigned fund balance of the General Fund increased by $2,334 during the current fiscal year. The increase was primarily due to an increase in revenues, particularly revenue from ad valorem property taxes. The General Obligation Debt Service Fund had a decrease of $172,863 in fund balance. This was due to a budgeted drawdown of fund balance to be used for debt service payments. 8 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 These funds are specifically restricted for the payment of debt service. The Capital Projects Fund decreased $4,352,306 due to the expenditures made on capital projects. Other governmental funds' combined fund balances decreased $139,208. Proprietary funds. The City's proprietary funds provide the same type of information found in the government- wide statements, but in more detail. Unrestricted net position of the Utility Fund at the end of the year was $10,466,437. This represents a decrease of$473,344 from the previous year due to an decrease in operating revenue and capital contributions along with an increase in expenses. This year's operating income was$299,904. This decrease of$1,516,994 from last year's operating income is attributable to a decrease in water sales. The City, at the recommendation of the North Texas Municipal Water District, had watering restrictions in place due to extreme drought conditions that limited landscape watering. During most of the fiscal year watering was only allowed once every other week with the exception of two months when watering was allowed once per week. This had a significant impact on the City's water sales revenue. General Fund Budgetary Highlights. In FY2014 the General Fund expenditure budget was increased by $1,896,031 over the 2013 budget. Each year the City performs a mid-year review of the budget. If the City Manager determines that funds are available certain amendments are proposed to the City Council for their review and approval. Expenditures were amended throughout the year with the majority occurring during mid- year reviews. These amendments increased General Fund appropriations by$412,169 or 1.42%. In the General Fund,the actual revenue received in comparison to the final budget was over by$527,020. This positive variance is most noticeable in non-property taxes such as sales tax, in addition to franchise fees and service fees. General Fund expenditures had a final budget to actual positive variance of$1,321,567 prior to other financing sources/uses. This amount is attributable to intentional savings made by all departments. Personnel savings due to turnover and unfilled vacancies were also a factor. Capital Assets and Debt Administration Capital Assets. The City's investment in capital assets for its governmental and business-type activities as of September 30, 2014, amounts to $242,945,499 (net of accumulated depreciation). The investment in capital assets includes land, buildings, improvements other than buildings, machinery and equipment, and construction in progress. The total increase in the City's investment in capital assets for the current year was 2.1%. Table 3 Capital Assets at Year-end Net of Accumulated Depreciaton(000's) Governmental Activities Business-Type Activities Total Asset 2014 2013 2014 2013 2014 2013 Land $ 34,353 $ 33,744 $ 112 $ 111 $ 34,465 $ 33,855 Other non-depreciable assets 758 758 - - 758 758 Buildings 41,715 43,291 3,584 3,713 45,299 47,004 Improvements 94,168 88,604 45,262 44,476 139,430 133,080 Machinery and equipment 7,104 5,883 747 504 7,851 6,387 Construction in progress 10,915 12,884 4,228 3,901 15,143 16,785 $ 189,013 $ 185,164 $ 53,933 $ 52,705 $ 242,946 $ 237,869 9 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 Additional information on the City's capital assets can be found in the notes to the financial statements on pages 40-41. Debt Administration. At the end of the current fiscal year, the City of Wylie had total debt outstanding of $104,263,783. Of this amount, $103,983,783 comprises bonded debt backed by the full faith and credit of the City in addition to unamortized premiums. $280,000 represents debt backed by sales tax revenues. Table 4 Outstanding Debt at Year End(000's) Governmental Activities Business-Type Activities Total Type of Debt 2014 2013 2014 2013 2014 2013 General Obligation $ 80,795 $ 84,045 $ 2,305 $ 2,995 $ 83,100 $ 87,040 Combination Tax&Revenue 12,705 13,585 5,760 6,090 18,465 19,675 Contractual Obligations 1,450 1,510 - - 1,450 1,510 Sales Tax Revenue 280 410 - - 280 410 Unamortized premium(discount) 998 1,077 (29) (32) 969 1,045 Total $ 96,228 $ 100,627 $ 8,036 $ 9,053 $ 104,264 $ 109,680 The City continues to maintain favorable ratings from bond rating agencies. The current General Obligation, Combination Tax and Revenue Certificates of Obligation, and Revenue Bonds ratings are as follows. Moody's Standard Investors Service & Poor's General obligation bonds Aa3 AA Certificates of obligation Aa3 A+ Revenue bonds Al A+ Additional information on the City's long-term debt can be found in the notes to the financial statements on pages 43-48. Economic Factors and Next Years's Budgets and Rates During FY2014, 248 building permits were issued. Although the community has grown substantially in past years, most recently the growth has experienced a marked slowdown in accordance with economic conditions. However, the Fiscal Year 2014 growth rate continues the improvement begun in Fiscal Year 2013 and this is reflected in the upward trend in freeze-adjusted taxable property values, which showed an increase of $201,955,913, or 8.36%, from FY2013 to FY2014. Our growth pattern is also projected to continue into FY2015. However, the slowdown in growth we have experienced the past few years continues to have a significant impact in the development of the FY2015 operating budget. In FY2015, General Fund revenues and expenditures are budgeted to increase by 14.54% and 6.11% prior to other financing sources and transfers out, respectively, over FY2014 revenues and expenditures. This will provide a 29%estimated fund balance at FY2015 year-end,which exceeds the goal of 25%. 10 City of Wylie, Texas Management's Discussion and Analysis September 30, 2014 Utility Fund operating revenues are budgeted to decrease by 1.7%from FY2014 revenues due to the projected continuation of the drought-related watering restrictions and operating expenses are projected to increase by 5.5%from FY2014. In the Utility Fund, water and sewer rates were adjusted for the 2015 budget year to compensate for increased water and sewer charges from North Texas Municipal Water District. During FY2006, voters authorized the City to issue $73,950,000 in bonds. $35,325,000 was issued in 2006 with the remaining $38,625,000 issued in 2008. The issuance of these bonds was expected to cause an increase in the I &S tax rate to cover the principal and interest payments on the additional debt. However, the total tax rate went unchanged from FY2009 through FY2012. In FY2013 the tax rate was reduced $0.01, and then in FY2014 and FY2015 the tax rate was reduced another$0.005 each year. Requests for Information This financial report is designed to provide a general overview of the City's finances for all those with an interest in the government's finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to the Finance Department, 300 Country Club Road,Wylie, Texas, 75098. 11 4 sa i tt� a 12 BASIC FINANCIAL STATEMENTS 13 4 sa i tt� a 14 CITY OF WYLIE, TEXAS EXHIBIT A-1 STATEMENT OF NET POSITION SEPTEMBER 30, 2014 Primary Government Governmental Business-type Component ASSETS Activities Activities Total Unit Cash and cash equivalents $ 33,229,535 $ 10,392,375 $ 43,621,910 $ 2,651,990 Receivables(net of allowance for uncollectibles) 3,113,822 2,005,397 5,119,219 704,734 Inventories 185,370 64,435 249,805 4,165,007 Prepaid items - - 7,000 Restricted assets: Cash and cash equivalents 19,582 1,618,461 1,638,043 - Receivables - 2,077,786 2,077,786 - Capital assets(net of accumulated depreciation): Land 34,352,836 112,045 34,464,881 - Other non-depreciable assets 758,002 - 758,002 - Construction in progress 10,914,999 4,228,496 15,143,495 - Buildings 41,714,835 3,583,609 45,298,444 - Improvementotherthanbuildings 94,168,398 45,261,648 139,430,046 - Machinery and equipment 7,103,573 747,058 7,850,631 - Total Assets 225,560,952 70,091,310 295,652,262 7,528,731 DEFERRED OUTFLOWS OF RESOURCES Deferred loss on refunding 960,791 55,778 1,016,569 - Total deferred outflows of resources 960,791 55,778 1,016,569 - LIABILITIES Accounts payable and other current liabilities 3,533,138 1,113,912 4,647,050 48,859 Accrued interest payable 506,081 38,611 544,692 - Due to other governments 56,970 - 56,970 - Liabilities payable from restricted assets - 348,855 348,855 - Unearned revenue 3,171,170 - 3,171,170 104,036 Non current liabilities: Due within one year 5,891,499 1,148,498 7,039,997 510,596 Due in more than one year: 91,938,034 7,015,804 98,953,838 1,617,309 Total Liabilities 105,096,892 9,665,680 114,762,572 2,280,800 NET POSITION Net investment in capital assets 104,161,153 46,332,004 150,493,157 - Restricted for: Debt service 281,183 - 281,183 - Capital projects - 3,682,967 3,682,967 - Economic development 1,404,995 - 1,404,995 - Tourism 152,448 - 152,448 - Other 72,017 - 72,017 - Unrestricted 15,353,055 10,466,437 25,819,492 5,247,931 Total Net Position $ 121,424,851 $ 60,481,408 $ 181,906,259 $ 5,247,931 The accompanying notes to the basic financial statements are an integral part of this statement. 15 CITY OF WYLIE, TEXAS STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30, 2014 Program Revenues Operating Capital Charges for Grants and Grants and Function/Programs Expenses Services Contributions Contributions Primary Government Governmental activities: General government $ 4,731,511 $ 2,452,885 $ - $ - Public safety 16,818,848 1,514,932 257,874 7,887 Urban development 1,175,311 824,241 - - Streets 8,019,706 - - 4,116,366 Community service 7,189,773 875,090 74,130 2,527,617 Interest on long-term debt 4,029,262 - - - Total governmental activities 41,964,411 5,667,148 332,004 6,651,870 Business-type activities: Utility 12,600,422 13,767,869 - 1,052,390 Total business-type activities 12,600,422 13,767,869 - 1,052,390 Total primary government $ 54,564,833 $ 19,435,017 $ 332,004 $ 7,704,260 Component unit: Wylie Economic Development Corp $ 2,097,614 $ 134,393 $ - $ - Total component units $ 2,097,614 $ 134,393 $ - $ - General revenues: Ad valorem taxes Sales taxes Franchise taxes Unrestricted investment earnings Miscellaneous income Gain on disposal of capital assets Transfers Total general revenues and transfers Change in net position Net position-Beginning of year(as previously stated) Cumulative effect of change in accounting principle Net position-Ending The accompanying notes to the basic financial statements are an integral part of this statement. 16 EXHIBIT A-2 Net(Expense) Revenue and Changes in Net Position Governmental Business-type Component Activities Activities Total Unit $ (2,278,626) $ - $ (2,278,626) $ - (15,038,155) - (15,038,155) - (351,070) - (351,070) - (3,903,340) - (3,903,340) - (3,712,936) - (3,712,936) - (4,029,262) - (4,029,262) - (29,313,389) - (29,313,389) - 2,219,837 2,219,837 - 2,219,837 2,219,837 - $ (29,313,389) $ 2,219,837 $ (27,093,552) $ - $ - $ - $ - $ (1,963,221) $ - $ - $ - $ (1,963,221) 22,537,796 - 22,537,796 - 5,872,316 - 5,872,316 1,932,635 2,497,660 - 2,497,660 - 7,857 98,049 105,906 23,346 186,802 174,147 360,949 416 49,752 49,752 - 1,709,611 (1,709,611) - - 32,861,794 (1,437,415) 31,424,379 1,956,397 3,548,405 782,422 4,330,827 (6,824) 118,494,188 59,884,106 178,378,294 5,254,755 (617,742) (185,120) (802,862) - $ 121,424,851 $ 60,481,408 $ 181,906,259 $ 5,247,931 17 CITY OF WYLUE' TEXAS BALANCE SHEET-GOVERNMENTAL FUNDS SEPTEMBER 30' 2014 General Obligation General Fund Debt Service ASSETS Cash and cash equivalents $ 12.511.842 $ 453.108 Receivables(net of allowance for unooUooiib|ea): Ad valorem taxes 222.244 88.148 Franchise taxes 1.099.201 ' Sales taxes 740.475 ' Accounts 323.250 Other 250.270 - Inventories,atcost 185,370 - Total assets LIABILITIES, DEFERRED INFLOWS OF RESOURCES AND FUND BALANCES LIABILITIES: Accounts payable $ 1.011.235 $ - Other payab|ou and accruals 820.150 - Ratainagmpayab|o - ' Due to other governments 56.970 - Unearned revenue - - Total liabilities 1,894,361 - DEFERRED INFLOWS 0FRESOURCES: Unavailable resources 1,150,929 83,821 Total deferred inflows ofresources 1,150,929 83,821 FUND BALANCES: Nonopandeb|e |nvonVuq/ 185.370 Restricted Debt service - 460.525 Capital projects - - Economic development - - Municipal court - - Tourism - - Law enforcement 37.299 ' Committed Public arts - - Park acquisition and improvement - - Fire training Fire development ' Recreation Public arts 158.429 Assigned Law enforcement 24.820 - Streets 149.245 - Unassigned 11 737159 - Total fund balances 12,293,430 468,525 Total liabilities,deferred inflows ofresources, and fund balances The accompanying notes mthe basic financial statements are an integral part of this statement. 18 EXHIBIT A-3 Non major Total Capital Governmental Governmental Projects Fund Funds Funds $ 10.800.253 $ 3.383.824 $ 33.249.117 - - 321.392 - - 1.099.261 - 305,837 1.100,312 ' - 323,250 - 7.328 263.007 - - 185,370 $ 1.317.040 $ 76.233 $ 2.405.110 50.758 870.914 251.108 251.108 56,970 3171 170 4,739,926 126,991 - - 1,234,750 - - 1,234,750 - - 105,370 ' 203,680 672,211 12.100.327 12.100.327 1,404.995 1,404.985 33,763 33,763 152,448 152,448 955 38.254 - - - - 100.362 190.362 - 160,340 160.346 - 1.058.952 1.058.852 - 424,492 424,492 - ' 159,429 - - 24,928 - - 149.245 - - 11 737159 12,160,327 3629999 28,552,281 16,900,253 3,756,990 $ 36,548,309 19 CITY OF WYLUE' TEXAS EXHIBIT A-4 RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET TO THE STATEMENT OF NET POSITION SEPTEMBER 30, 2014 Total fund balance-governmental fundoba|anoeoheet o 20.552.281 Amounts reported for governmental activities in the statement of net position are different because: Capital assets used in governmental activities are not current financial resources and therefore are not reported in the governmental funds balance sheet. 189.012.043 Deferred losses on refunding are reported as deferred outflows ofresources in the government-wide statement of net position. 980.781 Revenues earned but not available within sixty days of the fiscal year-end are not recognized an revenue in the fund financial statements. 1.234.750 Interest payable on long-term debt does not require current financial resources,therefore interest payable is not reported as a liability in the governmental funds balance sheet. (506.081) Long-term liabilities, including bonds payable,are not due and payable in the current period,and therefore are not reported in the fund financial statements. NET POSITION OF GOVERNMENTAL ACTIVITIES'statement ofnet position $ 121 424851 The accompanying notes m the basic financial statements are an integral part of this statement. 20 CITY OF WYLIE, TEXAS EXHIBIT A-5 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE GOVERNMENTAL FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2014 General Non major Total Obligation Debt Capital Projects Governmental Governmental General Fund Service Fund Funds Funds REVENUES Ad valorem taxes $ 15,131,603 $ 7,407,627 $ $ - $ 22,539,230 Sales taxes 3,882,844 - 1,989,472 5,872,316 Franchise fees 2,579,004 - 2,579,004 Licenses and permits 672,381 923,087 - 1,595,468 Intergovernmental 764,322 3,193,279 26,196 3,983,797 Service fees 3,151,624 - 700,733 3,852,357 Court fees 276,862 - - 11,729 288,591 Interest income 2,974 409 3,807 667 7,857 Miscellaneous income 280,814 - - 269,918 550,732 Total revenues 26,742,428 7,408,036 4,120,173 2,998,715 41,269,352 EXPENDITURES Current: General government 7,623,082 - - - 7,623,082 Public safety 14,148,313 82,434 14,230,747 Urban development 1,170,740 - 1,170,740 Streets 1,848,617 - 1,848,617 Community service 3,242,808 - 2,226,575 5,469,383 Capital outlay - - 8,762,342 - 8,762,342 Debt service: Principal 3,935,000 - 385,000 4,320,000 Interest and fiscal charges - 4,046,223 - 145,483 4,191,706 Total expenditures 28,033,560 7,981,223 8,762,342 2,839,492 47,616,617 Excess(Deficiency)of revenues under expenditures (1,291,132) (573,187) (4,642,169) 159,223 (6,347,265) OTHER FINANCING SOURCES(USES) Transfers in 1,829,098 400,324 1,969,723 1,212,755 5,411,900 Transfers out (436,975) - (1,679,860) (1,511,186) (3,628,021) Proceeds from sale of property 99,744 - - 99,744 Total other financing sources(uses) 1,491,867 400,324 289,863 (298,431) 1,883,623 Net change in fund balances 200,735 (172,863) (4,352,306) (139,208) (4,463,642) Fund balances,October 1,2013 12,092,695 641,388 16,512,633 3,769,207 33,015,923 Fund balances,September 30,2014 $ 12,293,430 $ 468,525 12,160,327 $ 3,629,999 28,552,281 The accompanying notes to the basic financial statements are an integral part of this statement. 21 CITY OF WYLUE' TEXAS EXHIBIT A-6 RECONCULUATON OF THE GOVERNMENTAL FUNDS STATEMENT 0}F REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE TO THE STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30, 2014 Net change in fund balances-total governmental funds. $ (4.403.042) Amounts reported for governmental activities in the statement ofactivities are different because: Governmental funds report capital outlays as expenditures. However,in the statement of activities the cost of those assets is allocated over their estimated useful lives and reported ao depreciation expense. 10.107.007 Depreciation expense on capital assets is reported in the statement of activities but does not require the use of current financial resources.Therefore,depreciation expense is not reported aa expenditures in the governmental funds. (7.775.280) The transfer of capital assets between governmental activities and business-type activities is not recorded recorded in the governmental funds financial statements.This amount is the net of capital assets transferred out of governmental activities($74,269)and the amount transferred in($0). (74.288) Gain on sale of capital assets increases net position in the government-wide financial statements, but only the proceeds of the sale are recorded in the fund level statements. This amount in the net reduction nf capital assets. (49.992) The repayment of the principal of long term debt consumes the current financial resources nf governmental funds,but has no effect on net position.The amortization of bond premiums and deferred gain/loss on refunding of|ongtunndobtiomponedinata»amentofao«iviU*u but does not require the use ofcurrent financial resources.Therefore the effect ofthe amortization of these various items are not reported in the statement of revenues,expenses, and changes in fund balance. This amount represents the net effect uf the following items: • Repayments$4,428,929 • Amortization of premium un bonds,$78.128 • Amortization nf deferred loss on refunding, ($31O.747) 4.188.310 Governmental funds reflect the proceeds of capital leases as other financing sources and payments as expenditures. However, in the government-wide statements,the proceeds and payments are reflected ao changes inliabilities. This amount represents current year payments. 91.090 Current year changes in accrued interest payable does not require the use of current financial resources;and therefore,are not reported as expenditures in governmental funds. 58.640 Current year changes in the long-term liability for compensated absences do not require the use of current financial resources;and therefore,are not reported as expenditures in governmental funds. (198.804) Governmental funds do not recognize assets contributed by developers. However,in the statement of activities,the fair market value of those assets is recognized as revenue, then allocated over the useful life of the assets and reported as depreciation expense. 1.041.410 Certain revenues in the government-wide statement of activities that do not provide current financial resources are not reported ao revenue in the governmental funds. 23,928 CHANGE IN NET POSITION OF GOVERNMENTAL ACTIVITIES-statement of activities $ 3548405 The accompanying notes m the basic financial statements are an integral part of this statement. 22 4 sa i tt� a 23 CITY OF WYLUE' TEXAS STATEMENT OF NET POSITION PROPRIETARY FUNDS SEPTEMBER 30. 2014 Enterprise Fund Utility ASSETS Current assets Cash and cash equivalents $ 10.392.375 Accounts receivables (net of allowances for unoo||eotib|ea) 1.816.926 Other receivables 188.471 Inventories, at cost 64.435 Restricted assets Cash and cash equivalents 1.618.461 Accounts receivable 2,077,786 Total current assets 16,158,454 Non-current assets Capital assets: Land 112.045 Buildings 3.889.427 Waterworks system 38.858.513 Sewer system 30.019.584 Machinery and equipment 1.596.785 Construction inprogress 4.228.490 Accumulated depreciation Total capital assets (net of accumulated depreciation) 53,932,856 Total non-current assets 53,932,856 Total assets $ 70,091,310 DEFERRED INFLOWS OF RESOURCES Deferred loss on refunding Total deferred inflows of resources The accompanying notes m the basic financial statements are an integral part of this statement. 24 EXHIBIT A-7 Enterprise Fund Utility Fund LIABILITIES Current liabilities: Accounts payable $ 893,751 Other payables and accruals 220,161 Compensated absences payable-current 98,498 General obligation bonds payable-current 705,000 Combination bonds-tax and revenue-current 345,000 Accrued interest payable 38,611 Payable from restricted assets Customer deposits 348,855 Total current liabilities 2,649,876 Non-current liabilities: Compensated absences payable 29,770 General obligation bonds payable 1,600,000 Combination bonds-tax and revenue 5,386,034 Total noncurrent liabilities 7,015,804 Total liabilities 9,665,680 NET POSITION Net investment in capital assets 46,332,004 Restricted for construction 3,682,967 Unrestricted 10,466,437 Total net position $ 60,481,408 25 CITY OF WYLUE' TEXAS EXHIBIT A-8 STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET POSITION — PROPRIETARY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2014 Enterprise Fund Utility Fund OPERATING REVENUES Water $ 5.684.470 Sewer 6.555.607 Penalties 205.411 Water taps 40.363 Sewer taps 13.135 Reconnect fees 74,265 Total operating revenues 12,582,251 OPERATING EXPENSES Water purchases 3.147.438 Sewer treatment 3.588.645 Utility administration 271.419 Water department 1.400.410 Sewer department 583.657 Utility billing 294.013 Engineering 410.028 Combined services 124.009 Other 477.928 Depreciation and amortization 1,887,201 Total operating expenses 12,282,347 Operating income 299,904 NON-OPERATING REVENUES /EXPE0SES> Investment revenue 98.040 Miscellaneous income 174.147 Water and sewer impact fee revenue 1.185.818 Interest expense Total non-operating revenues(exponaem) 1,139,739 Net income before transfers and contributions 1,439,643 TRANSFERS AND CONTRIBUTIONS Capital contributions 1.120.858 Transfers in 5.219 Transfers out Total transfers and contributions Change in net position 782.422 Net position,October 1 59.884.108 Cumulative adjustment from change in accounting principle Net position,September 3O $ 60,481,408 The accompanying notes m the basic financial statements are an integral part of this statement. 26 CITY OF WYLIE, TEXAS EXHIBIT A-9 STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2014 Enterprise Fund Utility Fund CASH FLOWS FROM OPERATING ACTIVITIES Cash received from customers $ 13,227,214 Cash payments to employees for services (1,483,688) Cash payments to other suppliers for goods and services (9,440,779) Net cash provided by operating activities 2,302,747 CASH FLOWS FROM NON-CAPITAL FINANCING ACTIVITIES Transfers from other funds 5,219 Transfers to other funds (1,789,098) Net cash used in non-capital financing activities (1,783,879) CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES Principal and interest paid (1,341,734) Acquisition or construction of capital assets (1,976,893) Water and sewer impact fee revenue 1,185,618 Net cash used in capital and related financing activities (2,133,009) CASH FLOWS FROM INVESTING ACTIVITIES Interest and dividends on investments 98,049 Net cash provided by investing activities 98,049 Net decrease in cash and cash equivalents (1,516,092) Cash and cash equivalents at begininng of year 13,526,928 Cash and cash equivalents at end of year $ 12,010,836 RECONCILIATION TO STATEMENT OF NET POSITION Cash and cash equivalents $ 10,392,375 Restricted cash and cash equivalents 1,618,461 Total cash and cash equivalents $ 12,010,836 RECONCILIATION OF OPERATING INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES Operating income $ 299,904 Adjustments to reconcile operating income to net cash provided by operating activities: Depreciation and amortization 1,887,201 Miscellaneous income 174,147 Effects of changes in assets and liabilities: Decrease(increase)in receivables 453,263 Decrease(increase)in inventories (15,718) Decrease(increase)in restricted receivables 145,306 Increase(decrease)in accounts payable (685,495) Increase(decrease)in other payables and accruals 12,402 Increase(decrease)in compensated absences 14,184 Increase(decrease)in customer deposits 17,553 Total adjustments 2,002,843 Net cash provided by operating activities $ 2,302,747 NONCASH ITEMS Developer contributions of capital assets $ 1,126,658 The accompanying notes to the basic financial statements are an integral part of this statement. 27 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 1' SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The City of Wylie (the City) was incorporated in 1887. The City operates under a Council-Manager form of government as a duly incorporated home rule city as authorized under the constitution of the State of Texaa, and provides the following services: public safety (police and Una), stroets, wotor, sewer and sanitation, public impnovamenta, nu|tuno, planning and zoning, parks and nenreation, and general administrative services. The City reports in accordance with accounting principles generally accepted in the United States of America (G/V\P) as established by the Governmental Accounting Standards Board (GASB) and the Financial Accounting Standards Board (FAS0). The accounting and reporting framework and the more significant accounting principles and pnaoUoeo are discussed in subsequent aaoUono of this Note. The remainder ofthe notes are organized to provide concise exp|anationo, including required disclosures of budgetary matters, aooato. |iabi|iUeo, fund equity, revenuea, exponditunao/expenoeo. and other information considered important to gaining a clear picture of the City's financial activities for the fiscal year ended September 3U. 2014. A. Financial Statement Presentation The basic financial statements are prepared in conformity with GAGB Statement No. 34, which requires the government-wide financial statements to be prepared using the accrual basis of accounting and the economic resources measurement focus. Government-wide financial statements do not provide information by fund, but distinguish between the City's governmental activities, business-type activities and activities nf its discretely presented component unit onthe statement of net position and statement of activities. Significantly, the City's statement of net position includes both noncurrent a000te and noncurrent liabilities of the City. In addiUon, the government-wide statement of activities reflects depreciation expenses on the City's capital a000to, including infrastructure. In addition to the government-wide financial statements, the City has prepared fund financial stotements, which use the modified accrual basis of accounting and the current financial naonunceo measurement focus for the governmental funds. The accrual basis of accounting is utilized by proprietary funds. Under this mnthod, revenues are recorded when earned and expenses are recorded at the time liabilities are incurred. The City also presents Management's Discussion and /\no|yois, which includes on analytical overview of the City's financial activities. In addidon, a budgetary comparison statement is presented that compares the original adopted and final amended General Fund budget with actual naou|to. B. Financial Reporting Entity The City's basic financial statements include the accounts of all City operations. In evaluating how to define the government for financial reporting purpooeo, management has considered all entities for which the City is considered to be financially accountable. The City is a home rule municipality governed by an elected Mayor and six-member City Council, who appoint City Manager. As required by GAAp, these financial statements present the City and its component unito, anUUao for which the City in considered to be financially accountable. The discretely presented component unit is reported in a separate column in the combined financial statements to emphasize that it is legally separate from the Qh/. 28 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED B. Financial Reporting Entity—Continued Blended Component Unit The Wylie Park and Recreation Facilities Development Corporation ("the 4B Corporation") is presented in the basic financial statements as a blended component unit of the City. The 4B Corporation's board is substantively the same as the City Council. All members of the 4B Corporation other than the board are City employees. The City Manager is the Chief Executive Operating Officer of the 4B Corporation. The purpose of the 4B Corporation, which is financed with a voter-approved half-cent sales tax, is to promote economic development within the City through the construction of park and recreation facilities. The 4B Corporation has a September 30 year-end. The 4B Corporation's financial budget, treasury, and personnel functions are totally integrated with the City's. All of the 4B Corporation's financial information is presented in the basic and combining financial statements along with the notes to these financial statements. The 4B Corporation does not issue separate financial statements. Discretely Presented Component Unit The Wylie Economic Development Corporation (WEDC) is a discretely presented component unit in the combined financial statements. The governing body of the WEDC is appointed by the City Council and the WEDC's operating budget is subject to approval of the City Council. The WEDC's board is not substantially the same as the City Council. The purpose of the WEDC, which is financed with a voter-approved half-cent City sales tax, is to aid, promote and further the economic development within the City. The WEDC is presented as a governmental fund type and has a September 30 year-end. Under a contract with the WEDC, the financial, budget, treasury and personnel functions of the WEDC are integrated with the City. All of WEDC's financial information is presented in the combined and combining financial statements along with the notes to these financial statements. There are no separately issued financial statements of the WEDC. C. Government-Wide and Fund Financial Statements The basic financial statements include both government-wide (based on the City as a whole) and fund financial statements. The government-wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the non-fiduciary activities of the primary government and its component units. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely on fees and charges for support. Additionally, the primary government is reported separately from the legally separate component unit for which the primary government is financially accountable. The government-wide statement of activities demonstrates the degree to which the direct expenses of a functional category(Public Safety, Urban Development, etc.) or program are offset by program revenues. Direct expenses are those that are clearly identifiable with specific function or program. Program revenues include: a) charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or program, b) grants and contributions that are restricted to meeting the operational requirements of a particular function or program, or c)grants and contributions that are restricted to meeting the capital requirements of a particular function or program. Taxes and other items not properly included among program revenues are reported instead as general revenues. Internally dedicated resources are also reported as general revenues rather than as program revenues. 29 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 1' SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED C. Govemmnment-WidemndFundFinmnoim| Ststemnenh*—Continued Separate fund financial statements are provided for governmental funds and proprietary funds. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. The major governmental funds are the general fund, the general obligation debt service fund, and the capital projects fund. GASB Statement No. 34 sets forth minimum criteria (percentage of aooato. |iabi|ibao, revenues or expenditures /expenses of either fund category for the governmental and enterprise combined) for the determination of major funds. The non-major funds are combined in a column in the fund financial statements. The non-major funds are detailed in the combining section of the financial statements. As general ru|e, the effect of interfund activity has been eliminated from the government-wide financial statements. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund's principal ongoing operations. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. When both restricted and unrestricted resources are available for uno' it in the government's policy to use restricted resources first, then unrestricted resources as they are needed. D. Measurement Focus, Basis of Accounting, and Financial Statement Presentation The government-wide financial statements are reported using the economic naoouncoo measurement focus and the accrual basis of accounting, as are the proprietary fund statements. Revenues are recorded when earned and expenses are recorded when a liability is inourrod, regardless of the timing of related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. The government-wide and proprietary fund financial statements fn||nvv the accounting set forth by the Governmental Accounting Standards Board. Governmental fund level financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are ou||aotib|a within the current period or soon enough thereafter to pay liabilities of the current period. For this purpooe, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is inourned, as under accrual accounting. Hovvover, debt service axpendituoeo, as well as expenditures related to compensated absences and claims and judgments, are recorded only when payment iodue. The governmental fund financial statements follow the accounting set forth by the Governmental Accounting Standards Board. Property tnxeo, franchise faae, and interest onnooiotad with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Sales taxes collected and held by the State and merchants at year-end on behalf of the City are also recognized as revenue. All other revenue items are considered to be measurable and available only when cash is received by the government. 30 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED D. Measurement Focus, Basis of Accounting, and Financial Statement Presentation— Continued Fund Accounting The following major funds are used by the City: 1. Governmental Funds: Governmental Funds are those through which most governmental functions of the City are financed. The acquisition, use and balances of the City's expendable financial resources and the related liabilities (except those accounted for in proprietary funds) are accounted for through governmental funds. The measurement focus is on determination of changes in financial position, rather than on net income determination. The following is a description of the major Governmental Funds of the City: a. The General Fund is the operating fund of the City. This fund is used to account for all financial resources not accounted for in other funds. All general tax revenues and other receipts that are not restricted by law or contractual agreement to some other fund are accounted for in this fund. General operating expenditures, fixed charges and capital improvement costs that are not paid through other funds are paid from the General Fund. b. The General Obligation Debt Service Fund is used to account for the accumulation of financial resources for the payment of principal, interest and related costs on general obligation long-term debt paid from taxes levied by the City. c. The Capital Projects Fund is used to account for the acquisition or construction of capital facilities, except those being financed by proprietary funds. In addition, the City reports the following non-major governmental funds. a. 4B Sales Tax Revenue Fund accounts for sales tax monies specifically designated for promoting economic development within the City by developing, implementing, providing and financing park and recreation projects. b. Parks Acquisition and Improvement Fund accounts for the development and improvement of City parks. c. Fire Training Center Fund accounts for First Responder fees specifically designated for the construction of the Fire Training Center. d. Fire Development Fees Fund accounts for contributions specifically designated for use of the fire department. e. Municipal Court Technology Fund accounts for court fines specifically designated for improvements in court technology. f. Municipal Court Building Security Fund accounts for court fines specifically designated for add itionslimprovements to court security. g. Hotel Tax Fund accounts for occupancy taxes charged to hotels. 31 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES—CONTINUED D. Measurement Focus, Basis of Accounting, and Financial Statement Presentation— Continued h. Recreation Fund accounts for fees charged for recreational services. i. Federal Seizure Fund accounts the City's share of forfeiture proceeds at the federal level and is restricted for law enforcement additions/improvements only. j. Judicial Efficiency Fund accounts court fines specifically restricted to improving the efficiency of the administration of justice. k. 4B Debt Service Funds account for the accumulation of resources to be used for the payment of principal and interest on the 4B Sales Tax Revenue Bonds—Series 1996 and 2005. Governmental funds with legally adopted annual budgets include the General Fund, the General Obligation Debt Service Fund, two (2) 4B Debt Service Funds, and all special revenue funds. 2. Proprietary Funds: Proprietary Funds are accounted for using an economic resources measurement focus. The accounting objectives are a determination of net income, financial position, and changes in cash flows. All assets and liabilities associated with a proprietary fund's activities are included on its statement of net position. The proprietary funds are financed and operated in a manner similar to private business enterprise. The costs (expenses, including depreciation) of providing goods or services to the general public on a continuing basis are financed or recovered primarily through user charges. Periodic determination of revenues earned, expenses incurred, or net income is appropriate for capital maintenance, public policy, management control, accountability or other purposes. The following is a description of the major proprietary fund of the City: The Utility Fund is used to account for the operations of the water distribution system, wastewater pumping stations and collection systems. The City contracts with North Texas Municipal Water District for wastewater treatment. E. Cash and Cash Equivalents The City's cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of three months or less from the date of acquisition. State statutes authorize the City to invest in (1) obligations of the United States or its agencies and instrumentalities; (2) direct obligations of the State of Texas or its agencies; (3) other obligation, the principal of and interest on which are unconditionally guaranteed or insured by the State of Texas or the United States; (4) obligations of states, agencies, counties, cities, and other political subdivisions of any state having been rated as to investment quality by a nationally recognized investment rating firm and having received a rating of not less than A or its equivalent; (5) certificates of deposit by state and national banks domiciled in this state that are (A) guaranteed or insured by the Federal Deposit Insurance Corporation, or its successor; or (B) secured by obligations that are described by (1), pledged with third party selected or approved by the City, and placed through a primary government securities dealer. Investments maturing within one year of date of purchase are stated at cost or amortized cost, all other investments are stated at fair value which is based on quoted market prices. 32 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 1' SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED F. Inventories and Prepaid Items Inventory in valued at onat (first-in, first-out). The onat of governmental fund type inventory is nonondod as an expenditure when consumed rather than when purchased. Reported inventories are equally offset by non-spendable fund ba|ance, which indicates that they do not constitute "available, spendable resources" even though they are a component of fund balance. The City io not required to maintain a minimum level of inventory. Inventories in the Proprietary Funds consist uf supplies and are recorded at the lower of cost ormarket. Prepaid balances are for payments made by the City for which benefits extend beyond September 30, 2014, and the non-spendable fund balance has been recognized to signify that a portion of fund balance is not available for other subsequent expenditures. G. Receivables and Pmyeb|ee Activity between funds that are representative nf |ending/borrowing arrangements outstanding at the end of the fiscal year one referred to as either "due to/from other funds" (i.e., the current portion of inburfund loans) or "advances to/from other funds" (i.e. the non-current portion of intorfund |uons). All other outstanding balances between funds are reported as "due to/from other funds."Any residual balances outstanding between the governmental activities and business-type activities are reported in the government-wide financial statements as"internal balances." Advances between funda, as reported in the fund financial atatementa, are offset by non- spendable fund balance in applicable governmental funds to indicate that they are not available for appropriation and are not expendable available financial resources. All trade receivables are shown net ufan allowance for unoo||ootib|eo. Trade accounts receivable in excess of 60 days comprise the trade accounts receivable allowance for uncollectibles. H. Restricted Assets Certain proceeds nf enterprise fund revenue bnnda, as well as certain resources set aside for their repayment, one classified as restricted assets nnthe balance sheet because their use is limited by applicable bond covenants ur contractual agreements. Customer deposits received for water and wastewater service are, by |avv, considered to be restricted assets. These balances are included in the Utility Fund. V. Capital Assets Capital aaaeta, which include pnopedy, p|ent, equipment, and infrastructure assets (e.g., noada, bridgea, oidewm|ka, and similar items) are reported in the applicable governmental or business- type activities columns in the government-wide financial statements. Capital assets are defined by the government as assets with an iniUa|, individual cost of more than $15.000 and an estimated useful life in excess of two years. Such assets are recorded at historical cost. Donated capital assets are recorded at estimated fair market value at the date ofdonation. The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend assets' lives are not capitalized. 33 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 1' SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED 1. Capital Aaeetm—Continued Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business-type activities is included ao part of the capitalized value of the assets constructed. Capital assets of the primary government, as well as the component units, are depreciated using the straight line method over the following estimated useful lives: Assets Yoom Buildings 20-30 Improvements other than buildings 20-50 Machinery and equipment 5-30 J. Compensated Absences It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay benefits. /\ percentage of accrued sick leave is payable on o longevity basis at the time of termination. All vacation and sick leave is accrued when incurred in the government-wide and proprietary fund financial statements. A liability for these amounts is reported in governmental funds only if they have matuped, for axamp|a, as a nuou|i of employee resignations and retirements. K. Long-term Obligations In the government-wide financial statements and proprietary fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type statement of net position. Bond premiums and discounts are deferred and amortized over the life of the bonds using the straight-line method, which approximates the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Losses on refunding are deferred and amortized over the life of the now issuance or the existing debt using the effective interest method. In the fund financial utotemenbe, governmental fund types recognize bond premiums and discounts, as well as bond issuance 000to, during the current period. The face amount ofdebt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance ouuto, whether or not withheld from the actual debt proceeds naooivod, are reported ua debt service expenditures. L. Fund Equity The City has adopted the provisions ofGAS0 Statement No. 54, Fund Balance Reporting and Government Fund Type Definitions. The objective of the statement inhn enhance the usefulness of fund balance information by providing clearer fund balance classifications that can be more consistently applied and by clarifying the existing government fund type definitions. The statement establishes fund balance classifications that comprise a hierarchy based primarily on the extent to which o government is bound to observe constraints imposed upon the use of the resources reported in governmental funds. Fund balance classifications, under GASB 54 are Nonopendab|e. Raatriotad, Committed, Assigned, and Unassigned. These classifications reflect not only the nature of funds, but also provide clarity to the level of restriction placed upon fund 34 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 1' SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED L. FundEquity—Continued balance. Fund balance can have different levels of constraint, such as external versus internal compliance requirements. Unassigned fund balance is residual classification within the General Fund. The General Fund should be the only fund that reports a positive unassigned balance. In all other funds, unassigned ia limited tu negative residual fund balance. /n accordance with GASf]J4. the City claaaffiea governmental fund balances eafollows: Nonspendable fund balance — includes amounts that are not in a spendable form or are required hobamaintained intact. (i.e. invanturiao, prepaid ibumo\ Restricted fund balance — includes amounts that can be spent only for the specific purposes stipulated by external resource providers either constitutionally orthrough enabling legislation. (i.e. debt service, capital pnojecta, economic development, municipal court security, municipal court technology, tourism) Committed fund balance — includes amounts that can be used only for the specific purposes determined by a formal action of the government's highest level of decision-making authority(City Council). Commitments may be changed or lifted only by the government taking the same formal action (nono|uUon) that imposed the constraint originally. (i.o. park acquisition and improvement, recreation, fire training, fire development, public arts). Assigned fund balance — comprises amounts intended to be used by the government for specific purposes. Intent can be expressed by the governing body or by an official or body to which the governing body delegates the authority. The City Council has authorized the City Manager as the official authorized to assign fund balance to a specific purpose as approved by the fund balance policy. Unassigned fund bo|onma — is the residual classification of the gonono| fund and includes all amounts not contained in other classifications. Unassigned amounts are technically available for any purpose. Order of Expenditure of Funds — VVhen multiple categories of fund balance are available for expenditure, the City will start with the most restricted category and spend those funds first before moving down to the next category with available funds. Minimum General Fund Unassigned Fund Balance— It is the goal of the City to achieve and maintain an unassigned fund balance in the general fund equal to 25% of expenditures. The City considers a balance of less than 20% to be cause for concern, barring unusual or deliberate circumstances. If unassigned fund balance ha||a below the goal or has a deficiency, the City will appropriate funds in future budgets to replenish the fund balance based on a time table deemed adequate by the City Council. Net Position — In the statement of net poaiUon, the amount of net position restricted for other consists uf the following aoof September 30. 2O14: Municipal court $ 33.763 Law enforcement 38,254 Total 35 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — CONTINUED M. Subsequent Events The City has evaluated all events or transactions that occurred after September 30, 2014 up through January 21, 2015, the date the financial statements were issued. During this period, there were no subsequent events requiring disclosure. NOTE 2. CASH AND INVESTMENTS At year end, the carrying amount of the City's deposits was $18,305,258 and the bank balance was $19,368,830. All of the bank balance was covered by federal deposit insurance and collateralized by the pledging financial institution's City's safekeeping account at the Federal Reserve. Cash and investments as of September 30, 2014 consist of and are classified in the accompanying financial statements as follows: Statement of net position: Primary Government Cash and cash equivalents $ 43,621,910 Restricted cash and cash equivalents 1,638,043 Total Primary Government 45,259,953 Component Unit Cash and cash equivalents 2,651,990 Total cash and investments $ 47,911,943 Cash on hand $ 33,362 Deposits with financial institution 18,305,258 Investments 29,573,323 Total cash and investments $ 47,911,943 The table below identifies the investment types that are authorized for the City by the Public Funds Investment Act. (Government Code Chapter 2256) The table also identifies certain provisions of the City's investment policy that address interest rate risk, credit risk, and concentration of credit risk. Maximum Maximum Authorized Maximum Percentage Investment Investment Type Maturity of Portfolio In One Issuer U.S.Treasury obligations 5 years 100% None U.S.Agency obligations 5 years 100% None Certificates of deposit 18 months 25% None Direct repurchase agreements 2 years 100% None Investment pools 90 days None None Disclosures relating to interest rate risk Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. Generally, the longer the maturity of an investment the greater the sensitivity of its fair value to changes in market interest rates. 36 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 2. CASH AND INVESTMENTS — CONTINUED Disclosures relating to interest rate risk—Continued In accordance with its investment policy, the City manages its exposure to declines in fair value by limiting the weighted average maturity of its portfolio to less than three years. As of September 30, 2014, the City had the following investments: Weighted Average Investment Type Amount Maturity TexPool $ 14,528,038 48 Days TexStar 15,045,285 51 Days $ 29,573,323 Disclosures relating to credit risk Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. Presented below is the minimum rating required by (where applicable) the Public Funds Investment Act, the City's investment policy, or debt agreements, and the actual rating as of year-end for each investment type. Minimum Rating as Legal of Year Investment Type Amount Rating End TexPool $ 14,528,038 N/A AAA-m TexStar 15,045,285 N/A AAA-m $ 29,573,323 Concentration of credit risk The City's investment policy does not allow for an investment in any one issuer (other than investment pools)that is in excess of five percent of the fair value of the City's total investments. Custodial credit risk Custodial credit risk for deposits is the risk that, in the event of the failure of a depository financial institution, a government will not be able to recover its deposits or will not be able to recover collateral securities that are in the possession of an outside party. The custodial credit risk for investments is the risk that, in the event of the failure of the counterparty to a transaction, a government will not be able to recover the value of its investment or collateral securities that are in the possession of another party. The Public Funds Investment Act does not contain legal or policy requirements that would limit the exposure to custodial credit risk for deposits or investments, other than the following provision for deposits: The Public Funds Investment Act requires that a financial institution secure deposits made by state or local governmental units by pledging securities in an undivided collateral pool held by a depository regulated under state law (unless so waived by the governmental unit). The market value of the pledged securities in the collateral pool must equal at least the bank balance less the FDIC insurance at all times. 37 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 2. CASH AND INVESTMENTS — CONTINUED Custodial credit risk—Continued The City requires all deposits to be covered by Federal Depository Insurance Corporation (FDIC) insurance and/or collateralized by qualified securities pledged by the City's depository in the City's name and held by the depository's agent. As of September 30, 2014 the City deposits with financial institutions in excess of federal depository insurance limits were fully collateralized. The City is a voluntary participant in TexPool. The State Comptroller of Public Accounts exercises responsibility over TexPool. Oversight includes the ability to significantly influence operations, designation of management, and accountability for fiscal matters. Additionally, the State Comptroller has established an advisory board composed of both participants in TexPool and other persons who do not have a business relationship with TexPool. TexPool operates in a manner consistent with the SEC's Rule2A7 of the Investment Company Act of 1940. TexPool uses amortized cost rather than the market value to report net assets to compute share prices. Accordingly, the fair value of the position in TexPool is the same as the value of TexPool shares. TexStar is administered by First Southwest Asset Management, Inc. and JPMorgan Chase. Together these organizations bring to the TexStar program the powerful partnership of two leaders in financial services with a proven and noted track record in local government investment pool management. TexStar is a local government investment pool created under the Interlocal Cooperation Act specifically tailored to meet Texas state and local government investment objectives of preservation of principal, daily liquidity, and competitive yield. TexStar uses amortized costs rather than market value to report net position to compute share prices. Accordingly, the fair value of the position in TexStar is the same as the value of TexStar shares. 38 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 3' PROPERTY TAXES The City's property tax is levied each October 1 on the assessed value listed as of the prior January 1 for all real and certain personal property located within the City. Appraised values are established by the Collin County Central Appraisal District at 10096 of estimated market value and certified by the Appraisal Review Board. The assessed value upon which the tax year 2013 levy was based was $2.531.376.776. Taxes are due on October 1 and are delinquent after the following January 31. The City is permitted by Article X|, Section 5 of the State of Texas Constitution to levy taxes up to $2.50 per $100 of assessed valuation for general governmental aervioee, including the payment of principal and interest on general obligation long-term debt. The combined tax rate to finance general governmental services including the payment of principal and interest on long-term debt for the year ended September 3O. 2014 was 0.8830 per$1U0nf assessed valuation. In Texas, countywide central appraisal districts are required to assess all property within the appraisal district on the basis of 100% of its appraised value and are prohibited from applying any assessment naUuo. The value of property within the appraisal district must be reviewed every five years; however, the City may, at its own expense, require annual reviews of appraised values. The City may challenge appraised values established by the appraisal district through various appeals and, if necessary, legal action. Under this legislation, the City continues to set tax rates on Qty property. Huwmvor, if the effective tax rate, excluding tux rates for bonds and other contractual obligations, adjusted for new improvements, exceeds the rate for the previous year by more than 8%, qualified voters of the City may petition for an election to determine whether to limit the tax rate to no more than 896 above the tax rate of the previous year. N|0l[E 4' RECEIVABLES Year-end receivables balances for the government's individual major funds and nonmajor funds in the aggregate, including the applicable allowances for uncollectible accounts, are as follows: Governmental Activities Business-Type General Non Major Obligation Governmental Governmental Funds General Debt Service Funds Total Utility Receivables Property taxes $ 288.372 $ 127.604 $ - $ 410.060 $ - Franchise taxes 1.899.281 - - 1.099.201 - Sales taxes 740.475 - 365.837 1.106.312 - Accounts 537.923 537.023 2.740.943 Other 255062 - 7,329 262,391 189539 Gross receivables 2.921.003 127.694 373.106 3.421.053 2.039.482 Less: allowance Net total receivables The Enterprise Fund accounts receivable balance includes unbi||ed charges for services rendered of $1.068.02Qat September 30. 2814. Receivables in the discretely presented component unit consist of $365.837 sales taxes receivable due from the State; $337,953 in loans receivable from private businesses and $944 of miscellaneous receivables. If certain contractual obligations are met by some of these private businesses at a future date, a portion and/or all of the amounts owed from the private businesses may be forgiven. 39 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 5' CAPITAL ASSETS Capital asset activity for the year ended September 30, 2014 was as follows: Primary Government Beginning Ending �Balance Increases Decreases Transfers Balance � Governmental activities: Capital assets not being depreciated: Land $ 33,743,855 $ 608.981 $ $ $ 34.352.836 Other non-depreciable assets 758.002 - - - 758.002 Construction inprogress 12883819 6883472 10914999 Total capital assets,not being depreciated 47�85,676 _-7,492,45T (74,268). _(8,778,024) 46,025,837- Capital assets being depreciated: Buildings 49.178.63* 4e.178.63* Improvements other than buildings 142,493.788 2.07e.146 e.778.024 153.350.958 Machinery and equipment 10713008 2176884 12147009 Total capital assets being depreciated _-20g2,385,43L1 _4,256,030- l742,883l ,778,024- _-214,676,602- Less accumulated depreciation for: Buildings (5.888.051) (1.575.749) (7.463.800) Improvements other than buildings (53.889.511) (5.293.049) (59.1e2.:60) Machinery and equipment Total accumulated depreciation (64�07,407) _(7Z75,280) __-692,891- �_ (��89,796) Total capital assets being depreciated,net _-137,778,024 _(3�19,250) (49,992) *,778,024- _-142,986,806 Governmental activities capital assets,net Beginning Ending ao|anoo momonoo 000manrn Tmnm*m oumnvo Buomoso�poumivuivs: ----------- --------- --------- ---------' ----------- Capital assets not being depreciated: Land $ 110.845 $ 1.200 $ ' $ - $ 112.045 Construction inprogress 3,901,026 1,699,057 ^uu Total capital assets,not being depreciated _--4,011,871- --1,700,257- ------�—_ _ (1,371,58[7) ---4,340,541— Capital assets being depreciated: Buildings 3.889.427 3.e89.427 Water system 35.105.083 450.165 - 1.301.265 36.856.513 Sewer system 30.247.037 602,225 70.322 30.919.5e4 Machinery and equipment 131e028 350904 15e6785 Tma|voni�|ossemumnodop�oimeV Z��8�75 _-1����� ���Zl 13I1J58Z I3,262,309- Less accumulated depreciation for: Buildings (176.169) (129.649) (o»».m«) Water system (10.291.125) (om.om) ' ' (11.170.414) Sewer system (10,584553) (758,482) (11.344,035 Machinery and equipmen _ Tum|aurumub�ddop�do�n (�����} _(����7) Z�t1Z- - _ (23,669,994) Total capital assets being depreciated,net 48,693,691_ (472,963) - _ 1,371,587 __£9,592,315_ Business-type activities capital assets,net Governmental activities decreases include the transfer of $74.268 of capital assets to the business-type activities which are included in the business-type activities' increases. 40 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 5' CAPITAL ASSETS — CONTINUED Depreciation expense was charged to functions/programs of the primary government as follows: Governmental Activities: General government $ 737.261 Public safety 888.412 Stnoo(n 4.461.137 Community service 1688470 Tota|doprooiaUonoxpanoe-govornmonta|activitiee Buoineno4ypoaotivitiea: Water and Sewer Construction Commitments The Qty has active construction projects as of September 30. 2014. The projects include construction, park improvements, and drainage improvements. Commitments for construction in progress are composed of the following: Funding Project Budget Remaining Project Source Appropriation Spent-to-date Commitment VVoodbridgoPkwy-HooporRd (A) $ 3.283.235 $ 2.752.345 $ 540.890 Stone Road (Phase ||) (A) 3.900.000 2.277.101 1.022.898 FK41378 (Parker Rd) <B> 1.200.000 773.577 420.423 Sidewalks (B) 950,000 821,796 128,204 Total <A> Funded by general obligation bonds and thoroughfare impact fees. (B) Funded by general obligation bond proceeds. 41 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 6' TRANSFERS ANDVNl[ERFUND RECEIVABLES AND PAYABLES Transfers are used to provide funds for debt non/ioo, contributions for capital construntinn, cost allocations and other operational costs as determined by the City's annual budget. Transfers between funds during the year were osfollows: Transfer Transfer Fund In Out General Fund $ 1.820.098 $ 436.075 General Obligation Debt Service 400.324 - Capital Projects Fund 1.988.723 1.678.880 Nonmajor Governmental Funds: 4B Sales Tax Revenue 4.980 1.181.000 Park Acquisition and Improvement - 200.186 Recreation 876.706 - Hotel Tax Fund - 40.000 4B Debt Service 1QA6 150.000 - 413 Debt Service 2O05 381,000 Total Nonmojor Governmental Funds 1.212.755 1.511.186 Utility Fund 5,219 1789008 Total In additinn, the statement of activities includes o $74'268 transfer of capital assets from governmental activities tn business-type activities. NOTE 7' UNEARNED REVENUE/DEFERRED INFLOWS 0}F RESOURCES Governmental funds report deferred/n0hwm of resources in connection with receivables for revenue that is not considered to be available to liquidate liabilities of the current period. Governmental funds also defer revenue recognition in connection with resources that have been neooivod, but not yet earned (unearned revenue). At the end of the current fiscal year, the various components of unearned revenue and deferred inflows of resources reported in the governmental funds were as follows: General General Obligation Capital Fund Debt Service Projects Fu d Total Deferred inflows ofresources: --------- Property taxes $ 103.453 $ 83.821 $ - $ 277.274 Court fines 79.584 - - 79.584 Franchise fees 877,892 - - 877,892 Total Unearned revenue: Advance construction payment Total 42 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 8' LONG-TERM DEBT General Obligation Bonds, Certificates mf Obligation and Contractual Obligations The City of Wylie issues general obligation bonda, certificates of obligation bnnds, and contractual obligation bonds to provide funds for the acquisition and construction of major capital facilities. General obligation bonds have been issued for both governmental and business-type activities. These issues are direct obligations and pledge the full faith and credit of the City. Final Interest Business- General Obligation Bonds Maturity R_ai_o_a Governmental Ty pe�__ 81O.32O.000 Series 2005 Improvements and Refunding 2025 3.0-4.5% $ 395.000 $ 220.000 $35.525.00O Series 2OOG Improvements 2027 4.00-4.596 25.670.000 - $4.815.000 Series 2007 Improvements and Refunding 2020 4J5'5.25% 2.370.000 285.000 S3D.825.0OU Series 2OO8 Improvements 2028 4.00-5.5096 30.710.000 - $1U.18O.O00 Series 201O Refunding 2028 2.00'4.00Y6 7.630.000 1.585.000 $7.0O5.00O Series 2O12 Refunding 2029 2.00-3.25Y6 6.620.000 215.000 $7.4OO.O0O Series 2013 Refunding 2020 1.50'100Y6 7400000 ' Total General Obligation Bonds Final Interest Business- Combination Tax and Revenue Bonds Maturity lL- ---_R_ai_a_o--_ Governmental Type $6.215.00O Series 2UU5 Improvements 2025 3.00-5.00% $ 205.000 $ - $7.88O.000 Series 2OO7 Improvements 2027 3.62-4.50% - 5.760.000 $15.00O.00O Series 2008 Improvements 2028 4.10'5.50% 11.925.000 ' $525.00O Series 2O1O Improvements 2025 2.00'4.00Y6 485000 ' Total Combination Tax and Revenue Bonds 43 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 8. LONG-TERM DEBT- CONTINUED General Obligation Bonds, Certificates of Obligation and Contractual Obligations—Continued Final Interest Business- Contractual Obligations Maturity Rates Governmental Type $1,565,000 Series 2012 Improvements 2032 2.00-3.25% $ 1,450,000 $ - Total Contractual Obligation Bonds $ 1,450,000 $ - Revenue Bonds The City issues revenue bonds where the City pledges income derived from the acquired or constructed assets, or sales tax to pay the debt service. Revenue bonds outstanding as of September 30, 2014 are as follows: Final Interest Business- Sales Tax and Revenue Bonds Maturity Rates Governmental Type $1,710,000 Series 1996 Improvements 2016 5.35-5.55% $ 280,000 $ - Total Sales Tax and Revenue Bonds $ 280,000 $ - Notes Payable Notes payable as of September 30, 2014 are as follows: Balance Payee Description 9/30/2014 American National Bank(Park Lighting) $438,621, payable to bank,made April 2012,payable in monthly installments of$9,707 through May 1,2016, including interest at 2.99%. $ 189,938 _J__189,938 44 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 8' LONG-TERM DEBT— CONTINUED Changes in Long-term Liabilities: A summary of long-term debt transactions, including current podion, for the year ended September 3O. 2014. ioasfollows: Amount Beginning Ending Due within Balance Additions Reductions Balance One year Governmental activities: General obligation bonds $ 04.045.00 $ ' $ (3.250.00) $ 80.795.00 $3.580.00 Combination tax and revenue bonds 13.585.000 - (880.000) 12.705.000 920.000 Contractual obligations 1.510.000 (00.000) 1.450.000 00.000 Sales tax and revenue bonds 410.000 (130.000) 280.000 135.000 unamomzou bond premium(uioonunV ---1,076,87,7 ------�-_ ----(79,128) ---- 997,749 - o 100.026.877 - (4.599.128) 90.227.748 4.095.000 Notes payable 298.807 ' (108.928) 188.938 112.278 Capital leases 152.414 ' (81.080) 81.324 35.888 Compensated absences 1,150,658 -��07,549 ---(1/007,685) ---1,350\522- _�1,048,233' Total governmental activities Amount Beginning Ending Due within Balance Additions Reductions Balance One year Business-type activities: General obligation bonds $ 2.005.000 $ $ (600.000) $ 2.305.000 $ 705.000 Combination tax and revenue bonds 0.090.000 - (330.000) 5.700.000 345.000 Unomunizmd bond premium(diaoount) (31,529) 2\563_ (28,966)_ -�__ Total bonds payable 9.053.471 - (1.017.437) 8.030.034 1.050.000 Compensated absences ----114/084- --�170,918- --- (156\734) ----128\268- --- 98,498- Total business-type activities The annual aggregate maturities for each bond type are aufollows: General Obliclation Bonds Governmental Activities Business Activities Fiscal Year Ending September 30 Principal |nmmot Total Principal Interest Total 2016 4.135.00 3.150.746 7.293.746 425.00 37,413 462.413 2017 4.395.00 3.262.007 7.657.007 30.00 26.838 396.838 2018 4.675.000 2.820.810 7.485.816 275.000 18.025 293.025 2018 4.900.000 2.620.470 7.500.470 280.000 11.088 281.008 2020-2024 29.800.000 9.694.710 38.894.710 250.000 7.120 257.120 2025-2029 28750000 2,712,326 32,462,326 ' ' ' Total 45 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 8. LONG-TERM DEBT- CONTINUED Changes in Long-term Liabilities-Continued Combination Tax and Revenue Bonds Governmental Activities Business Activities Fiscal Year Ending September 30, Principal Interest Total Principal Interest Total 2015 $ 920,000 $ 589,525 $ 1,509,525 $ 345,000 $ 235,475 $ 580,475 2016 655,000 551,925 1,206,925 355,000 221,475 576,475 2017 685,000 522,075 1,207,075 370,000 206,975 576,975 2018 720,000 494,100 1,214,100 385,000 191,875 576,875 2019 750,000 461,100 1,211,100 400,000 176,175 576,175 2020-2024 4,615,000 1,678,551 6,293,551 2,280,000 609,063 2,889,063 2025-2029 4,360,000 439,700 4,799,700 1,625,000 110,375 1,735,375 Total $ 12,705,000 $ 4,736,976 $ 17,441,976 $ 5,760,000 $ 1,751,413 $ 7,511,413 Contractual Obligations Governmental Activities Business Activities Fiscal Year Ending September 30, Principal Interest Total Principal Interest Total 2015 $ 60,000 $ 42,925 $ 102,925 $ $ $ 2016 65,000 41,675 106,675 2017 65,000 40,050 105,050 - 2018 65,000 38,100 103,100 2019 70,000 36,075 106,075 2020-2024 380,000 146,975 526,975 2025-2029 445,000 80,901 525,901 2030-2034 300,000 13,800 313,800 Total $ 1,450,000 $ 440,501 $ 1,890,501 $ $ $ Sales Tax and Revenue Bonds Governmental Activities Business Activities Fiscal Year Ending September 30, Principal Interest Total Principal Interest Total 2015 135,000 11,794 146,794 2016 145,000 4,024 149,024 Total $ 280,000 $ 15,818 $ 295,818 $ $ $ Notes Payable Governmental Activities Business Activities Fiscal Year Ending September 30, Principal Interest Total Principal Interest Total 2015 112,278 4,202 116,480 2016 77,660 893 78,553 Total $ 189,938 $ 5,095 $ 195,033 $ $ $ Capital Leases Payable Governmental Activities Business Activities Fiscal Year Ending September 30, Principal Interest Total Principal Interest Total 2015 35,988 858 36,846 2016 25,336 64 25,400 Total $ 61,324 $ 922 $ 62,246 $ $ $ 46 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 8. LONG-TERM DEBT— CONTINUED In previous years, the City has legally defeased certain outstanding general obligation debt by placing funds into irrevocable trusts pledged to pay all future debt service payments of the refunded debt. As a result, the refunded bonds are considered to be defeased and the liability has been removed from the City's long-term debt. Series Type Amount General obligation refunding and 2005 improvement bonds $ 3,510,000 Combination tax and revenue certificates 2005 of obligation 3,725,000 2006 General obligation bonds 3,795,000 $ 11,030,000 Compensated Absences Compensated absences represent the estimated liability for employees' accrued sick and vacation leave for which employees are entitled to be paid upon termination. The retirement of this liability is typically paid from the General Fund and Enterprise Funds based on the assignment of an employee at termination. Discretely presented component unit—Wylie Economic Development Corporation (WEDC) WEDC Loans Payable as of September 30, 2014 are as follows: Balance Description 9/30/2014 $548,935, payable to bank, made December 2012, payable in monthly installments of$10,107 through November 28, 2017, including interest at 3.99%. $ 360,693 $448,571, payable to bank, made November 2010, payable in monthly installments of$8,200 through October 22, 2015, including interest at 2.95%. 104,960 $285,000, payable to Hobart Investments, Inc. made February 2014, payable in monthly installments of$5,378 through January 6, 2019, including interest at 5.0% 250,981 $400,000, payable to bank, made August 2014, payable in monthly installments of$7,332 through August 22, 2019, including interest at 3.77%. 394,297 $967,000, payable to bank, made August 2014, payable in monthly installments of$13,268 through final payment of$31,407 on March 15, 2021, including interest at 2.61%. 965,067 $ 2,075,998 47 CITY OF WYLIE, TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2014 NOTE 8. LONG-TERM DEBT— CONTINUED Discretely presented component unit — Wylie Economic Development Corporation (WEDC) — Continued Annual debt service requirements to maturity for WEDC debt is: Year Principal Interest Total 2015 $ 468,198 $ 63,232 $ 531,430 2016 393,579 47,834 441,413 2017 399,496 33,526 433,022 2018 312,555 20,286 332,841 2019 250,848 10,532 261,380 2020-2021 251,322 5,641 256,963 Total $ 2,075,998 $ 181,051 $ 2,257,049 The following is a summary of WEDC long-term transactions for the year ended September 30, 2014: Balance Balance Due Within Description 9/30/2013 Increases Decreases 9/30/2014 One Year Loans payable $5,078,155 $ 1,661,000 $(4,663,157) $2,075,998 $ 468,198 Compensated absences 47,820 28,797 (24,710) 51,907 42,398 Total long-term liabilities $5,125,975 $ 1,689,797 $(4,687,867) $2,127,905 $ 510,596 NOTE 9. PENSION PLAN A. Plan Description The City provides pension benefits for all of its full-time employees through a non-traditional,joint contributory, hybrid defined benefit plan in the state-wide Texas Municipal Retirement System (TMRS), an agent multiple-employer public employee retirement system. The plan provisions that have been adopted by the City are within the options available in the governing state statutes of TMRS. Benefits depend upon the sum of the employee's contributions to the plan, with interest, and the City- financed monetary credits, with interest. At the date the plan began, the City granted monetary credits for service rendered before the plan began of a theoretical amount at least equal to two times what would have been contributed by the employee, with interest, prior to establishment of the plan. Monetary credits for service since the plan began are a percent (100%, 150%, or 200°/x) of the employee's accumulated contributions. In addition, the City can grant, as often as annually, another type of monetary credit referred to as an updated service credit which is a theoretical amount which, when added to the employee's accumulated contributions and the monetary credits for service since the plan began, would be the total monetary credits and employee contributions accumulated with interest if the current employee contribution rate and city matching percent had always been in existence and if the employee's salary had always been the average of his salary in the last three years that are one year before the effective date. At retirement, the benefit is calculated as if the sum of the employee's accumulated contributions with interest and the employer-financed monetary credits with interest were used to purchase an annuity. 48 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 9' PENSION PLAN — CONTINUED A. P|anDeeoription—Continued K4embono can retire at ages 60 and above with 5 or more years of service or with 20 years of service. A member is vested after 5 years. The plan provisions are adopted by the governing body of the City, within the options available in the state statutes governing TK4RS and within the actuarial constraints also in the statutes. TK4RS ioouao a publicly available comprehensive annual financial report that includes financial statements and required supplementary information (RS|) for TyWRS; the report also provides detailed explanations of the contributions, benefits and actuarial methods and assumptions used by the System. This report may be obtained by writing to TMRS, P.O. Box 149153, Austin, Texas 78714-0153orby calling 8UU-024-8G77; in addition, the report is available onTMRS'avvoboitoat wwwTMRS.com. B. Contributions The contribution rate for employees in 7%, with the City's matching ratio being 2 to 1, both an adopted by the governing body nf the City. Under the state law governing TK4RG, the contribution nabo for each oih/ is determined annually by the aotuary, using the Entry Age Normal (E/\N) actuarial cost method (E/\N was first used in the December 31, 2013 valuation; previously the Projected Unit Credit actuarial coot method had been used). This rate consists of the normal cost contribution nabo and the prior service cost contribution note' which is oo|ou|atod to be o |ovo| percent of payroll from year to year. The normal cost contribution rate finances the portion of an active member's projected benefit allocated annually; the prior service contribution rate amortizes the unfunded (overfunded) actuarial liability (asset) over the applicable period for that city. Both the normal cost and prior service contribution nshyo include recognition of the projected impact of annually repeating benehtu, such as Updated Service Credits and Annuity Increases. Both the employees and the City make contributions monthly. Because the City needs to know its contribution rate in advance for budgetary purpnses, there is a one-year delay between the actuarial valuation that serves as the basis for the rate and the calendar year when the rate goes into effect(i.e. December 31, 2012 valuation is effective for rates beginning January 2014.) Schedule nf Actuarial Liabilities and Funding Progress: Actuarial Valuation Date 12/31/13 12/31/12 12/31/11 Actuarial Value ofAssets $33.517.7U1 $29.35O.22O $25.444.331 Actuarial Accrued Liability 45.082.724 38.503.147 35.959.617 Percentage Funded 74.3% 76.1% 70.8% Unfunded (Ovopfunded)Actuarial Accrued Liobi|ity(UAAL) 11.565.023 9.238.921 10.515.286 Annual Covered Payroll 14.420.234 18.710.124 13.422.814 UAALaaa Percentage of Covered Payroll 80.296 67.396 78.396 Net Pension Obligation (NPO) at the Beginning ofPeriod - - - Annual Pension Cost: Annual required contribution (ARC) 2.035.285 1.871.376 1.731.834 Interest on NPO - - - Adjustment to the ARC - - - 2.035.285 1.871.376 1.731.834 Contributions Made 2.035.265 1.871.376 1.731.834 Increase inNPU - - - NPDat the end uf the period $ - $ - $ - 49 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 9' PENSION PLAN — CONTINUED B. Conthbutionm—Continued Actuarial assumptions are aafollows: Actuarial cost method Entry Age Normal Amortization method Level Percent ofPayroll Remaining amortization 3U.0 Years-Closed Period Asset valuation method 1O-Yoar Smoothed Market Investment rate ofreturn 7.0Y6 Projected salary increases Varies by age and service Inflation rate 396 COL adjustments 2.1% (3% CPI) NOTE 10. NORTH TEXASMNUNCUPAL WATER DISTRICT The North Texas Municipal Water District (the District) isaconservation and reclamation district and political subdivision of the State of Texas, created and functioning under Chapter 62. Acts of 1951. 52"« Legislature, Regular Session, as amondod, originally complied as Vernon's Article 8270-141 (the Act), pursuant to Article 16, Section 58 of the Texas Constitution. The District comprises all of the territory of its member oihos. viz.. /\Uen. Garland, Prinneton, P|ann, Menquite, VVy|io, Rookvva||, Farmorsvi||e, K8oKinney, Richardson, Forney and Royso City (the "Member Cities"). The District was created for the purpose of providing a onuroa of water supply for munioipa|, domestic and industrial use and for the treatment processing and transportation of such water to its Member Cities and to its other customers located in North Central Texao, all within the Dallas Standard Metropolitan Statistical Area. Under the Act, including specifically Section 27 thereof, and under the Constitution and Statues of the State of Texas, the District has broad powers to (1) impound, control, atonm, preserve, tnaat, tnanomit, and use storm and flood vvater, the water ofrivers and streams and underground vvater, for irrigation, power and all other useful purposes and to supply water for municipa|, domeotio, power, industrial and commercial uses and purposes and all other beneficial uses and purposes; and (2) uu||ect, tnanoport, proceoo, treat, dispose nf, and control all municipa|, domeotio, industrial or commercial vvaahe whether in fluid, solid or composite otata, including specifically the ountno|, abatement or reduction of all types of pollution. The City retains nu ongoing financial interest equity investments and/or responsibilities for the District other than the contractual arrangements discussed more fully herein. NOTE 111. MUDDY CREEK REGIONAL WASTEWATER SYSTEM In May 1998. the Cities of Wylie and Murphy in Collin County entered into a contract with the District to provide for the acquisition, construction, improvement, operation, and maintenance of the Regional Muddy Creek Wastewater System (System) for the purpose of providing facilities to adequately reoeive, tnannport, treat, and dispose of wastewater. The District will own the System with Wylie and Murphy as the initial participants. The District will issue approximately $20 million in bonds to construct this new facility. Budget calculations for operating costs and debt service for the System on the service commencement date is based on the following anUmabad flow ratio: City of Wylie — 2/3 and K4urphy — 1/3. "Service Commencement Daha" means the first date upon which the System is available to treat wastewater from the participants. VVy|ie'o long-term commitment to the System's debt service component io approximately$13.3million. 50 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE111. MUDDY CREEK REGIONAL WASTEWATER SYSTEM — CONTINUED The District will send each participant a letter detailing the annual requirement necessary to operate the System each year. The annual requirement budget will include an operation and maintenance component and a bond service component. The budgeting ratio described earlier ia only valid for the first year ufSystem operations. In subsequent yaaru, budgets and year-end audits will be based on actual flow ratios. For example, if the flow measurements indicate that 6096 of the Oovv is produced by Wylie and 40% by Murphy, then the next year's operating and debt service components would be allocated using a 60/40 split. If in the future, additional participants are added, than the flow ratios will be adjusted using the above method. The ountnamf with the District has a o|auao for "Credit for Payments Relating to the System." This clause states: "Each participant shall be entitled to a credit in an amount equal to any funds advanced by such Participant with the approval of the District for land, engineering, construction or other costs related to the System and/or the financing thereof". All credits for advance made prior to the Service Commencement Date ahu|| boar interest from the date of such advance at a rate equal to the not effective interest rate on the initial issue of the bonds hereunder. The City ofWylie has four such credits at this time. All credits for advances made prior tn the Service Commencement Date shall be amortized over a period of twenty yearo, with such amortization to commence on October 1 of the Fiscal Year following the Service Commencement Date. At September 30. 2005. the City recorded $3.188.840 an a restricted accounts receivable. This amount is being amortized over twenty-year period commencing with fiscal year 2008. The amortization was $145.3U7 for 2014. N0}7[E 12. CONTINGENT LIABILITIES Amounts received or receivable from grantor agencies are subject to audit and adjustment by such agencies. Any disallowed n|aima, including amounts already collected may constitute a liability of the applicable funds. The amuunbo, if any, of expenditures which may be disallowed by the grantor cannot be determined at this time although the City expects such amounts, if any, tobaimmaterial. The City periodically is a defendant in various lawsuits. /# September 30, 2014, after consultation with the City's attorney, the City io not aware of any pending litigation. As described in Note 8 above, the general nawanuoo of the City are contingently liable for the $2.305.000 payable in General Obligation Bonds which are currently outstanding and recorded as obligations of the Enterprise Fund. The City contracts for garbage disposal with a third party. Under the terms of the agreement the City bills and ou||aoto the residential billing and remits that amount to the contracting party. The contractor bills the commercial customers and remits u franchise fee to the City based on total revenues received from the contract The VVy|io Economic Development Corporation provides monetary incentives to companies to na|uoata within the City of Wylie. At September 30, 2014, these commitments totaled approximately $896,000. NOTE 13. RISK MANAGEMENT The City is exposed to various risks of loss related to torts, theft of, damage to, and destruction of assets; errors and omissions; injuries toemployees; employee health benefits; and other claims uf various natures. The City purchases commercial insurance to indemnify it in event of loss. For the past three years, settlements did not exceed coverage. 51 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 14. CONDENSED FINANCIAL INFORMATION FOR DISCRETELY PRESENTED COMPONENT UNIT Following in selected condensed financial statement information for the fund basis financial statements uf the Wylie Economic Development Corporation: Balance Sheet VVEDC A000to Cash and equivalents $ 2.851.990 Receivables 704.734 Inventory 4.165.007 pnspaidn 7000 Total Assets Liabilities Accounts payable $ 48.850 Unearned revenue 104,036 Total Liabilities 152,895 Fund Balance 7,375,836 Total Liabilities and Fund Balance Statement of Revenues, Expenditures and Changes in Fund B | VVEUC Revenues: Sales tax revenue $ 1.032.635 Lease principal payments 230.028 Interest income 23.346 Miscellaneous income 134809 Total Revenues 2.329.818 Expenditures: Expenditures 5856365 Other financing sources: Note proceeds 5,943,286 Net change in fund balance 2.416.739 Fund balance 1U/1/2U13 4059097 Fund balance 0/30/2O14 52 CITY OF WYLUE' TEXAS NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 38' 2814 NOTE 14. CONDENSED FINANCIAL INFORMATION FOR DISCRETELY PRESENTED COMPONENT UNUT— CONTINUED Following are reconciliations between the government-wide financial statements and the fund basis financial statements for VVEDC: Reconciliation of fund balance to net position: Total fund balance $ 7.375.838 Payab|ea for compensated absences (51.007) Payable for loan principal not currently due Net position Reconciliation of change in fund balance to change in net position: Change in fund balance $ 2.410.730 Change in payab|eo for compensated absences (4.088) Certain perspective differences in accounting for the sale ofproperty (900.318) under direct financing lease under full accrual basis ofaccounting New loan pn0000do (1.801.000) Receipt of lease principal payments (4.521.314) Payment ofloan principal 4,663,157 Change in net position NOTE 15. LAND ACQUISITION The discrete component unit owns property with a carrying value of $4.165.007. This property is recorded as inventory and held as an incentive to attract businesses. NOTE 16. CUMULATIVE EFFECT OF ADOPTION OF GASB STATEMENT NO- 65 As a result of the implementation of GASB Statement No. 65. Items Previously Reported as Aooebo and LiabiUtiaa, an adjustment has been made to write of all unamortizad bond issuance costs from previous years. Ana renu|t, governmental activities beginning net position has been decreased by $617.742 and the beginning net position of the Enterprise Fund has been decreased by$185,120. 53 4 sa i tt� a 54 REQUIRED SUPPLEMENTARY INFORMATION 55 CITY OF WYLUE' TEXAS EXHIBIT A-10 SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACl[UAL- GEMERAL FUND FOR THE YEAR ENDED SEPTEMBER 30 2014 Budgeted Am om Variance with rino|ovuoot- Poouivu Original Final Actual Amount msysmusS Au valorem taxes $ 15.103.468 $ 15.103.468 $ 15.131.003 $ 28.135 wun'pmponytaxnu 3.721.070 3.721.070 3,882.844 161.774 Franchise fees 2.393.500 2.393.500 2.579.004 185.504 Licenses and permits 566.000 566.000 672.381 106.381 Intergovernmental 691,055 691,055 764,322 73,287 Services fees 2.964,402 3.017.715 3.151.824 133.808 Court fees 297,000 297,000 276,802 (20138) Interest income 1*.100 15,100 2,974 (12.126) Miscellaneous income 325500 410,500 280,814 Total revenues 260770e5 26215408 26742428 527020 sXpEmo|TueEo Current General government City council 90.811 90.811 78.287 12.524 City manager 704.300 814.173 751.800 62.373 City secretary 258.8e4 267.010 255.335 11.675 City attorney 148.000 148.000 128.052 18.948 Finance 852.725 978.420 844.028 3*.798 Building and fleet maintenance 572.101 596.003 572.507 24.090 Municipal court 261.222 290.420 287.817 2.603 Human resources 212.527 210.873 214.015 2.858 Purchasing 83.050 83.772 89.818 3.954 Information technology 1.024.e16 1.10*.166 913.4e1 191.685 Cvmbinodsenioes/gonom| 4,418,400 3,695,383 3,387,282 308,101 Total general government 7,623,082 674,615_ Public safety Pnnoo 6.*58.415 0.710.822 6.718.918 (8.090) rva 5,835.60e 6,087,550 5.943.545 144.005 Emergency communications 1.110.838 1.218.943 1.118.958 89.985 Animal control 368,282 380101 366,892 13208 Total public safety 13778144 14,397,416 14,148,313 249103 Urban development Planning 470.331 505.831 498.827 7.204 Building inspection 508.150 488.804 471.072 17.792 Code enforcement 240,513 230,284 201,041 29,243 Total urban development 1,225,994 1224979 1170740 54,239 Streets Streets 1,852,436 1,985,932 1,848,617 137,315 Total streets 1,852,436 1,985,932 1,848,617 137,315_ CITY OF WYLIE, TEXAS EXHIBIT A-10 SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES (CONCLUDED) IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACTUAL- GENERAL FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Community service Parks $ 1,843,032 $ 1,898,314 $ 1,700,732 $ 197,582 Library 1,505,400 1,550,789 1,542,076 8,713 Total community service 3,348,432 3,449,103 3,242,808 206,295_ Total expenditures 28,942,958 29,355,127 28,033,560 1,321,567 Excess(deficiency)of revenues over expenditures (2,865,863) (3,139,719) (1,291,132) 1,848,587 OTHER FINANCING SOURCES(USES) Transfers in 1,834,098 1,829,098 1,829,098 - Transfers out (400,000) (436,973) (436,975) 2 Proceeds from sale of property - - 99,744 99,744 Total other financing sources(uses) 1,434,098 1,392,125 1,491,867 99,742 Net change in fund balances (1,431,765) (1,747,594) 200,735 1,948,329 Fund balances,October 1 12,092,695 12,092,695 12,092,695 - Fund balances,September 30 $ 10,660,930 $ 10,345,101 $ 12,293,430_ $ 1,948,329� 57 CITY OF WYLIE, TEXAS NOTES TO REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED SEPTEMBER 30, 2014 STEWARDSHIP, COMPLIANCE, AND ACCOUNTABILITY A. Budgetary Information The City follows the following procedures in establishing the budgetary date reflected in the financial statements: 1. Public hearings are conducted to obtain taxpayer comments. 2. Prior to October 1, the budget is legally enacted through passage of an ordinance. 3. The City Manager is authorized to transfer budgeted amounts between departments within any fund; however, any revisions that alter the total expenditures of any fund must be approved by the City Council. Therefore the fund level is the legal level of control. 4. Budgeted amounts are as originally adopted or as amended by the City Council. During 2014, individual amendments were not material in relation to the original appropriations. All budget appropriations automatically lapse at year-end. 5. Formal budgetary integration is employed as a management control device during the year. The legally adopted budget is adopted on a basis consistent with generally accepted accounting principles. 58 COMBINING STATEMENTS AND BUDGETARY COMPARISON SCHEDULES 59 CITY OF WYLUE' TEXAS EXHUBUTA-11 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) GENERAL OBLIGATION DEBT SERVICE FUND FOR THE YEAR ENDED SEPTEMBER 30 2014 Variance with Budgeted A ts Fina|auugnt- O,ii | Final Actual Positive nEvemuEa Ad valorem taxes $ 7.308.180 $ 7.398.180 $ 7.407.827 $ 9.447 Interest income 1200 1200 409 Total revenues 7,399,380 7,399,380 7)408,036_ sXPsmo|TumsS Debt service Principal 3.935.000 3.835.000 3.935.000 - Interest and fiscal charges 4070688 4076606 4,046,223 30,383 Total debt service 8011606 e011606 7,981,223_ uoues Deficiency orrevenue under expenditures (5I3,18I) asoay Other financing sources Transfers in 400,000 400,000 400,324 Total other financing sources 400000 400000 400,324 324 Net change in fund balances (212.226) (212.220) (172.863) 39.303 Fund balances,October 1 641,388 641,388 641,388 Fund balances,September 30 60 4 sa i tt� a 61 NON-MAJOR GOVERNMENTAL FUNDS Accounts for sales tax monies specifically designated for promoting economic development SPECIAL REVENUE FUNDS 4113 SALES TAX REVENUE FUND within the City by developing, implementing, providing and financing park and recreation projects. PARKS ACQUISITION AND IMPROVEMENT FUND Accounts for the development and improvement of City Parks. FIRE TRAINING CENTER FUND Accounts for First Responder fees specifically designated for the construction of the Fire Training Center. FIRE DEVELOPMENT FEES FUND Accounts for contributions specifically designated for use ofthe fire department. MUNICIPAL COURT TECHNOLOGY FUND Accounts for court fines specifically designated for improvements in court technology. MUNICIPAL COURT BUILDING SECURITY FUND Accounts for court fines specifically designated for add itions/im provements to court security. HOTEL TAX FUND Accounts for occupancy taxes charged byhotels. RECREATION FUND Accounts for fees charged for recreational services. FEDERAL SEIZURE FUND Accounts for the City's share of forfeiture proceeds at the federal level and is restricted for law enforcement add itiOOS/i0OpnOV80eOtSonly. JUDICIAL EFFICIENCY FUND Accounts for court fines specifically restricted b} improving the efficiency Of the administration Of 'UStiC8. DEBT SERVICE FUND 4113 DEBT SERVICE FUND 1996 Accounts for the accumulation of resources to be used for the payment of principal and interest on the 4B Sales Tax Revenue Bonds— Series 1Q98. 4113 DEBT SERVICE FUND 2005 Accounts for the accumulation of resources to be used for the payment of principal and interest on the 4B Sales Tax Revenue Bonds— Series 2OO5. 62 4 sa i tt� a 63 CITY OF WYLUE' TEXAS COMBINING BALANCE SHEET N0}N&NAJ0)R GOVERNMENTAL FUNDS SEPTEMBER 30 2014 SPECIAL REVENUE FUNDS Park Acquisition Fire 4a Sales Tax and Fire Training Development Municipal Court Revenue Improvement Center Fees Technology ASSETS ----------- ---------- Cash and cash equivalents $ 1.088.059 $ 190.302 $ 158.882 $ 1.058.e52 $ 10.087 Receivables:(net of allowances for unoonomimm,) Other - - 2.049 - - Sales tax ----365,837_ ------ ---- Total assets LIABILITIES AND FUND BALANCES Accounts payable $ 29.162 $ - $ 585 $ - $ - Other puyau|*v and accruals �19J39 - s 48,901_ - 585_ - - FUND BALANCES Restricted Debt service ' Economic development 1.404.885 Municipal court 16,087 Tourism - - - - - Law enforcement - - Committed Park acquisition and improvement 190.362 Fire training - - 160.340 - ' Fire development 1,058.852 Recreation - - __ Total fund balances 1,404,992_ 190362 160,346_ 1058e52 16087 Total liabilities and fund bo|oncnn 64 EXHIBIT B-1 DEBT SERVICE FUNDS Municipal Total Nonmajor Court Building Federal Judicial 4B Debt Service 4B Debt Service Governmental Security Hotel Tax Recreation Seizure Efficiency 1996 2005 Funds $ 16,451 $ 147,168 $ 493,847 $ 9,105 $ 1,225 $ 179,630 $ 24,056 $ 3,383,824 - 5,280 - - - - - 7,329 - - - - - - - 365,837 $ 16,451 $ 152,448 $ 493,847 $ 9,105 $ 1,225 $ 179,630 $ 24,056 $ 3,756,990 $ - $ - $ 38,336 $ 8,150 $ - $ - $ - $ 76,233 31,019 - - - - 50,758 - 69,355 8,150 - - - 126,991 - - - - 179,630 24,056 203,686 - - - - - - - 1,404,995 16,451 - - - 1,225 - 33,763 - 152,448 - - - 152,448 - - 955 - - - 955 - - - - 190,362 - - - - - - - 160,346 - - - - - 1,058,952 - - 424,492 - - - - 424,492 16,451 152,448 424,492 955 1,225 179,630 24,056 3,629,999 $ 16,451 $ 152,448 $ 493,847 $ 9,105 $ 1,225 $ 179,630 $ 24,056 $ 3,756,990 65 CITY OF WYLIE, TEXAS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE- NONMAJOR GOVERNMENTAL FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2014 SPECIAL REVENUE FUNDS Park Acquisition Municipal 413 Sales Tax and Fire Training Fire Development Court Revenue Improvement Center Fees Technology REVENUES Sales taxes $ 1,932,641 $ - $ $ $ Intergovernmental - 26,196 Service fees - 32,261 Court fees - - 6,398 Interest income 99 78 32 175 6 Miscellaneous income 10,094 - 1,950 257,874 - Total revenues 1,942,834 26,274 34,243 258,049 6,404 EXPENDITURES Current: Public safety - - 31,194 7,620 31,752 Community service 798,823 53,869 - - - Debt service Principal - - Interest and fiscal charges - - - - Total expenditures 798,823 53,869 31,194 7,620 31,752 Excess(deficiency)of revenues over(under)expenditures 1,144,011 (27,595) 3,049 250,429 (25,348) Other financing sources(uses) Transfers in 4,989 - - Transfers out (1,181,000) (290,186) Total other financing sources(uses) (1,176,011) (290,186) - Net change in fund balances (32,000) (317,781) 3,049 250,429 (25,348) Fund balances,October 1 1,436,995 508,143 157,297 808,523 41,435 Fund balances,September 30 $ 1,404,995 190,362 160,346 1,058,952 16,087 66 EXHIBIT B-2 DEBT SERVICE FUNDS Municipal Total Nonmajor Court Building Judicial 4B Debt Service 4B Debt Service Governmental Security Hotel Tax Recreation Federal Seizure Efficiency 1996 2005 Funds $ - $ 56,831 $ $ $ - $ $ - $ 1,989,472 - - - 26,196 668,472 - 700,733 4,798 - - 533 - 11,729 3 24 162 48 40 667 - - - - - 269,918 4,801 56,855 668,634 533 48 40 2,998,715 3,718 - - 8,150 - - 82,434 - 10,000 1,363,883 - 2,226,575 - - - - 130,000 255,000 385,000 - - - - - 20,024 125,459 145,483 3,718 10,000 1,363,883 8,150 - 150,024 380,459 2,839,492 1,083 46,855 (695,249) (8,150) 533 (149,976) (380,419) 159,223 - - 676,766 - 150,000 381,000 1,212,755 (40,000) - - - - (1,511,186) - (40,000) 676,766 - 150,000 381,000 (298,431) 1,083 6,855 (18,483) (8,150) 533 24 581 (139,208) 15,368 145,593 442,975 9,105 692 179,606 23,475 3,769,207 $ 16,451 $ 152,448 $ 424,492 $ 955 $ 1,225 $ 179,630 $ 24,056 $ 3,629,999 67 CITY OF WYLUE' TEXAS EXHIBIT C-1 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) 4B SALES TAX REVENUE FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30 2014 Budgeted Am mn Variance with Final Budget Positive Original Final Actual (Negative)__ REVENUES Sales taxes * 1.050.035 $ 1.856.035 $ 1.932.041 $ 70.000 Interest income 1.200 1.200 99 (1.101) Miscellaneous income - ' 10094 _10V094_ Total revenues 1,857,235 1,857,235 1,942,834 85,599� EXPENDITURES Current Community service 4B Parks 780.120 811.358 756.019 55.339 4B Recreation 104,331 78,081 42,804 35,277` Total community service 884,451 889439 788823 9K0,616i Total expenditures 884,451 889,439 798,823 90\61*6 Excess orrevenues over expenditures 972,784 907796 1,144,011 �176:215_ Other financing sources(usen) Transfers in ' 4.908 4.908 ' Transfers out - Total other financing sources(uoem} - o (208.210) <200.215> (52.000) 170.215 Fund balances,October 1,436,995 1,436,995 1,436,995 __ Fund balances,September 30 68 CITY OF WYLIE, TEXAS EXHIBIT C-2 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) PARK ACQUISTION AND IMPROVEMENT SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Intergovernmental $ $ 26,196 26,196 $ Interest income - 78 78 Total revenues 26,196 26,274 78 EXPENDITURES Current Community service Park acquisition-west zone 460,000 196,652 9,152 187,500 Park acquisition-central zone 150,000 2,400 2,400 - Park acquisition-east zone 109,500 45,100 42,317 2,783_ Total expenditures 719,500 244,152 53,869 190,283_ Deficiency of revenues under expenditures (719,500) (217,956) (27,595) 190,361 Other financing (uses) Transfers out (290,187) (290,186) 1 Total other financing(uses) (290,187) (290,186) 1 Net change in fund balances (719,500) (508,143) (317,781) 190,362 Fund balances, October 1 508,143 508,143 508,143 - Fund balances, September 30 (211,357) $ - 190,362 190,362_ 69 CITY OF WYLIE, TEXAS EXHIBIT C-3 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) FIRE TRAINING CENTER SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Service fees $ 41,000 $ 41,000 $ 32,261 $ (8,739) Interest income 100 100 32 (68) Miscellaneous income - - 1,950 1,950 Total revenues 41,100 41,100 34,243 (6,857) EXPENDITURES Current Public safety Fire training center 42,000 42,000 31,194 10,806 Total public safety 42,000 42,000 31,194 10,806 Net change in fund balances (900) (900) 3,049 3,949 Fund balances, October 1 157,297 157,297 157,297 - Fund balances, September 30 $ 156,397 $ 156,397 $ 160,346 $ 3,949 70 CITY OF WYLIE, TEXAS EXHIBIT C-4 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) FIRE DEVELOPMENT FEES SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Interest income $ 1,000 $ 1,000 $ 175 $ (825) Miscellaneous income 170,000 170,000 257,874 87,874 Total revenues 171,000 171,000 258,049 87,049 EXPENDITURES Current Public safety Fire training center 7,620 7,620 Total public safety - 7,620 7,620 - Net change in fund balances 171,000 163,380 250,429 87,049 Fund balances,October 1 808,523 808,523 808,523 - Fund balances,September 30 $ 979,523 $ 971,903 $ 1,058,952 $ 87,049 71 CITY OF WYLIE, TEXAS EXHIBIT C-5 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) MUNICIPAL COURT TECHNOLOGY FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Court fees $ 8,000 $ 8,000 $ 6,398 $ (1,602) Interest income 30 30 6 (24) Total revenues 8,030 8,030 6,404 (1,626) EXPENDITURES Current Public safety 5,600 36,390 31,752 4,638 Total public safety 5,600 36,390 31,752 4,638 Net change in fund balances 2,430 (28,360) (25,348) 3,012 Fund balances, October 1 41,435 41,435 41,435 - Fund balances, September 30 $ 43,865 $ 13,075 $ 16,087 $ 3,012 72 CITY OF WYLIE, TEXAS EXHIBIT C-6 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) MUNICIPAL COURT BUILDING SECURITY FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Court fees $ 6,000 $ 6,000 $ 4,798 $ (1,202) Interest income 10 10 3 (7) Total revenues 6,010 6,010 4,801 (1,209) EXPENDITURES Current Public safety 3,850 4,850 3,718 1,132 Total public safety 3,850 4,850 3,718 1,132 Net change in fund balances 2,160 1,160 1,083 (77) Fund balances, October 1 15,368 15,368 15,368 Fund balances, September 30 $ 17,528 $ 16,528 $ 16,451 $ (77) 73 CITY OF WYLIE, TEXAS EXHIBIT C-7 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) HOTEL TAX FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Sales taxes $ 62,000 $ 62,000 $ 56,831 $ (5,169) Interest income 80 80 24 (56) Total revenues 62,080 62,080 56,855 (5,225) EXPENDITURES Current Community service - 10,000 10,000 Total community service - 10,000 10,000 Excess of revenues over expenditures 62,080 52,080 46,855 (5,225) Other financing uses Transfers out (40,000) (40,000) (40,000). Total other financing uses (40,000) (40,000) (40,000). Net change in fund balances 22,080 12,080 6,855 (5,225) Fund balances, October 1 145,593 145,593 145,593 Fund balances, September 30 $ 167,673 $ 157,673 $ 152,448 $ (5,225) 74 CITY OF WYLUE' TEXAS EXHIBIT C-8 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) RECREATION FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30 2014 Budgeted Am te Variance with Final Budget Positive Original Final Actual REVENUES Service fees $ 587.000 $ 587.000 $ 688.472 $ 81.472 Interest income ' ' 162 102 Total revenues 587000 587000 668,634 81,634 EXPENDITURES Current Community service Recreation center 1,384,328 1411094 1,363,883 47,211 Total community service 1,384,328 1,411,094 1,363,883 47,211 Deficiencies ofrevenues under expenditures 128,845 Other financing sources Transfers in 050000 676,766 676,766 - Total other financing sources 650000 670760 676,766 - Net change in fund balances (147.328) (147.328) (18.483) 128.845 Fund balances, October 1 442,975 442,975 442,975 - Fund balances, September 3O 75 CITY OF WYLIE, TEXAS EXHIBIT C-9 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) FEDERAL SEIZURE FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Intergovernmental $ - $ - $ - $ - Total revenues - - - - EXPENDITURES Current Public safety - 9,000 8,150 850 Total public safety - 9,000 8,150 850 Net change in fund balances - (9,000) (8,150) 850 Fund balances, October 1 9,105 9,105 9,105 - Fund balances, September 30 $ 9,105 $ 105 $ 955 $ 850 76 CITY OF WYLIE, TEXAS EXHIBIT C-10 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) JUDICIAL EFFICIENCY FUND SPECIAL REVENUE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Budgeted Amounts Variance with Final Budget Positive Original Final Actual (Negative) REVENUES Court fees $ 500 $ 500 $ 533 $ 33 Total revenues 500 500 533 33 EXPENDITURES Current Court - - - - Total court - - - - Net change in fund balances 500 500 533 33 Fund balances, October 1 692 692 692 - Fund balances, September 30 $ 1,192 $ 1,192 $ 1,225 $ 33 77 CITY OF WYLIE, TEXAS EXHIBIT D-1 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) 4B DEBT SERVICE 1996 FUND DEBT SERVICE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Variance with Budgeted Amounts Final Budget- Original Final Actual Positive(Negative) REVENUES Interest income $ $ $ 48 $ 48 Total revenues 48 48 EXPENDITURES Debt service Principal 130,000 130,000 130,000 - Interest and fiscal charges 19,868 19,868 20,024 (156) Total debt service 149,868 149,868 150,024 (156) Total expenditures 149,868 149,868 150,024 (156) Deficiency of revenues under expenditures (149,868) (149,868) (149,976) (108) Other financing sources Transfers in 150,000 150,000 150,000 - Total other financing sources 150,000 150,000 150,000 - Net changes in fund balances 132 132 24 (108) Fund balances,October 1 179,606 179,606 179,606 - Fund balances,September 30 $ 179,738 $ 179,738 $ 179,630 $ (108) 78 CITY OF WYLIE, TEXAS EXHIBIT D-2 BUDGETARY COMPARISON SCHEDULE (GAAP BASIS) 4B DEBT SERVICE 2005 FUND DEBT SERVICE FUND FOR THE YEAR ENDED SEPTEMBER 30, 2014 Variance with Budgeted Amounts Final Budget- Original Final Actual Positive(Negative) REVENUES Interest income $ $ $ 40 $ 40 Total revenues 40 40 EXPENDITURES Debt service Principal 255,000 255,000 255,000 - Interest and fiscal charges 125,759 125,759 125,459 300 Total debt service 380,759 380,759 380,459 300 Total expenditures 380,759 380,759 380,459 300 Deficiency of revenues under expenditures (380,759) (380,759) (380,419) 340 Other financing sources Transfers in 381,000 381,000 381,000 - Total other financing sources 381,000 381,000 381,000 - Net changes in fund balances 241 241 581 340 Fund balances,October 1 23,475 23,475 23,475 - Fund balances,September 30 $ 23,716 $ 23,716 $ 24,056 $ 340 79 4 sa i tt� a 80 STATISTICAL SECTION 81 4 sa i tt� a 82 CITY OF WYLIE, TEXAS STATISTICAL SECTION TABLE OF CONTENTS This part of the City of Wylie's comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, notes disclosures, and required supplementary information says about the City's overall financial health. This information has not been audited by the independent auditor. Contents Table #s Financial Trends 1-5 These tables contain trend information to help the reader understand how the City's financial performance and well-being have changed over time. Revenue Capacity 6-12 These tables contain information to help the reader assess the City's two most significant local revenue sources,the property and sales taxes. Debt Capacity 13-17 These tables present information to help the reader assess the affordability of the City's current levels of outstanding debt and the City's ability to issue additional debt in the future. Economic and Demographic Information 1.8-19 These tables offer economic and demographic indicators to help the reader understand the environment within which the City's financial activities take place. Operating Information 20-22 These tables contain service and infrastructure data to help the reader understand how the information in the City's financial report relates to the services the City provides. Source: Unless otherwise noted,the information in these labels is derived from the comprehensive annual financial reports for the relevant year.The City implemented GASB Statement 34 in fiscal year 2003:tables pressing government-wide information include information beginning in that year. 83 CITY OF WYLIE, TEXAS NET POSITION BY COMPONENT LAST TEN FISCAL YEARS (UNAUDITED) Fiscal Year 2005 2006 2007 2008 Governmental Activities Invested in Capital Assets, Net of Related Debt $ 72,335,440 $ 73,959,342 $ 80,156,749 $ 81,535,501 Restricted 6,412,687 9,702,583 4,748,476 - Unrestricted 7,914,730 5,266,581 11,225,518 16,778,998 Total Governmental Activities Net Assets 86,662,857 88,928,506 96,130,743 98,314,499 Business-type Activities Invested in Capital Assets, Net of Related Debt 25,207,269 31,205,119 36,564,901 37,155,724 Restricted 12,739,448 11,926,132 8,738,654 7,460,624 Unrestricted 5,175,119 6,181,593 7,424,351 9,393,691 Total Business-type Activities Net Assets 43,121,836 49,312,844 52,727,906 54,010,039 Primary Government Invested in Capital Assets, Net of Related Debt 97,542,709 105,164,461 11.6,721,650 1.1.8,691,225 Restricted 19,152,135 21,628,715 13,487,130 7,460,624 Unrestricted 13,089,849 11,448,174 18,649,869 26,172,689 Total Primary Government Net Assets 129,784,693 138,241,350 148,858,649 152,324,538 Note:The city began to report accrual information when it implemented GASB Statement 34 in fiscal year 2003.This information is presented using the accrual basis of accounting. 84 TABLE 1 2009 2010 2011 2012 2013 2014 $ 87,367,632 $ 92,652,726 $ 96,233,296 $ 95,243,831 $ 97,011,784 $ 104,161,153 - 157,135 290,576 403,355 2,028,665 1,910,643 1.8,364,466 19,795,514 18,292,357 23,002,260 19,453,739 15,353,055 105,732,098 112,605,375 114,816,229 118,649,446 118,494,188 121,424,851 37,166,408 38,013,180 37,576,095 43,108,563 45,467,130 46,332,004 7,338,139 5,470,351 4,260,021 3,550,825 3,477,195 3,682,967 9,820,167 11,356,977 14,359,344 10,421,435 10,939,781 10,466,437 54,324,714 54,840,508 56,195,460 57,080,823 59,884,106 60,481,408 124,534,040 130,665,906 133,809,391 138,352,394 142,478,914 150,493,157 7,338,139 5,627,486 4,550,597 3,954,180 5,505,860 5,593,610 28,184,633 31,152,491 32,651,701 33,423,695 30,393,520 25,819,492 160,056,812 167,445,883 171,011,689 175,730,269 178,378,294 181,906,259 85 CITY OF WYLIE, TEXAS EXPENSES, PROGRAM REVENUES, AND NET (EXPENSE)/REVENUE LAST TEN FISCAL YEARS (UNAUDITED) Fiscal Year 2005 2006 2007 2008 Expenses Governmental Activities: General Government $ 3,490,621 $ 4,144,882 $ 4,027,017 $ 5,861,991 Public Safety 7,437,298 8,003,798 10,029,670 10,502,873 Urban development 958,368 862,184 1,083,316 1,061,318 Streets 4,012,471 4,578,339 4,631,177 4,871,088 Community service 2,348,580 2,651,744 3,074,976 3,248,168 Interest on Long-Term Debt 1,030,375 1,751,355 2,795,083 3,068,061 Total Governmental Activities Expenses 19,277,713 21,992,302 25,641,239 28,613,499 Business-type Activities Utility 7,926,463 8,843,954 9,495,460 10,219,481 Total Business-type Activities Expenses 7,926,463 8,843,954 9,495,460 10,219,481 Total Primary Government Expenses $ 27,204,176 $ 30,836,256 $ 35,136,699 $ 38,832,980 Program Revenues Governmental Activities: Charges for Services: General Government $ 1,522,104 $ 1,862,104 $ 2,176,853 $ 2,192,056 Public safety 1,071,140 946,408 1,034,296 1,011,893 Urban development 1,689,979 1,748,000 1,400,515 1,043,266 Community service 130,434 221,299 209,254 313,050 Operating Grants and Contributions 61,271 37,731 372,503 405,557 Capital Grants and Contributions 12,462,144 8,411,904 5,958,047 2,200,423 Total Governmental Activities Program Revenues 16,937,072 13,227,446 11,151,468 7,166,245 Business-type Activities: Charges for Services: Utility 7,876,859 8,832,061 8,041,284 9,508,602 Capital Grants and Contributions 5,945,267 5,148,706 4,019,494 1,154,027 Total Busines-type Activities Program Revenues 13,822,126 13,980,767 12,060,778 10,662,629 Total Primary Government Programs Revenues 30,759,198 27,208,213 23,212,246 17,828,874 Net(Expense)/Revenue Governmental Activities $ (2,340,641) $ (8,764,856) $ (14,489,771) $ (21,447,254) Business-type Activities 5,895,663 5,136,813 2,565,318 443,148 Total Primary Goevernment Net Expense 3,555,022 (3,628,043) _(11,924,453) (21,004,106) Note:The city began to report accrual information when it implemented GASB Statement 34 in fiscal year 2003.This information is presented using the accrual basis of accounting. 86 TABLE 2 2009 2010 2011 2012 2013 2014 $ 3,485,356 $ 6,479,482 $ 3,621,127 $ 6,118,269 $ 5,617,973 $ 4,731,511 11,585,582 11,859,042 13,694,425 13,329,862 14,886,917 16,818,848 1,178,655 1,193,068 1,254,722 1,285,496 1,143,806 1,175,311 6,761,308 4,263,064 5,493,677 2,515,998 7,080,061 8,019,706 3,325,813 3,292,045 4,965,762 9,435,014 6,861,667 7,189,773 4,872,366 5,163,908 4,795,423 4,692,448 4,283,310 4,029,262 31,209,080 32,250,609 33,825,136 37,377,087 39,873,734 41,964,411 10,338,152 10,494,419 10,566,621 10,918,523 11,644,534 12,600,422 10,33 8,152 10,494,419 10,566,621 10,918,523 11,644,534 12,600,422 $ 41,547,232 $ 42,745,028 $ 44,391,757 $ 48,295,610 $ 51,518,268 $ 54,564,833 $ 2,164,172 $ 2,255,866 $ 2,221,163 $ 2,247,927 $ 2,304,350 $ 2,452,885 1,257,771 1,257,540 1,376,734 1,425,766 1,375,077 1,514,932 558,461 652,839 637,805 690,237 699,296 824,241 252,003 250,086 747,321 887,559 815,741 875,090 264,209 474,576 217,790 1,622,466 142,063 332,004 5,731,359 6,494,706 1,663,223 3,538,027 4,815,624 6,651,870 10,227,975 11,385,613 6,864,036 10,411,982 10,152,151 12,651,022 10,172,309 11,088,925 12,580,923 12,826,991 13,571,924 13,767,869 51,500 - - 393,140 543,678 1,052,390 10,223,809 11,088,925 12,580,923 13,220,131 14,115,602 14,820,259 20,451,784 22,474,538 19,444,959 23,632,113 24,267,753 27,471,281 $ (20,981,105) $ (20,864,996) $ (26,961,100) $ (26,965,105) $ (29,721,583) $ (29,313,389) (114,343) 594,506 2,014,302 2,301,608 2,471,068 2,219,837 (21,095,448) (20,270,490) (24,946,798) (24,663,497) (27,250,515) 7,093,552) 87 CITY OF WYLIE, TEXAS GENERAL REVENUES AND TOTAL CHANGE IN NET POSITION LAST TEN FISCAL YEARS (UNAUDITED) Fiscal Year 2005 2006 2007 2008 Net(Expense)/Revenue Governmental Activities $ (2,340,641) $ (8,764,856) $ (14,489,771) $ (21,447,254) Business-type Activities 5,895,663 5,136,813 2,565,318 443,148 Total Primary Government Net Expense 3,555,022 (3,628,043) (11,924,453) (21,004,106) Governmental Revenues and Other Changes in Net Assets Governmental Activities: Taxes Property Taxes 9,744,962 11,232,673 13,100,185 15,540,800 Sales Taxes 2,668,983 3,308,755 3,575,795 3,892,994 Franchise Taxes 1,454,975 1,941,805 1,739,883 1,963,797 Unrestricted Investment Earnings 439,481 1,406,561 2,687,320 1,926,928 Miscellaneous Income 558,401 469,580 152,518 215,192 Gain(loss)on disposal of capital assets - - (13,693) 34,396 Transfers 479,942 447,137 450,000 450,000 Total Governmental Activities 15,346,744 18,806,511 21,692,008 24,024,107 Business-type Activities: Investment Earnings 441,638 821,375 1,125,117 786,986 Miscellaneous Income 129,796 315,329 174,627 40,082 Gain(loss)on disposal of capital assets 193,305 - - - Transfers 479,942) (447,137) (450,000) 450,000 Total Business-type Activities 284,797 689,567 849,744 377,068 Total Primary Government $ 15,631,541 $ 19,496,078 $ 22,541,752 $ 24,401,175 Change in Net Assets Governmental Activities $ 13,006,103 $ 10,041,655 $ 7,202,237 $ 2,576,853 Business-type Activities 6,180,640 5,826,380 3,415,062 820,216 Total Primary Government $ 19,186,743 $ 15,868,035 $ 10,617,299 $ 3,397,069 Note:The city began to report accrual information when it implemented GASB Statement 34 in fiscal year 2003.This information is presented using the accrual basis of accounting. 88 TABLE 3 2009 2010 2011 2012 2013 2014 $ (20,981,105) $ (20,864,996) $ (26,961,100) $ (26,965,105) $ (29,721,583) $ (29,313,389) (114,343) 594,506 2,014,302 2,301,608 2,471,068 2,219,837 (21,095,448) (20,270,490) (24,946,798) (24,663,497) (27,250,515) (27,093,552) 20,391,128 20,649,388 20,706,218 21,220,640 21,280,279 22,537,796 3,933,650 4,086,686 4,632,860 4,879,854 5,635,492 5,872,316 2,391,509 2,226,420 2,278,805 2,538,708 2,238,997 2,497,660 924,047 212,547 94,894 62,408 41,651 7,857 297,601 118,547 536,216 419,715 423,219 186,802 10,769 (5,315) 18,526 - 8,317 49,752 450,000 450,000 904,435 1,676,997 (61,630) 1,709,611 28,398,704 27,738,273 29,171,954 30,798,322 29,566,325 32,861,794 299,563 169,925 141,682 128,932 114,480 98,049 579,455 201,363 96,740 131,820 156,105 174,147 - - 6,663 - - - (450,000) X50,000) (904,435) (1,676,997) 61,630 x,611) 429,018 (78,712) (659,350 (1,416,245) 332,215 (1,437,415) $ 28,827,722 $ 27,659,561 $ 28,512,604 $ 29,382,077 $ 29,898,540 $ 31,424,379 $ 7,417,599 $ 6,873,277 $ 2,210,854 $ 3,833,217 $ (155,258) $ 3,548,405 314,675 515,794 1,354,952 885,363 2,803,283 782,422 $ 7,732,274 $ 7,389,071 $ 3,565,806 $ 4,718,580 $ 2,648,025 $ 4,330,827 89 CITY OF WYLIE, TEXAS FUND BALANCES OF GOVERNMENTAL FUNDS LAST TEN FISCAL YEARS (UNAUDITED) Fiscal Year (1) (1) 2005 2006 2007 2008 General Fund Reserved $ 66,650 $ 193,791 $ 541,028 $ 188,255 Nonspendable - - - - Restricted - - - - Committed - - - - Assigned - - - - Unassigned - - - - Unreserved 4,426,413 5,923,979 7,486,053 8,878,326 Total General Fund $ 4,493,063 $ 6,117,770 $ 8,027,081 $ 9,066,581 All Other Governmental Funds Reserved $ 799,229 $ 1,193,142 $ 319,576 $ 634,477 Nonspendable - - - - Restricted - - - - Committed - - - - Unassigned - - - - Unreserved,Reported in: Special Revenue Funds 1,651,712 1,619,655 2,363,046 2,861,942 Debt Service Funds - - - - Capital Projects Funds 5,565,400 39,960,132 35,075,726 85,908,035 Total All Other Governmental Funds $ 8,016,341 $ 42,772,929 $ 37,758,348 $ 89,404,454 (1)The increase in fiord balance was due to unspent bond proceeds from an issuance during the periods indicated for capital projects. (2)The City implemented GASB No.54,"Frond Balance Reporting and Governmental Fund Type Definitions"which impacted both the classifications of funds and classification of and balances within funds. 90 TABLE 4 (2) 2009 2010 2011 2012 2013 2014 $ 146,428 $ 153,389 $ - $ - $ - $ - - - 154,354 181,865 189,310 185,370 - - - - 17,055 37,299 128,512 - 14,096 159,429 - - 137,409 174,173 - - 10,095,757 11,286,328 11,734,825 11,737,159 9,917,733 8,305,011 - - - - $ 10,064,161 $ 8,458,400 $ 10,378,623 $ 11,468,193 $ 12,092,695 $ 12,293,430 $ 595,319 $ 656,402 $ - $ - $ - $ - - - 32,345,329 31,563,601 19,006,290 14,424,699 1,882,591 2,217,660 1,916,938 1,834,152 3,845,934 5,308,220 - - - - - 194,986 - - - - 67,875,143 44,082,553 - - - - $ 72,316,396 $ 50,242,161 $ 34,227,920 $ 33,781,261 $ 20,923,228 $ 16,258,851 91 CITY OF WYLIE, TEXAS CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS LAST TEN FISCAL YEARS (UNAUDITED) Fiscal Year 2005 2006 2007 2008 Revenues Ad valorem taxes $ 9,754,037 $ 11,207,753 $ 13,094,757 $ 15,530,285 Sales taxes 2,668,983 3,308,755 3,575,794 3,892,994 Franchise fees 1,407,351 1,893,383 1,908,984 2,045,205 Licenses and permits 1,260,963 1,319,956 1,056,919 1,857,614 Intergovernmental 773,875 443,124 784,350 1,558,929 Service fees 2,094,474 2,322,030 2,557,315 2,767,258 Court fees 427,892 61.7,288 587,250 547,987 Interest income 439,481 1,406,562 2,687,318 1,882,079 Miscellaneous income 840,676 859,269 1,361,511 644,793 Total Revenues 19,667,732 23,378,120 27,614,198 30,727,144 Expenditures General Government 3,767,483 4,169,819 11,542,571 6,927,392 Public Safety 7,751,414 8,892,087 9,357,139 1.0,244,272 Urban development 953,570 859,697 1,080,324 1,026,260 Streets 1,345,498 1,548,675 1,470,049 1,587,208 Community Service 8,554,999 2,789,512 3,026,580 3,303,805 Capital Outlay 4,178,917 2,190,857 873,016 5,924,706 Debt Service Principal 1,404,888 1,554,007 1,511,412 1,975,248 Interest and fiscal charges 769,876 1,109,257 3,324,640 2,725,301 Bond issuance costs 176,219 154,417 75,387 247,318 Total Expenditures 28,902,864 23,268,328 32,261,118 33,961,510 Excess of Revenues Over(Under)Expenditures (9,235,132) 109,792 (4,646,920) (3,234,366) Other Financing Sources(Uses) Transfers In 1,188,604 1,293,280 2,951,221 2,834,249 Transfers Out (943,847) (1,546,049) (2,123,361) (2,384,249) Issuance of long-term debt 13,798,337 36,229,000 4,793,155 55,625,000 Premium on bonds issued 160,796 200,697 34,739 238,069 Discount on bonds issued (84,614) - (34,364) - Payment to refunded bond escrow agent - - (3,971,472) - Proceeds from capital lease - - - - Proceeds from note - - - - Reimbursement from other funds - - - - Sale of capital assets (1,866,358) - (13,693) - Total Other Financing Sources(Uses) 12,252,918 36,176,928 1,636,225 56,313,069 Net Change in Fund Balances 3,017,786 36,286,720 (3,010,695) 53,078,703 Debt Service as a Percentage of Noncapitai Expenditures 9.5% 13.4% 15.6% 17.6% 92 TABLE 5 2009 2010 2011 2012 2013 2014 $ 20,310,022 $ 20,649,075 $ 20,746,031 $ 21,232,323 $ 21,232,219 $ 22,539,230 3,933,650 4,086,686 4,632,860 4,879,854 5,635,492 5,872,316 2,136,664 2,060,000 2,280,283 2,475,389 2,324,149 2,579,004 1,060,595 1,083,184 1,354,135 1,856,690 1,012,501 1,595,468 2,485,357 6,765,997 1,595,509 4,363,842 3,315,505 3,983,797 2,670,068 2,786,282 3,325,419 3,612,346 3,627,931 3,852,357 427,246 425,439 342,592 293,140 284,606 288,591 913,799 210,314 94,894 62,408 41,651 7,857 562,751 439,558 781,392 703,755 692,886 550,732 34,500,152 38,506,535 35,153,115 39,479,747 38,166,940 41,269,352 5,442,300 5,794,116 7,071,914 6,925,023 7,007,712 7,623,082 11,042,607 12,991,765 13,170,413 12,489,688 13,980,047 14,230,747 1,135,299 1,161,850 1,247,257 1,282,284 1,144,217 1,170,740 1,620,193 1,189,434 1,033,1.50 1,499,966 1,648,373 1,848,617 3,117,542 2,893,696 4,433,358 5,058,302 5,197,133 5,469,383 19,900,621 30,662,779 15,891,919 8,319,958 13,585,375 8,762,342 3,627,903 3,458,337 3,375,238 3,717,780 3,994,879 4,320,000 5,156,180 5,091,403 4,853,660 4,700,789 4,358,181 4,191,706 - 225,807 - 108,445 87,845 - 51,042,645 63,469,187 51,076,909 44,102,235 51,003,762 47,616,617 (16,542,493) (24,962,652) (15,923,794) (4,622,488) (12,836,822) (6,347,265) 2,597,809 4,019,027 4,761,221 4,455,397 3,696,525 5,411,900 (2,147,809) (3,569,027) (2,972,489) (2,778,400) (3,036,229) (3,628,021) 8,264,548 - 8,21.0,000 7,400,000 - 3,892 - 486,870 374,207 - - (7,435,784) - (6,980,670) (7,839,529) - - - 326,580 - - - - 438,621 - - - - - 1,107,001 - - 2,015 - 41,044 - 8,317 99,744 452,015 1,282,656 1,829,776 5,265,399 603,291 1,883,623 (16,090,478) (23,679,996) (14,094,018) 642,911 (12,233,531) (4,463,642) 32.9% 27.3% 25.2% 23.8% 23.0% 25.8% 93 CITY OF WYLIE, TEXAS TABLE 6 TAX REVENUES BY SOURCE, GOVERNMENTAL FUNDS LAST TEN FISCAL YEARS (UNAUDITED) Fiscal Ad Valorem Sales Franchise Year Taxes Taxes Taxes Total 2005 9,754,037 2,668,983 1,407,351 13,830,371 2006 11,207,753 3,308,755 1,893,383 16,409,891 2007 13,094,757 3,575,794 1,908,984 18,579,535 2008 15,530,285 3,892,994 2,045,205 21,468,484 2009 20,310,022 3,933,650 2,136,664 26,380,336 2010 20,649,075 4,086,686 2,060,000 26,795,761 2011 20,746,031 4,632,860 2,280,283 27,659,174 2012 21,232,323 4,879,854 2,475,389 28,587,566 2013 21,232,219 5,635,492 2,324,149 29,191,860 2014 22,539,230 5,872,31.6 2,579,004 30,990,550 Percent Change $ 12,785,193 $ 3,203,333 $ 1,171,653 $ 17,160,179 2005-2014 1.31.1% 120.0% 83.3% 124.1% 94 TABLE 7 CITY OF WYLIE, TEXAS ASSESSED VALUE AND ESTIMATED ACTUAL VALUE OF TAXABLE PROPERTY LAST TEN FISCAL YEARS (UNAUDITED) Less: Total Taxable Total Fiscal Residential Commercial Industrial Tax-Exempt Assessed Direct Tax Year Property Property Property Property Value Rate 2005 1,337,824,710 318,619,349 60,064,348 76,422,118 1,640,086,289 0.6950 2006 1,542,236,827 263,505,829 136,669,956 84,931,166 1,857,481,446 0.7068 2007 1,764,303,848 288,951,716 146,785,364 89,947,174 2,110,093,754 0.7333 2008 1,851,412,088 320,559,885 154,813,362 94,519,658 2,232,265,677 0.8989 2009 1,681,490,233 317,876,320 159,911,022 98,352,452 2,060,925,123 0.8989 2010 1,849,191,950 350,209,595 121,853,139 98,637,590 2,222,617,094 0.8989 2011 1,878,899,878 301,701,482 109,890,564 94,582,252 2,195,909,672 0.8989 2012 1,906,900,883 362,556,519 112,905,366 111,897,168 2,270,465,600 0.8889 2013 2,029,810,891 385,941,414 120,187,762 119,114,535 2,416,825,532 0.8839 2014 2,159,677,849 456,585,488 120,520,310 118,002,192 2,618,781,455 0.8789 95 CITY OF WYLIE, TEXAS TABLE 8 DIRECT AND OVERLAPPING PROPERTY TAX RATES LAST TEN FISCAL YEARS (UNAUDITED) City Direct Rates Overlapping Rates General Wylie Community Collin County Total Direct& Fiscal Basic Obligation Total Independent Independent Collin Community Overlapping Year Rate Debt Service Direct Rate School District School District County College District Rates 2005 0.561947 0.133053 0.695000 1.8000 1.6700 0.2500 0.0906 4.5056 2006 0.561950 0.144830 0.706780 1.7250 1.5400 02400 0.0878 4.2996 2007 0.561950 0.171300 0.733250 1.3900 1.4950 0.2425 0.0877 3.9484 2008 0.561950 0.336950 0.898900 1.5100 1.4950 0.2425 0.0865 4.2329 2009 0.550220 0.348680 0.898900 1.5100 1.4950 0.2425 0.0865 4.2329 2010 0.600850 0.298050 0.898900 1.6400 1.4950 02425 0.0863 4.3627 2011 0.600153 0.298747 0.898900 1.6400 1.4950 0.2400 0.0863 4.3602 2012 0.590620 0.298280 0.888900 1.6400 1.4950 0.2400 0.0863 4.3502 2013 0.593314 0.290586 0.883900 1.6400 1.6250 0.2375 0.0836 4.4700 2014 0.597978 0.280922 0.878900 1.6400 1.6150 0.2350 0.0820 4.4509 (1)Source:Central appraisal District of Colling County web site(www.collincad.org). (2)Although the Community independent School District is included in the above presentation,less than one percent of flee City of Wylie lies within this taxingjurisdiction. (3)Basis for property tax rate is per S 100 of taxable valuation. 96 CITY OF WYLIE, TEXAS TABLE 9 PRINCIPAL PROPERTY TAX PAYERS CURRENT YEAR AND TEN YEARS AGO (UNAUDITED) 2014 2004 Percentage Percentage Taxable of Total City Taxable of Total City Assessed Taxable Assessed Taxable Taxpayer Value Rank Assessed Value Value Rank Assessed Value Sanden International $ 36,797,981 1 1.41% $ 32,637,875 1 2.89% Woodbridge Dallas Associates LLC 27,633,583 2 1.06% - Woodbridge Crossing LP 24,188,675 3 0.92% - Oneor Electric Delivery Company 22,292,538 4 0.85% 9,945,673 6 0.88% Fuyo General Lease USA Inc. 15,002,538 5 0.57% - Wal-Mart Real Estate Business 14,570,938 6 0.56% - Sanden International(USA)Inc. 14,499,157 7 0.55% 20,301,261 2 1.80% Target Corporation 14,347,438 8 0.55% - Holland Hitch ofTXInc. 13,100,099 9 0.50% 7,162,116 9 0.63% Atlas River Oaks LLC 12,991,435 10 0.50% - Kroger Texas LP 12,651,382 11 0.48% Yes Companies LLC 10,970,823 12 0.42% Carlisle Coating&Waterproofing Inc. 10,790,733 13 0.41% Best Circuit Boards Inc. 10,351,107 14 0.40% - GTE Southwest Inc. 10,335,569 15 0.39% PM Wylie Mob LP 10,000,000 16 0.38% - Ascend Custom Extrusions LLC 8,927,061 17 0.34% - Atrium Companies Inc. 8,058,996 18 0.31% 10,571,007 5 0.93% Windough(DE)LP 7,866,488 19 0.30% 8,501,779 8 0.75% HD Development Properties LP 7,188,025 20 0.27% - Total $ 292,564,566 11.17% $ 89,119,711 7.88% (I)Source:Central Appraisal District of Collin County. 97 CITY OF WYLIE, TEXAS TABLE 10 PROPERTY TAX LEVIES AND COLLECTIONS LAST TEN FISCAL YEARS (UNAUDITED) Collected Within the Fiscal Year of the Levy Total Collections to Date Fiscal Taxes Levied Collections Year Ended for the Percentage in Subsequent Percentage September 30 Fiscal Year Amount of Levy Years Amount of Levy 2005 10,041,005 9,524,055 94.85% 159,178 9,683,233 96.44% 2006 11,161,901 10,989,996 98.46% 157,412 11,147,408 99.87% 2007 12,963,905 12,821,056 98.90% 1 12,821,057 98.90% 2008 15,262,086 15,241,892 99.87% 1 15,241,893 99.87% 2009 20,125,509 19,783,368 98.30% 120,195 19,903,563 98.90% 2010 20,597,372 20,304,072 98.58% 168,467 20,472,539 99.39% 2011 20,462,978 19,981,812 97.65% 103,598 20,085,410 98.15% 2012 21,106,909 20,997,467 99.48% 111,418 21,108,885 100.00% 2013 21,102,465 20,919,197 99.13% 181,943 21,101,140 99.99% 2014 22,501,648 22,192,325 98.63% 222,173 22,414,498 99.61% 98 't oc x x co T l� x o0 N M W O 1 N pM <f J N M M Q Goa 69 F 't o0 bR on a1 D1 � 00 V1 O N M O n O N O N N b9 6R N [`- a, O ci' o, N �n o0 o, 01 01 r O W r M n M mlc t� V� IC IC N M M p o0 C, M o1 o,. x 0\ N N IO oq EA t� 01 't o,. o, N C, In W V7 N 17, r- 'IT C) �n l� c oo 't 7 N N O M M N N � Ln 69 oc, <f' 00 M O nOOO, � v lO O 'P l- 't O M p V1 t� o,. N C x M ,p -• N �n > 119 4n c a ¢ In O Cl- O 10 t oo � O r- •-� l� .- o O n oo M oo r- 7 0. p N D;N LO CO Q o NN M O N V1 ,O M 9 w0 64 69 � N � C ID N 64 �lq u F c W M O r-- <f h r y a F p 10 N N o0 l0 I � c ^Q J n Z �n cY O N O oo m o, OCl) p0 r M M ti V ti U M co W Q N M o y M F- LL,) Gq v NUS Y a p W in 0 ° y 1— U) Z W J � U o W Z LL —i W ° F O m 7Q5 w � a � U F- -j UH �3 xoE° z 99 CITY OF WYLIE, TEXAS TABLE 12 DIRECT AND OVERLAPPING SALES TAX REVENUE LAST TEN FISCAL YEARS (UNAUDITED) City Wylie Economic Fiscal Direct Development Collin Year Rate Corporation County 2005 1.50% 0.50% 0.00% 2006 1.50% 0.50% 0.00% 2007 1.50% 0.50% 0.00% 2008 1.50% 0.50% 0.00% 2009 1.50% 0.50% 0.00% 2010 1.50% 0.50% 0.00% 2011 1.50% 0.50% 0.00% 2012 1.50% 0.50% 0.00% 2013 1.50% 0.50% 0.00% 2014 1.50% 0.50% 0.00% Note:The City sales tax rate includes the City sales tax rate of one percent and the blended component unit rate of one-half percent 100 �t r ' ' ' r C, �c rt rt � - O o �t N ,o r-, .-= O, C, oa � a o N 00 ty" M •-+ M M N W N M 6 6 .N-i a 1,3 N N M M M N N N N ai m N U Q R3 O dT 00 O, +� O M �O r O Q1 O O1 00 00 r O O C1 OO v, O d N N o O 1 O w o Q N 00 O O d- O In r M OO N O m v7 O, M r O �O r O O — vl • L." �O �D 00 O ,-ti o0 00 O O O, N �O vi N dA O O lu, dA O> N O> 00 M lO lO �Y �O oc Ln o0 00 m vi � m o N ON r V) M r oc �I- 00 �r N o 0o r o p o14) oc �c rr o o kn O, vi oo o o c M N 9 O O cli q 'O O 'n vi O O vi O O_ O ,�, v) 'n O O, M oc v7 � M � m DD r� J O �--� O 01 00 r �D v7 � N � y M cd v V7 v �t N O O d�q Q w bA O O1 oc r \O Q N O r zt O h is LU U Q U H � •o o } w 0000000000 00000 0 0 O_ O O wi O O vi oc vi O a) O t' vi O O vi O ,a o CO O O N ON v) 'n C, In N o0 O O N CN � ^�^ O r V1 00 V1 r N � r � �oj O � d' M � d, CO W z Cl) o CZ vl vl C> C) C> C) C> C) "t Vl t ^� C> C) C> C) C) Y In oc �n � N O O O O O rt �-+ rt M o0 O O O O O °cam° 'n � oc �--' Q1 0 0 0 0 0 d' 00 N M O O O O O b v W 'd r' M_ 06 M r O v� wl v� wl ,� d> lO r O O vl kn cc; N m 00 00 C1 vl 00 O v) U C1 N M C, � v'� .—� 01 O o c'n^ J S� bA Q M r 00 N F V! Q M N 0 r V M N O C7 w) � o0 00 00 00 00 0o r L7 y U.J U. LL �o O Z a o LL Cj) H q Q �n �c r oc O, O ,--' N M rY n �c r oc O, O m �t } � t- v � 00000 v � 00000 - Y °' 0000000000 5 5 5 5 5 00007:1 Y >'" N N N N N N N N N N 101 CITY OF WYLIE, TEXAS TABLE 14 RATIOS OF GENERAL BONDED DEBT OUTSTANDING LAST TEN FISCAL YEARS (UNAUDITED) General Bonded Debt Outstanding General Percentage Fiscal Obligation Certificates of Actual Taxable Per Year Bonds Obligation Total Value of Property Capita 2005 23,025,000 65,000 $ 23,090,000 1.61% 883 2006 56,840,000 - $ 56,840,000 3.47% 1,907 2007 55,575,000 - $ 55,575,000 2.99% 1,684 2008 92,275,000 - $ 92,275,000 4.37% 2,607 2009 89,335,000 - $ 89,335,000 4.00% 2,329 2010 89,715,000 - $ 89,715,000 4.35% 2,342 2011 86,905,000 - $ 86,905,000 3.91% 2,228 2012 86,495,000 - $ 86,495,000 3.94% 2,088 2013. 89,193,754 - $ 89,193,754 3.93% 2,119 2014 85,095,498 - $ 85,095,498 3.25% 1,930 102 CITY OF WYLIE, TEXAS TABLE 15 DIRECT AND OVERLAPPING GOVERNMENTAL ACTIVITIES DEBT (UNAUDITED) (4) Estimated Estimated Share of Debt Percentage Direct and Governmental Unit(3) Outstanding Applicable Overlapping Debt Debt Repaid with Property Taxes Wylie Independent School District $ 231,076,709 (1) 56.47% $ 130,489,018 Community Independent School District 26,991,105 (1) 0.42% 113,363 Collin County 366,185,000 (1) 2.67% 9,777,140 Collin County Community College District 27,460,000 (1) 2.67% 733,182 Subtotal, Overlapping Debt 141,112,703 City Direct Debt (2) 96,479,010 Total Direct and Overlapping Debt $ 237,591,713 Ratio of Direct and Overlapping Bonded Debt to Taxable Assessed Valuation 9.07% Per Capita Direct and Overlapping Debt $ 5,389 (1)Source:First Southwest Company (2)Excludes self supported debt (3)Overlapping governments are those that coincide,at least in part,with the geographic boundaries of the City.This schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the residents and businessess of the City of Wylie,Texas.This process recognizes that,when considering the government's ability to issue and repay long-term debt,the entire debt burden bonne by the residents and businessess should be taken into account.However,this does not imply that every taxpayer is a resident,and therefore responsible for repaying the debt, of each overlapping government. (4)The percentage of overlapping debt applicable is estimated using taxable assessed property values.Applicable percentages were estimated by determining the portion of the various government's taxable assessed value that is within the government's boundaries and dividing it by the total taxable assessed value. 103 LLI ca \ , , z 4, 1 2 \ a ) \\ \ �f Z LLI 0 LL U) Z U) 2 z LLI j \ \\ LL Ld 2 L) U) \ } w Z z LLI \ \ � \ \ \ 104 CITY OF WYLIE, TEXAS TABLE 17 PLEDGED-REVENUE COVERAGE LAST TEN FISCAL YEARS (UNAUDITED) Water Revenue Bonds Utility Less: Net Fiscal Service Operating Available Debt Service(3) Year Charges(1) Expenses(2) Revenue Principal Interest Total Coverage 2005 7,876,858 6,411,920 1,464,938 145,000 190,322 335,322 4.37 2006 8,832,060 6,925,231 1,906,829 155,000 181,339 336,339 5.67 2007 8,041,284 7,614,530 426,754 160,000 657,090 817,090 0.52 2008 9,508,602 8,217,466 1,291,136 175,000 712,223 887,223 1.46 2009 10,172,309 9,755,859 416,450 185,000 582,293 767,293 0.54 2010 11,088,925 8,588,542 2,500,383 195,000 534,756 729,756 3.43 2011 12,580,923 8,713,780 3,867,143 290,000 420,927 710,927 5.44 2012 12,234,313 9,019,247 3,215,066 315,000 261,875 576,875 5.57 2013 13,108,252 9,609,828 3,498,424 330,000 248,975 578,975 6.04 2014 13,767,869 10,395,1.46 3,372,723 345,000 235,475 580,475 5.81. (1)Includes total operating revenue of the Utility Enterprise Fund (2)Includes operating expenses of the Utility Enterprise Fund,less depreciation expense. (3)Debt service requirements includes principal and interest payments on revenue bonds. 105 CITY OF WYLIE, TEXAS DEMOGRAPHIC AND ECONOMIC STATISTICS LAST TEN FISCAL YEARS (UNAUDITED) 2005 2006 2007 2008 Population(1) 29,800 33,000 35,400 38,360 Personal Income(in thousands of dollars) $ 886,192 $ 1,039,863 $ 1,1.26,180 $ 1,257,096 Per Capita Personal Income $ 29,738 $ 31,511 $ 31,813 $ 32,771 Median Age 33.0 33.6 33.9 32.3 Education Level in Years of Schooling(2) Less than high school graduate 14.2% 14.2% 14.2% 14.2% High school graduate(or equivalent) 26.6% 26.6% 26.6% 26.6% Some college/associate's degree 37.4% 37.4% 37.4% 37.4% Bachelor's degree 17.0% 17.0% 17.0% 17.0% Masters,professional,or doctorate 4.8% 4.8% 4.8% 4.8% School Enrollment 8,948 9,800 10,739 11,369 Unemployment(3) 4.3% 4.5% 3.6% 5.2% (1)Population estimate from North Central Texas Council of Governments,as modified by City staff estimates. (2)Education per the 2010 U.S.Census. (3)Unemployment rates from the Texas Workforce Commission website(www.twc.state.tx.us). 106 TABLE 18 2009 2010 2011 2012 2013 2014 38,300 39,000 41,427 42,804 43,484 44,089 $ 1,305,334 $ 1,190,826 $ 1,283,533 $ 1,320,375 $ 1,349,874 $ 1,417,550 $ 34,082 $ 30,534 $ 30,983 $ 30,847 $ 31,043 $ 32,152 33.7 34.3 32.3 32.3 31.7 31.7 1.4.2% 14.2% 16.1% 16.1% 16.1% 16.1% 26.6% 26.6% 23.5% 23.5% 23.5% 23.5% 37.4% 37.4% 28.5% 28.5% 28.5% 28.5% 17.0% 17.0% 24.5% 24.5% 24.5% 24.5% 4.8% 4.8% 6.7% 6.7% 6.7% 6.7% 11,349 11,970 12,549 12,913 13,305 13,673 8.3% 7.2% 7.9% 6.8% 5.8% 4.6% 107 CITY OF WYLIE, TEXAS TABLE 19 PRINCIPAL EMPLOYERS CURRENT YEAR AND NINE YEARS AGO (UNAUDITED) 2014 2005 Percentage Percentage of Total City of Total City Employer Employees Rank Employment Employees Rank Employment Wylie ISD 1,836 1 22.63% 700 2 10.96% North Texas Municipal Water Dist 550 2 6.78% 353 5 5.53% Sanden Intl.(USA),Inc. 464 3 5.72% 769 1 12.04% City of Wylie 329 4 4.06% 168 7 2.63% Wal-Mart 320 5 3.94% 400 4 6.26% Extruders a Division of Atrium 250 6 3.08% 447 3 7.00% Target 223 7 2.75% - - 0.00% Holland USA 181 8 2.23% 172 6 2.69% Ascend Custom Extrusions 152 9 1.87% - - 0.00% Global Innovation 148 10 1.82% - - 0.00% Total 4,453 54.88% 3,009 47.11% 108 CITY OF WYLIE, TEXAS TABLE 20 FULL-TIME EQUIVALENT EMPLOYEES BY FUNCTION/PROGRAM LAST TEN FISCAL YEARS (UNAUDITED) Full-Time Equivalent Employees as of Year End 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Function/Program General Government Management Services 8 10 12 13 13 13 13 13 13 14 Finance 6 5 5 5 5 5 8 9 9 9 Development Services - - - - - - - - - - Planning 3 3 4 4 4 4 5 5 5 5 Building 9 9 9 9 8 8 8 8 6 6 Other 4 4 5 6 7 7 7 7 7 6 Police Officers 35 38 43 47 49 49 48 48 49 55 Civilian 5 5 7 7 5 5 7 7 8 8 Fire Firefighters and Officers 30 30 36 42 41 41 44 47 45 45 Civilians 2 2 2 2 2 2 3 3 3 3 Animal Control 3 4 4 4 4 4 4 5 6 7 Dispatch 10 10 12 12 12 12 11 11 10 11 Streets 11 11 11 11 11 11 11 11 11 13 Other Public Works Engineering 4 4 4 4 4 4 3 3 3 3 Other 13 13 13 13 13 13 11 11 11 11 Parks and Recreation 23 23 23 24 27 29 38 38 43 44 Library 7 8 8 9 12 12 21 21 22 24 Water 11 11 11 11 I1 11 11 15 15 15 Wastewater 5 5 5 5 5 5 5 6 6 6 EDC 1 1 2 2 2 2 2 2 2 2 Total 190 196 216 230 235 237 260 270 274 287 109 CITY OF WYLIE, TEXAS OPERATING INDICATORS BY FUNCTION/PROGRAM LAST TEN FISCAL YEARS (UNAUDITED) 2005 2006 2007 2008 Function/Program General Government Building Permits Issued 1,203 1,100 703 500 Building Permits Value(thousands) $ 145,748 $ 170,732 $ 127,663 $ 102,151 Police Physical Arrests 706 923 1,536 1,280 Violations Issued 3,044 6,068 5,681 4,917 Warrants Issued 1,664 1,062 1,287 1,235 Fire Emergency Responses 1,935 2,107 2,502 2,607 Fires Extinguished 209 172 51 126 Inspections 527 549 1,203 1,275 Other Public Works Street Resurfacing(miles) - 5 5 4 Potholes Repaired 216 240 170 50 Parks and Recreation Athletic Field Permits Issued 34 18 41 - Community Center Admissions 20,349 14,173 15,351 14,273 Baseball/Softball Fields 9 9 9 1.0 Soccer/Football.Fields 16 1.6 16 1.6 Library Volumes in Collection 49,393 50,393 49,951 47,708 Water New Connections 1,020 1,100 711 240 Water Main Breaks 16 24 5 18 Average Daily Consumption(gallons) 4,076,730 3,991,080 3,738,551 3,682,780 110 TABLE 21 2009 2010 2011 2012 2013 2014 253 291 241 211 279 298 $ 150,000 $ 254,669 $ 210,487 $ 224,244 $ 71,009 $ 113,783 1,215 1,121 1,197 1,281 1,354 794 3,492 3,555 2,479 2,653 2,473 2,435 575 841 636 681 874 808 2,723 2,960 2,871 2,771 3,456 3,527 78 71 69 66 84 49 905 1,111 1,078 1,083 1,251 2,380 2 2 1 2 3 3 50 50 221 137 5 28 106 220 213 208 216 113 14,987 14,451 14,451 14,326 17,511 18,871 18 18 18 18 24 24 20 20 20 20 20 20 47,507 47,417 47,417 49,153 94,868 99,744 104 104 269 248 248 125 19 19 13 9 18 7 3,760,000 4,007,763 4,600,000 4,647,781 4,005,371 3,106,694 111 CITY OF WYLIE, TEXAS TABLE 22 CAPITAL ASSET STATISTICS BY FUNCTION/PROGRAM LAST TEN FISCAL YEARS (UNAUDITED) 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Function/Program Police Stations 1 1 I I 1 1 1 1 1 1 Fire Stations 2 2 2 2 3 3 3 3 3 3 Other Public Works Streets(miles) 127 127 133 135 136 136 187 194 194 194 Alleys(miles) 12 12 12 13 13 13 40 41 41 41 Traffic Signals 10 10 10 11 14 14 14 14 14 17 Parks and Recreation Acreage 279 541 621 632 672 668 668 668 668 877 Playgrounds 11 11 11 11 12 12 12 12 14 14 Community Centers I 1 1 I 1 1 1 1 1 I Water Water Mains(miles) 110 110 116 119 119 119 145 157 157 157 Fire Hydrants 1,242 1,242 1,388 1,464 1,500 1,500 1,500 1,500 1,554 1,608 Number of service connections 9,645 9,645 10,155 10,395 10,500 10,500 11,984 11,946 11,946 12,894 Wastewater Sanitary Sewers(miles) 123 130 136 141 141 141 165 173 173 173 Education Wylie ISD Campuses in Wylie 12 13 17 17 18 18 19 19 19 19 112 of Wylie City Council u AGENDA REPORT Meeting Date: February 10, 2015 Item Number: 3 Department: Fire (City Secretary's Use Only) Prepared By: Chief J. Brent Parker Account Code: 100-4000-43531/Revenue Date Prepared: January 15, 2015 Budgeted Amount: $8,000 Exhibits: 4 Consider, and act upon, Resolution No. 2015-05(R) authorizing the City Manager to execute an Interlocal Cooperation Agreement between the City of Wylie and the Seis Lagos Utility District for ambulance and paramedic services. Motion to approve Resolution No. 201.5-05(R) authorizing the City Manager to execute an Interlocal Cooperation Agreement between the City of Wylie and the Seis Lagos Utility District for ambulance and paramedic services. Discussion Lucas Fire Department provided Seis Lagos fire, first responder, and ambulance services for many years. In October of 2014,. Seis Lagos and Lucas Fire Department were unable to reach a mutual agreement regarding ambulance service. Seis Lagos approached the Southeast Collin County EMS Coalition (SECCEMSC) requesting to join the Coalition. Although the SECCEMSC had provided service to Seis Lagos through the agreement with Lucas, the Coalition was not looking to add members. Due to the limited number of ambulance calls to Seis Lagos (average 17 per year), Wylie Fire Rescue feels they can accommodate Seis Lagos until a long term agreement can be reached with either Lucas Fire Department or the coalition. ETMC is currently staffing one and half ambulances in the Coalition. The half ambulance (placed in service approximately a year ago) has dramatically reduced the number of back-up ambulance calls which leaves these ambulances available for calls to support the Coalition, other mutual aid requests and/or Seis Lagos. Wylie Fire Rescue recommends providing service to Seis Lagos using the back-up ambulances. Wylie will support Seis Lagos with an ambulance only during this contract period. Seis Lagos will pay $8,000.00 for six months, with an option for a six month extension. If the contract is extended, Seis Lagos will pay an additional $8,000.00 to cover Wylie's costs for the term of the extension. Page 1 of 1 RESOLUTION NO. 2015-05(R) A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WYLIE, TEXAS, AUTHORIZING THE CITY MANAGER TO EXECUTE AN INTERLOCAL COOPERATION AGREEMENT BETWEEN THE CITY OF WYLIE AND THE SEIS LAGOS UTILITY DISTRICT FOR AMBULANCE AND PARAMEDIC SERVICES; GRANTING THE CITY MANAGER AUTHORITY TO TAKE ANY AND ALL OTHER ACTIONS NECESSARY TO EFFECTUATE THE SAME, INCLUDING, BUT NOT LIMITED TO, MAKING ANY NECESSARY REVISIONS TO THE INTERLOCAL AGREEMENT THAT THE CITY MANAGER DEEMS APPROPRIATE AND IN THE BEST INTEREST OF THE CITY FOR A TERM OF THIS AGREEMENT, AS SOLELY DETERMINED BY THE CITY MANAGER; AND PROVIDING FOR AN EFFECTIVE DATE HEREOF. WHEREAS, the City Council of the City of Wylie, Texas ("City Council") has investigated and determined that it is in the best interest of the City of Wylie, Texas ("City") and its citizens to approve the Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District for Ambulance and Paramedic Services, and to authorize the City Manager to execute the same on behalf of the City Council. NOW, THEREFORE,BE IT RESOLVED BY THE WYLIE CITY: SECTION 1: Findings Incorporated. The findings set forth above are incorporated into the body of this Resolution as if fully set forth herein. SECTION 2: Authority Manager to Execute/Make Revisions to Agreement. The City Manager is hereby authorized to execute the Agreement on behalf of the City Council and to take any and all other actions necessary to effectuate the same, including, but not limited to, making any necessary revisions to the Agreement that the City Manager deems appropriate and in the best interest of the City, as solely determined by the City Manager. The form of the Agreement is attached hereto as Exhibit "A"and `B" and incorporated herein for all purposes. Should the final executed version of the Agreement be revised from the attached Exhibit "A"and "B", such form of said Agreement shall replace Exhibit"A"and "B" of this Resolution for all purposes Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 1 of 12 SECTION 3: Effective Date. This Resolution is effective immediately on its passage. RESOLVED THIS THE 27th day of January, 2014.. ERIC HOGUE, Mayor ATTEST TO: CAROLE EHRLICH, City Secretary Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 2 of 12 Exhibit A STATE OF TEXAS § COUNTY OF COLLIN § INTERLOCAL COOPERATION AGREEMENT BETWEEN SEIS LAGOS UTILITY DISTRICT AND CITY OF WYLIE FOR AMBULANCE AND PARAMEDIC SERVICES This Interlocal Cooperation Agreement ("Agreement") is made by and between the Seis Lagos Utility District, a Texas municipal utility district ("Seis Lagos"), and the City of Wylie, Texas, a home-rule municipality ("Wylie"). Seis Lagos and Wylie are sometimes referred to collectively as the "parties" or individually as a"party." RECITALS: WHEREAS, Seis Lagos is a political subdivision of the State of Texas responsible for furnishing ambulance and paramedic services the citizens of Seis Lagos; and WHEREAS, Wylie is a Texas home-rule municipality engaged in the provision of ambulance and paramedic services for the benefit of the citizens of Wylie; and WHEREAS, Wylie owns and operates certain ambulance vehicles and other equipment designed for the transportation of persons who are ill, sick or injured and employs trained personnel whose duties include the treatment of such persons and the operation of such vehicles and equipment; and WHEREAS, Seis Lagos desires to obtain ambulance and paramedic services for the benefit of residents of Seis Lagos which Wylie is capable of providing; and WHEREAS, the provision of ambulance and paramedic services is a governmental function that serves the public health and welfare and is of mutual concern to the parties; and WHEREAS, Seis Lagos desires to expend funds to pay the expenses of providing the ambulance and paramedic services to Seis Lagos; and WHEREAS, Seis Lagos and Wylie mutually desire to be subject to and contract pursuant to the provisions of Chapter 791 of the Texas Government and specifically Section 791.006(a) of the Texas Government Code, as amended. NOW, THEREFORE, in consideration of the foregoing and on the terms and conditions hereinafter set forth, and for other valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties agree as follows: Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 3 of 12 I. TERM The term of this Agreement shall be for a period of one hundred eighty (180) days ("Term") beginning on , 2015, and shall automatically renew for one (l) additional term of one hundred eighty (180) days ("Renewal Term") unless either party gives written notice of termination to the other party at least sixty (60) days prior to the expiration of the Term. II. DEFINITIONS As used herein, the words and phrases hereinafter set forth shall have the following meanings: A. "Emergency" shall mean any circumstance that calls for immediate action and in which the element of time in transporting the sick or injured for medical treatment is essential to the health or life of a person or persons. Whether an emergency, in fact, exists is solely up to the discretion of Wylie. For dispatch purposes only, "Emergency" shall include: 1. The representation by the individual requesting service that an immediate need exists for the transportation of a person from any location within the Service Area (as hereinafter defined) to a place where medical treatment may be obtained; or 2. The representation by the individual requesting service that an immediate need exists for the transportation of a person from any location within the Service Area to the closest medical facility. B. "Service Area" means any area within the boundaries of Seis Lagos, as depicted in Exhibit "A", attached hereto and incorporated herein by reference for all purposes. M. SERVICES The services to be rendered under this Agreement are the ambulance and paramedic services normally rendered by Wylie to citizens of Wylie in circumstances of Emergency but which services will now be extended to all citizens of Seis Lagos residing in the Service Area. The parties acknowledge that Wylie has the duty and responsibility of rendering ambulance and paramedic services to citizens of Wylie and Seis Lagos under this Agreement. In the performance of these duties and responsibilities, it shall be within Wylie's sole discretion to Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 4 of 12 determine priorities in the dispatching and use of equipment and personnel under this Agreement. IV. PERFORMANCE OF SERVICES; COMPLIANCE WITH LAWS Wylie shall devote sufficient time and attention to ensure the performance of all its duties and obligations under this Agreement and shall provide direct supervision of the Wylie employees, agents, contractors and/or subcontractors engaged in the performance of this Agreement for the mutual benefit of Wylie and Seis Lagos. However, nothing in this Agreement shall prohibit Wylie from performing ambulance and paramedic services to other governmental entities provided that such services do not interfere with Wylie's performance under this Agreement. The parties shall comply with all federal, state and local laws and standards applicable to this Agreement and their respective obligations under this Agreement. Each party shall promptly notify the other party if a material violation of any such federal, state and/or local law or standard occurs and any action taken or to be taken to remedy such violation. V. DESIGNATED REPRESENTATIVE Each party shall designate, in writing or by email, one individual to serve as the contact person between Seis Lagos and Wylie ("Representative"). Each Representative will be responsible for communicating any concerns or complaints regarding policies,procedures and/or practices. Seis Lagos acknowledges and agrees that laws governing patient privacy may prevent Wylie from disclosing information to Seis Lagos or Seis Lagos' Representative. VI. COMPENSATION In consideration for the services to be rendered under this Agreement, Seis Lagos agrees to pay to Wylie a fee of eight thousand and 00/100s dollars ($8,000.00) for each term of this Agreement ("Service Fee"), payable in monthly installments due on or before the first day of each month. Seis Lagos represents and agrees that its financial obligation and liability under this Agreement constitutes operating expenses of Seis Lagos payable from funds annually budgeted and appropriated therefore. Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 5 of 12 VII. PATIENT BILLING Nothing in this Agreement shall prohibit or limit Wylie from separately billing and collecting charges and expenses from persons to whom ambulance and paramedic services are provided under this Agreement("Patients"). Wylie shall have sole discretion over the amount of any charges or expenses imposed on Patients. Seis Lagos shall have no authority over or responsibility for any Patient billing or collection activities for services provided by Wylie under this Agreement. The Patient charges and expenses billed and/or collected by Wylie under this Article VII shall be in addition to, and shall not affect, Seis Lagos' payment of the Service Fee under Article VI. VIII. TERMINATION This Agreement may be terminated at any time and for any reason by either party giving sixty(60) days prior written notice to the other party. In the event of termination by either party under this Article VII, Wylie shall be compensated pro rata for all services performed to termination date. IX. LIABILITY Pursuant to Section 791.006(a) of the Texas Government Code, as amended, each party shall be solely responsible for any civil liability arising from furnishing or obtaining the services contemplated herein as fully as and to the same extent as that party would have been responsible in the absence of this Agreement. X. DEFAULT In the event of any default of any of the covenants contained herein, this Agreement may be terminated by the non-defaulting party if such default continues for a period of ten (1.0) days after written notice of default is provided to the defaulting party. XI. MISCELLANEOUS 1. Assignment. This Agreement may not be assigned by any party without the prior written. consent of the other party. Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 6 of 12 2. Entire Agreement. This Agreement represents the entire and integrated Agreement between the parties with respect to the matters contained herein and supersedes all prior negotiations, representations and/or agreements regarding these matters, either written or oral. This Agreement may be amended only by the mutual written agreement of the parties. 3. Force Majeure. In the event that any party shall be prevented from performing any of its obligations under this Agreement by any act of God, war, riot, civil commotion, strikes, fires, emergencies, flood or by the occurrence of any event beyond the control of such party ("Force Majeure"), then such party shall be excused from the performance of the obligations under this Agreement but only during such period of Force Majeure. 4. Governing Law; Venue. The laws of the State of Texas shall govern the interpretation, validity, performance and enforcement of this Agreement, without regard to conflict of law principles. This Agreement is performable in Collin County, Texas, and the exclusive venue for any action arising out of this Agreement shall be a court of appropriate jurisdiction in Collin County, Texas. 5. Independent Contractor. Each party represents and agrees that it is an independent contractor and not an officer, agent, servant or employee of the other party, except as specifically provided herein; that each party shall have exclusive control of the details of the services performed hereunder and all persons performing the same; and that nothing in this Agreement shall be construed as creating a partnership or joint enterprise between Seis Lagos and Wylie. 6. Binding Effect.ffect. This Agreement shall be binding on and inure to the benefit of the parties and their respective heirs, executors, administrators, legal representatives, successors and assigns when permitted by this Agreement. 7. Notice. Any notice provided or permitted to be given under this Agreement must be in writing and may be served by depositing same in the United States Mail, addressed to the party to be notified, postage pre-paid and registered or certified with return receipt requested; facsimile; electronic mail, with documentation evidencing the addressee's receipt thereof, or by delivering the same in person to such party a via hand-delivery service, or any courier service that provides a return receipt showing the date of actual delivery of same to the addressee thereof. Notice given in accordance herewith shall be Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 7 of 12 8. effective upon receipt at the address of the addressee. For purposes of notification, the addresses of the parties shall be as follows: If to Seis Lagos, addressed to it at: Rolando Ramon 220 Seis Lagos Trail Wylie, Texas 75098 Telephone: Facsimile: Electronic Mail: If to Wylie, addressed to it at: City of Wylie Attn.: Mindy Manson, City Manager 300 Country Club Road Wylie, Texas 75098 Telephone: (972) 51.6-601.8 Facsimile: (972) 516-6026 Electronic Mail: mindy.manson @wylietexas.gov and Wylie Fire Department Attn.: Brent Parker, Wylie Fire Chief 2000 N. Hwy 78 Wylie, Texas 75098 Telephone: (972) 442-8111 Facsimile: (972) 442-8113 Electronic Mail: brent.parker @wylietexas.gov With a copy to: Abernathy, Roeder, Boyd &Joplin, P.C. Attention: Ryan D. Pittman 1700 Redbud Blvd., Suite 300 McKinney, Texas 75069 Telephone: (214) 544-4000 Facsimile: (214) 544-4044 Email: rpittman @abernathy-law.com 9. Immunity. It is expressly understood and agreed that, in the execution and performance of this Agreement, the parties have not waived, nor shall be deemed hereby to have waived, any immunity, governmental, sovereign and/or official, or defense that would otherwise be available to them against claims arising in the exercise of governmental Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 8 of 12 powers and functions. By entering into this Agreement, the parties do not create any obligations, express or implied, other than those set forth herein. 10. Severability. In the event any one or more of the provisions contained in this Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such invalidity, illegality, or unenforceability shall not affect the other provisions, and the Agreement shall be construed as if such invalid, illegal or unenforceable provision had never been contained in this Agreement. 11. Waiver. Waiver by either party of any breach of this Agreement, or the failure of either party to enforce any of the provisions of this Agreement, at any time, shall not in any way affect, limit or waive such party's right thereafter to enforce and compel strict compliance. 1.2. Incorporation of Recitals. The representations, covenants and recitations set forth in the foregoing recitals of this Agreement are true and correct and are hereby incorporated into the body of this Agreement and adopted as findings of Wylie and Seis Lagos. 1.3. Miscellaneous Drafting Provisions. This Agreement shall be deemed drafted equally by the parties. The language of all parts of this Agreement shall be construed as a whole according to its fair meaning, and any presumption or principle that the language is to be construed against either party shall not apply. Headings in this Agreement are for the convenience of the parties and are not intended to be used in construing this document. 14. No Third Party Beneficiaries. Nothing in this Agreement shall be construed to create any right in any third party not a signatory to this Agreement, and the parties do not intend to create any third party beneficiaries by entering into this Agreement. 1.5. Multiple Counterparts. This Agreement may be executed in a number of identical counterparts, each of which shall be deemed an original for all purposes. An electronic mail and/or facsimile signature will also be deemed to constitute an original if properly executed and delivered to the other party. 16. Authority. The undersigned officers and/or agents are the properly authorized officials and have the necessary authority to execute this Agreement on behalf of Wylie and Seis Lagos. The remainder of this page has been intentionally left blank. Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 9 of 12 EXECUTED this day of , 2014. City of Wylie, Texas, a Texas home-rule municipality By: Mindy Manson, City Manager ATTEST: Carole Ehrlich, City Secretary EXECUTED this day of , 2014. Seis Lagos Utility District, a Texas municipal utility district By: Rolando Ramon, President Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 10 of 12 STATE OF TEXAS § COUNTY OF COLLIN § BEFORE ME, the undersigned authority, on this day personally appeared Mindy Manson, known to me to be one of the persons whose names are subscribed to the foregoing instrument; she acknowledged to me that she is the City Manager and duly authorized representative for the City of Wylie, Texas and that she executed said instrument for the purposes and consideration therein expressed. GIVEN UNDER MY HAND AND SEAL OF OFFICE this day of 2014. Notary Public in and for the State of Texas My Commission Expires: STATE OF TEXAS § COUNTY OF COLLIN § BEFORE ME, the undersigned authority, on this day personally appeared Rolando Ramon, known to me to be one of the persons whose naives are subscribed to the foregoing instrument; that he acknowledged to me that he is the President and duly authorized representative for the Seis Lagos Utility District and that he executed said instrument for the purposes and consideration therein expressed. GIVEN UNDER MY HAND AND SEAL OF OFFICE this day of 2014. Notary Public in and for the State of My Commission Expires: Resolution No.2015-05(R)—Interlocal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 11 of 12 Exhibit B Seis Lagos Utility District Service Area 4 rv3:t t 13 Fit tte} k'Yk ty A �u rvti f nti!.f $ n�2tt k e . r 4 n f s Y t t3a; i e i w 4 s x. ICY s ft f. fY # Y, { 'Y t A2 � r�2gro..?t? a�agt; tg`�s fi 2. It r.r tti Resolution No.2015-05(R)—Interloeal Cooperation Agreement Between the City of Wylie and the Seis Lagos Utility District For Ambulance and Paramedic Services Page 12 of 12 Wylie City Council CITY 0 L AGENDA REPORT Meeting Date: 1-27-15 Item Number: 4 Department: WEDC (City Secretary's Use Only) Prepared By: Sam Satterwhite Account Code: Date Prepared: 1-19-1.5 Budgeted Amount: Exhibits: 1 Present and place on file the Wylie Economic Development Corporation.Annual Report. Accept and place on file the 2014. Wylie Economic Development Corporation Annual Report. Discussion I As per the WEDC By-laws, each year the WEDC must present to the Wylie City Council its Annual Report. The Report is attached for your review. Page 1 of 1 Wylie Economic Development Corporation 2014 Annual Report January 20, 2014 Financial Condition The Wylie Economic Development Corporation (WEDC) continues to make financial reporting and accountability a priority. While the City of Wylie audit is not complete at this time, meetings with the auditors (Weaver, LLP) have not revealed any reporting deficiencies or recommended changes to existing accounting practices. For the fourteenth consecutive fiscal year, WEDC sales tax receipts have increased over prior year figures. Up 4.1% over 2013, 2014 sales tax receipts reached $1,932,632. Following a 15.9% gain in 2013, the relatively minimal gain in 2014 still eclipses all previous years' receipts. The only significant sales tax generators added in 2014 were TJ Maxx and Home Goods. FY 2014—2015 monthly sales tax receipts are averaging gains of 18.25% over the prior year. As determined via reports from the Comptroller of Public Accounts, sales taxes generated within Woodbridge Crossing for the prior twelve months reflect a 17% gain over the prior year with total sales taxes generated for the City of Wylie, WEDC, and 4B at $1,086,832. Property valuation within Woodbridge Crossing remained flat in 2014 at $59.5 mm. The Sales Tax Reimbursement Agreement with Direct Development has resulted in incentive payments of $2.6 million over the past 5 years with net sales taxes collected and ad valorem taxes paid totaling $4.2 mm. The City of Wylie and WEDC currently reimburse 65% of all sales tax generated within Woodbridge Crossing to Inland Real Estate Corporation and will do so until 2021 or until such time that a cumulative $6 mm in sales tax has been reimbursed. The WEDC expended $605,369 on grants and engineering services directly attributed to incentive packages, $1,340,395 on the purchase of real property, $298,701 on personnel services, $87,353 on marketing and promotion, and debt service of $541,119. The WEDC also had $126,650 in income from the lease of WEDC facilities, $257,801 associated with the Lease/:Purchase Agreement with Ascend, and$11,959 in income from a loan receivable. Finally, the WEDC ended the FY 2012 - 2013 with a fund balance of$2,651,986. In FY 2014 - 2015, the WEDC is contractually obligated to fund $808,000 in direct incentive programs including sales tax rebate programs for infrastructure improvements executed with Direct Development, Clark Street, and B&B (estimated at$310,000). The WEDC currently owns 16.5 acres of property with a cost basis of$5,067,963. The WEDC has annual debt service of$620,016 associated with the above properties and a principal balance of$2,678,573 as of December 31, 2014. In 2014 the WEDC executed a Loan Agreement and borrowed $976,000 to fund a commitment to the City of Wylie for improvements to and the extension of Woodbridge Parkway. Finally in 2014,. the WEDC sold its interest in 23.8 acres of land and a 1.1.6,000 square foot manufacturing facility to Ascend Custom Extrusion. Ascend exercised it Purchase Option 3 years into a 15 year lease. What began as a projected $10 mm project, resulted in excess of$24 mm on the tax roll. - 2 - Redevelopment The WEDC acquired 6 properties in FY 2013 - 2014 complimenting existing redevelopment efforts. Four contiguous properties on Jackson Street totaling 1.04 acres were acquired at a purchase price of $773,320 which will be utilized to promote the expansion of commercial activity on Ballard Street. A 0.95 acre tract was acquired on Cooper Drive at $29,306 to complement the existing 3.8 acres reserved for redevelopment. Finally, 1.2 acres was acquired just to the north of Starbucks at $477,840 to complement the existing 1.5 acres on Industrial Court being held for redevelopment. The WEDC is currently in negotiations to purchase one of the two remaining properties on Industrial Court leaving a final 1.2 acre tract remaining. What began in 2006 as an effort to acquire 6 properties from Shafer Plaza to Lawyers Title Company totaling 4 acres could be finalized in 2015 with current expenditures at $1.45 mm to date. In 2015 the WEDC will continue to evaluate opportunities to purchase additional properties within the Cooper Drive redevelopment areas. Price and location relating to existing WEDC properties will be the driving factor in additional land purchases for redevelopment. Retail/Commercial Activity As referenced above, TJ Maxx and Home Goods finalized construction of their facilities within Woodbridge Crossing in 2014. The additional junior anchor will provide increased draw to the seemingly slow moving pad sales. A factor that is not facilitating new retail/restaurant concepts within Woodbridge Crossing is the development strategy of the shopping center owner, Inland Real Estate Corporation. Inland is not considering any pad sales but only long term ground leases. While there is still a market for entities which will commit to this financing structure, the pool of prospects is reduced dramatically. As indicated by Inland, their focus is on long term income and not increasing their cash reserves. In 2013. construction was completed on the 1.75,000 square foot Kroger Market place anchored Woodbridge Centre. Kroger Marketplace occupies 114,000 with lease shop space of 22,000 square feet. Of the lease shop space constructed, only 4,500 square feet remains vacant with Papa Johns, Modern Eye Care, Orange Leaf, and Wing Stop executing leases in 2014. The owner, Clark Street Development out of Chicago, continues to employ Edge Realty to represent their interests. Clark Street entered into a Performance Agreement with the WEDC under which reimbursements for infrastructure improvements up to $1.1 mm are available should certain performance requirements be met. $135,000 has been reimbursed to date to Clark Street. Also completed in 2013 was the 56,000 square foot B&B Theatre. In 2014 B&B failed to meet certain performance measures within their Performance Agreements with the City and WEDC. Subsequently, the financial commitment by the City of Wylie was terminated with the WEDC restructuring their Performance Agreement allowing B&B to earn approximately two-thirds of an original $600,000 commitment. To date, the WEDC has funded $150,000 in reimbursements for infrastructure improvements. WEDC and City of Wylie representatives will continue to make attendance at the International Council of Shopping Centers Conference a priority in 2015. While it is unlikely that Wylie will - 3 - attract new investors for `center' development in 2015 based upon the remaining acreage available within the community, the WEDC will be available to Inland and Clark Street for meetings with end users as well as promoting other retail properties in Wylie. As a direct result of WEDC efforts beginning at ICSC in 2013,. The Rock Wood Fired Kitchen began operations in December 2014. Following what we believe will be 6 months of strong sales data for The Rock, the WEDC will utilize that momentum at ICSC in May to attract new restaurant concepts to Wylie. Total sales can be estimated by evaluating alcohol sales which is reported to the State of Texas and can be extrapolated by using an industry standard of 30% of the total. This approach will be used to counter a common theme from retailers that Wylie cannot support new concepts because of low daytime employment. Industrial Activity In 2014 the WEDC purchased a 6.63 acre tract on Alanis for$420,000 to promote light industrial development. Prior to master-planning the site and promoting it to end users, the WEDC is evaluating other available properties in the area so as to maximize the total acreage available for industrial development. Savage Precision is in the sixth year of its seven year Performance Agreement with the WEDC. Savage continues to meet all performance requirements surrounding valuation and employment. Ascend Custom Extrusion is currently in compliance with all performance measures outlined within 2 Performance Agreements with the WEDC. Ascend currently operates 3 shifts in extrusion (3 presses) and packing, 2 shifts in shipping, and 1 ten hour shift in the paint line. There are currently 195 Ascend personnel. In 2014 the WEDC finalized negotiations and entered into a Performance Agreement with Exco Extrusion Dies to construct a 30,000 square foot manufacturing facility on 3.2 acres owned by the WEDC within Premier Industrial Park. The project is estimated to be valued in excess of $7.5 mm on the tax roll and will be complete on or about October 2015.. The WEDC completed negotiations on 6 other commercial projects in 2014. totaling $3.9 mm in investment and 32,000 square feet of new facilities. 2014 Goals & Objectives While the WEDC will continue to seek out quality sit-down restaurants and encourage infill within existing business parks, the WEDC must continue to provide greater opportunities for industrial development by acquiring new property suited for light industrial zoning (as begun with the Alanis purchase) and to encourage light industrial/distribution uses within the 250 acre, Kansas City Southern (KCS) owned property on State Highway 78. The KCS Intermodal served property remains the greatest opportunity for the Wylie community in terms of potential new development. With intermodal construction begun in the first quarter of 2014, the WEDC anticipates KCS finalizing concept plans for the marketing and development of their rail served property. With the potential for up to 2.5 million square feet and hundreds of - 4 - millions of dollars in potential value at build-out, the WEDC needs to stay focused on the KCS site for the next several years. With the success that Best Western is experiencing on the northeast side of Wylie, staff believes that a second, upgraded hotel concept can be secured in 2015. With initial contact made, the WEDC believes a second hotel concept will be under construction in 2015. The WEDC is already under way with efforts to master plan the acreage purchased on Jackson Street for mixed use development. The WEDC intends to make a presentation to Council by the second quarter of 2014 relating to market conditions, targeted uses, and design concepts prior to promoting the property to the development community. - 5 - Wylie City Council CITY 0 L AGENDA REPORT Meeting Date: 1-27-15 Item Number: Work Session Department: WEDC (City Secretary's Use Only) Prepared By: Sam Satterwhite Account Code: Date Prepared: 1-19-1.5 Budgeted Amount: Exhibits: 0 Hold a point work session with the WEDC Board of Directors to discuss master planning 1.9 acres of commercial property owned by the City of Wylie located near the intersection of F.M. 544 and Sanden Boulevard. Recommendation No recommendation required at this time. Discussion WEDC and Planning staff, along with the assistance of PBK Architects, will present preliminary development options for 19 acres of City-owned property across from Wylie Medical Center on F.M. 544. Feedback from Council and the WEDC Board of Directors will be utilized to further refine a master plan which will then be utilized in marketing the property for development. Page 1 of 1 o, v a r n � �ZJ J o� r � i ..... ///i iii i : r Pf once u Jn n f a v, �o U I 000 r O e i Uj Ao% ii .N,,i i i /j �j %�1 „u r. ii w a /o a+, m a i H r /Of PON„ , / 1! lm 111 Proposed Site 19. 1 acres t P1314 1 iii Is n V Mixed Use Retail at Street Living & Office Above Pedestrian Focused Interactive Streetscapes Town Center Concept Control Vehicular Traffic Pocket Green Spaces PUR I VI un r, I i ,. "M,� I �� „�°� ;�, �P��tiN." � rlw lam'^1,l~'~• 1�'� l�l� � � ', / js 1r„ Iflo i ', r..� e' ✓~r',i,Jl a�,/ �j,/ >`l�J°�'� k J J�,,/ (!. ,. �"w /WIVUr', + /7/���,a� ,- v � � �;,') � �i"/rlr� ✓i%r u4���� ymF �:, (Y l >� � �� �� � ��" nil; r� J «, J�YaRU I k�x rr a � ur a�, w ✓y r � i �rv4s""� '� , Yk ✓p ^It S.,f r n r �iY w M I HI Monumental Public Elements , t r %! r, i^ ��_�Hiovir��ww�um�io��WN�m��rou9�o�UtlN� ii '"` mmNOtlmmINOOIMtlminMmll /f 11, "" �.. m�hbmlam!wim. mmmnononA NMimm mlplmM o OMm v ���,,;Vmmi umm dlull� nmodnmmommnmmmmmumumi�m�vmumvrvm!m�ni�rm Nmmhn y/ �' IOMONm9N65Nmmnmalmm rvlrer m � // Street Front Parking Storefront Visibility POR .1 ; I� I F III " u / l 1 /� d% i flfi i � /i / ✓W / r N f� (OJDflI;flPV'PDJ6J)w91�111111 Y.YY 11MVIVIWIVIVIW�WW' � u 00 di I III u i ui i uY �� III r !I . i u i I 7u IIIIIIIII I i I 1 I ✓ i r r / V II III �I1 I. N 1i W Yt� ure i I I IIII I t IIIIIIIIIN q J J J J uuu I Illli I ��wuuui I r 1� >f�PViVN1NWuf0JNl�NA91W1������/% ����UN»'vYr�ii7NINJ'V rmwwimav'i,rvrmi�m'9"ahu r �0/IN ar r r IIIIIIIIIII,flll�� I f i � ✓i IVN'�uad "�W'gvf' r �I II Entertainment Destination POR i ri r ''�YIII r w a r �w y r r r r 1 u W x i r /r eq / 10 gw, '000, Generous Walkways MIN o% r Landscape Casual Seating 14 iii Illumination r. f r w„ h" 4 w� P� Y% 9iw r� III o '�'✓9r<'� �✓i✓i1`,nsti�if0��✓SAP,✓cif`�a6f�Nr,��7lFi"/��il�Jri✓dA$rmPfi✓�i7��i rWl�f{�✓✓ar^vrlD»frlrr�P✓/�ji,�✓n �yn�rN� ,„ m;, ,"� a 1 ��wrrww� ommu�uViUD N � n � uYu n d i �N /✓ �r V. �� I I F�PPflJP�F B�Ai�7�AeL N CPI R _ ,. n ii PARKING � �1, N�VIAIL .� . AF—TAI �. PARKINO M SCHEME A t v r Vi i it I I o � 4V V .. / lr i i J t ; o �I�1116� i i KK t I, Wylie Towne Center Masterplan Concept 01/27/115 Option A.Office �r ryry / i G / Vi rr Ilu � 1 8N.°I NiYC. i a.,v m, r Wylie Towne Center Mosterplan Concept 01127/115 Option A-Hotel UR PARKING LOT PARKING LOT Lr R y-544 �u SCHEME 6 ~ - . v r VI i lr Y M P•JI i �� i//��/ w /��� z,.:, nay i w ur; m Wylie Towne Center Masterplan Concept 01/27/115 ,. Option B-Office t� I / �r ryry / � i;, pf � .& ,. % %r //si y��. :.,/ // ',/ /rte..!✓r. S,t, / / / u I r i ICI m, r Wylie Towne Center Mosterplan Concept Option B-Hotel FU rURE D'ART`RAID. PARKING I iV i ? C PARKIN P R IN VV,r� SCHEME C `" . r 1 t, i �%I4` e t�•ot /�/%��� ! ,, / iy r q1% amp iraw, � f r ' ou, I r H � Wylie To ne Center Masterplan Concept IT, 01/27/15 FWJ 4 Option C Comparison SCHEME A Size Parking One Level Retail 85,000 SF 425 Cars Two Levels Retail 51,400 SF 257 Cars Off ice 51,400 SF 154 Cars Off ice Tower 96,000 SF 288 Cars Surface Parking 850 CARS 850 Cars Structured Parking 280 CARS 280 Cars �c Legend Retail/Restaurant 158,250 G$F U°%!a%'aaa,' Residential 146,600 GSF bQ0 - 70,280$F 2bed 39,000SF �uuuuuuuuuuuuuuuuuuuuu� ice 100,000 G�sF N i" %1111///////% Parking 3 levels, 11 1 cars/level 1 u"� liu�d qo� " 'ji"i'V�u�uuuuuuuuuu II, ��� uuuum J 1111 11111111����� IIIIIIII 111 Idll�illl�lllll Wylie Towne Center Masterlptan Concept Option A.Office 01/27/15 mi 000"i'AA/m/F Ell %%% sm rr �;/ , Sri r„rr�� � flYU�illfi lr / r , / / �f r f I I I � llr I( /1 r r , rr r !!%J1lJ% ,,,r%/ /'"/ / rriiiiiiiiiiiil .rrr ✓ ”;,� ////„�< r i r r / r v rf r r / r . l Wyllie Towne Center Masterpllan Concept Option A-Office 01/27/1'5 PW Legend Retail/Restaurant 158,250 G$F Residential 146,600 GSF bQ0 - 70,280$F 2be . 39,000SF Hotel 74,800 GSF 110 keys Parkin g 3 levels, 111 cars/level I� i I r' uuuuu VVrI � ��/ �'lVlllVVUUUUUUUUUUUUU liil / k A i ,"u4m uu °uuuuuuuuuu""'°ii i i IWI I I uuuuuuuuuuuuu i Wylie Towne Center Masterptan Concept Option A.Hotel 01/27/15 mi it/rrrrrr , r/// , ,,,, r / �.,.. 1111 / r / o / r ,r ,rig/ �/ ' /iiiiiii J//�� rill I(' ✓ %/ � � %%/i/ V IV 1 r ri /i�/r/���/,//.. /r ,ii /r I,,,,,,,,. .., L�l-./, ,��/ /% .4 V, ,,,�o���/ �/ /, ,�„c/I.. r,✓Al�,ic/iiv�,r,,,,il �rw,or,iesiil,,,,,,;,/I WV h �IIII 111111 ' �... r... / � � ra G � is✓/ r r %//, i /i / /tea r / r r ✓ , ,, u r rr rar , ,,,, r ,, r✓ r/, / /i /oi r,, ,, rrri r ✓ r / rrr /, ,< i„ r, i � //i, /, �, Wyllie Towne Center Masterpllan Concept option A-Hotel 01/27/1'5 PW Legend Retail/Restaurant 158,250 G$F Residential 146,600 GSF bQ0 - 70,280$F 2bed 39,000SF ON1a;e 100,000 GS / Parking 31eve1s, 111 cars/level a u i rr' IIIIIIIIIIIIIIVUUUUUUUUUIIIV l it i ��'� u � � �VVVVVVVVVVV r .a u uuu uu II iiVVVVVVVVVVVVV U U Wylie Towne Center Masterptan Concept Option B-Office 01/27/15 mi i �m rii/ iii i l�j� i l 111110 �Y �..✓ ���, .�/ ��i/%�// l�r i/�.,,� . / a, � � i/ < i� � i/� ./iii 'i i ¢ n r fl r rr m � / t i✓ // � ✓/ i � Sri / n a / v / ✓ ai as / Wyllie Towne Center Masterpllan Concept Option 8-Office 01/27/1'5 PW Legend Retail/Restaurant 158,250 GSF J !%% Residential 146,600 GSF 'bQa - 70,280$F 2 bed 39,OOO SF Hotel 74,800 GSF p 110 keys Parkin g 3levels, 111 cars/level m, fsir�y i r i V�uuuuuuuuuuuuuuuuu� I �u��u w p I� .nuu ���� iliil'i91ii6iuY6 VIIIII wB'� ��j ���IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII i li Ili Wylie Towne Center Masterptan Concept Option B-Hotel 01/27/15 mi am ///%�// / III 1�l�llllll 11 // �, / / l I K i / r /l r r, rr r / ✓ r i,/ / r r , / / Wyllie Towne Center Masterpllan Concept option 8-Hotel 01/27/1'5 PW Legend Retail/Restaurant 125,000 GSF Residential 66,700 GSF 'bed - 351560$F 2 beggd 17,890 SF ree Office 136,800 GSF Hotel 76,0'40 GSF 110 keys Parking Deck•m level•rs cars ry�y ���uuu �� ii WWWI ��� II III I IIII � uuiuuuum a 0 � Ili 4 � I IV pugi,Vpm uuuuuuuuuuuuuu VVV VVVV � Y� �u Wylie Towne Center Masterptan 'Concept Option C 01/27/15 mi AN IMAMPOP/M P, /�� ,;"� 0 "' "Nf II)YAIk47/NMJlli llllFkYl lYA lvlliYliAIAiIWOYIIIIYIIIfblllA Y r � l , � � / ������������r%r%��� 'f' � �,al ljv!{XA4Y11Xl AIIVf11 1111U1N1UX71ll Il IInUNAfI IIYA:tlAttlll,�l1JNNIYNN11111UNYY /1 � 1 � ���������j llllll�llll,��� M o�lro?NyN11kP�rAld7>�i7y1 f f�1 J f / �. �II I urluluui iuu /� �� ,r,%/ t I lll� I� �lllr / / I J / / r ' I Y / dl i 11 I .W I r I f , r / / ! I r / � r / y _ / l Y ICI Y / / t / Y 1 / r / / r 1, t / /r a / 1 / r t, /r /r Wyllie Towne Center Masterpllan Concept options A,&6 01/27/1'5 PW r .„ �C'„ d F "✓ l / r ��r�/�y��, / � � �r� h�ff� '%i;�"lfnn r�%i „', ,la ne'pW�a„�" "� "! ' h mm � mm .. " :r , � /i,�l! �..+rvM^ /�y � t�� �' w. l P ;,x,/ ,i il'�jbi "f rr,/ ✓�'` `�r / ��".w: � I / / s � I I �r rc�n�/ �l�,Itl�UJ I 1� J/�%��"r�/ �!l �e/��, 6/ X111 '/ ���" �ii�° l 1�/ ✓Jl'11 � Wyllie Towne Center Masterpllan Concept options A,&6 01/27/1'5 PW , x a 1 41 a, PI s 1, r, I r l r ✓ � r� r;i V a ��!V �i ,m�,at r„ s._ ... i �f _. ," JIJ,f a,:. � i/ � ,Of/9/l,�f/; /%/ / r rY / �! / /f/%/ rr ✓;r/ /i H ;,, „'U 1 � ..,. ak � .� �), ,.,. i � ,?,: ,,; 9' .��. /�o"%'j'�1 irFl/1%i✓'//i�/�/i/r f)�'���Ir�/ // �l ' lif ��/!ir/ � , r,„r'.��, - i^ .,. - a� ��y,/�i/I 7,r��1'rif��;�� J//!i rl,ry f/Ya�'����1�/c/>'z/tJ ;;, �,.... ,,; �.,»!`'�. �,: w.��`,, :”"''✓'. ," � h rJip '` mm"`„ ,. /Jr �`�!lj ��Y� ���a o�� r / '!aj� ��,%r; r�✓ � �,,�, ^ f / 1 ;,�V�rYl/t� f;✓ 4� ,,, ! � �f �� rY�?li f rril f�r: i�/ �,w "" ;I !/ „/,�a✓ai�l�r1 r� ru/,l/ 1 Al /i� �^ v fi Wyl s e Towne Center y w s ri n „ r r- r U M„ µ a, .».... ,m,�....°..,.®. .,._.............. l t ' 11 nt j1 gaol 11 2 " latl -kolMloor Colcoloffoos, - '01/27/15 11 Parking 81 aft' F11 Farking 11 SItl 11 1 1'rarking Parking 11 Parking 14fo1 Parking Otss perking T�1 Soft-to, art A S1F 11411a ltnquk�r! a11t9 Ru3r� SP ntr Regutrad 5 d1sr egcrlr Required Required slrucFures) P`" gur1trr Option - 118+687 1-300 396 39,563 1-75 528 146,600 GSF 100, 1-4W 250 -333 117,2W NSF +actor 70,487 SF 0 twdurarsy fMfdsNIF 30,M3 SP f2 bodwft l a1 FtsF 9.7 Was P1;;wl A bed o; S 92 36 units a ,1 2 ,*3 too SF 71 128 1sa3n9 o,rs1{&ma3lfeatts ouest Po"Ong 13 —Lo-lolold"Val f 1 346 528 176 250 0 130 + •333 1016 720 -2 Opfto A,-HOW 1111;687 1-30D 346 39,363 1-75 528 14&6W G,$F 14,8M 110 keys 110 -333 117,260 NSf zu 4mfor 78.387 SF 13 bed unds# rW*4 htr&NSF MODD 1,200 for 90 39,093 SF f2 bed„afi€rs 1 Owfra d N$F 'Caasr+m,cifeo 92,aats6€s a1 C1J I *d s Sb F 92 336-its 0 3 7 bed 0110MSt' 71 A pm 9t?,trat+,sufal 1 tf 18 345 628 176 0 2510 1299 + -333 9#4 726 -240 Sri 8 118,687 1-300 396 341563 1-75 528 1+46,600 GSF, 300. 1-400 750 •333 1'17.2,80 NSP letn# 7&387 SF 43 bed onosl P «•d" t#F 39,093 SF i2 bed Wk 1 C7n =ath t NSF 92 units is fysdS 3 bed 0 SlWSF 92 36 Wilts 17' k S Wd 01Pia V 71 128 ToTdo"Cofto 11.111 l3od t#rc eno FF 13 #gssa trstsaaa�,stttax raals 396 328 176 250 0 1349 -333 100 it 701 -31 +arr a,,-HOW 118;687 1-300 396 39 1-75 528 146, F 74,80D 110 keys. 110 333 317,280 NSF 78,187 SF d t bed UnO# two-t r s NSF 13,• 1-200for 90 39,03 SF 12 bed 4JOU# tsr Md t1S7 0160 unds t3 boo a bod*:899 3F 92 d units is bad) 'I 11 1100 11, 71 128 Two owewv Umos s sau alt 13 1 per M to,*units 346 528 176 j 0 200 1249 .333 9 722 a rflamr c 01750 1'a 3DD 313 31,250 1-75 417 66,700 rW 136, I-AOO 342 76,10W 110 keys 1107 •333 ,63,W NSF sasslrtg foe 1 -95 35,573 SF 41 Wd xs 04 Cwes433 dS mSF 18,, 1-200 fee 90 8 7„787 SF a bea UnwS 9 a9rr ftat o NSF Crain "ca units tt bodl t bed 6”856 SF 42 16 saraals f7be,* 2bodo ssektsF 32 1 PW 00:te4o9 s F"j Tfoll 313 417 3+12 200 1331 8 42 9411 17