Loading...
03-18-2016 (WEDC) Agenda Packet NOTICE OF MEETING Wylie Economic Development CORPORATION Regular Meeting Agenda March 18, 2016—6:30 A.M. WEDC Offices—Conference Room 250 South Highway 78 —Wylie, Texas Marvin Fuller....... ......... ......... President Mitch Herzog .,, . ..,, „.....Vice President John Yeager Secretary Todd Winners,..... Treasurer Demond Dawkins Board Member Mayor Eric Hogue .Ex-Officio Member Mindy Manson,City Manager „.. ......... ......... ......... Ex-Officio Member Samuel Satterwhite.............„.....„..,,.......„...,..„.....,...,.......,..,.,,...,...„..,,...,....,..,....Executive Director Jason Greiner,..„...„ . „..... Assistant Director Angel Wygant,.„...„ ....,,... ..„..„.......................... Senior Assistant In accordance with Section 551.042 of the Texas Government Code, this agenda has been posted at the Wylie Municipal Complex, distributed to the appropriate news media, and posted on the City Website: list as, ov within the required time frame. CALL TO ORDER Announce the presence of a Quorum. CITIZEN PARTICIPATION Residents may address the WEDC Board regarding an item that is or is not listed on the agenda. Residents must provide their name and address. The WEDC Board requests that comments be limited to three (3) minutes. In addition, the WEDC Board is not allowed to converse, deliberate or take action on any matter presented during citizen participation. ACTION ITEMS I. Consider and act upon approval of the February 19, 2015 Minutes of the Wylie Economic Development Corporation(WEDC) Board of Directors Meeting. II. Consider and act upon approval of the February 2016 WEDC Treasurer's Report. III. Consider and act upon issues surrounding a Real Estate Sales Contract between the WEDC and First Baptist Church of Wylie for the purchase of 0.198 acre located at 111 North Ballard Street, Wylie, Texas. IV. Consider and act upon issues surrounding the demolition of existing improvements located on WEDC properties at 398 —400 State Highway 78 and 207—211 Industrial Court. WEDC—Agenda March 18, 2016 Page 2 of 2 DISCUSSION ITEMS V. Staff report: review issues surrounding Performance Agreements between WEDC and: Woodbridge Crossing, Ascend Custom Extrusions, CSD Woodbridge, Exco Tooling Solutions, All State Fire, BRE Program, 605 Commerce, 106 N. Birmingham, ICSC 2016, The Retail Coach, La Quinta Inn& Suites, sporting events, and regional housing starts. EXECIJTIVE SESSION Recess into Closed Session in compliance with Section 551.001, et.seq. Texas Government Code, to wit: Section 551.072 (Real Estate) of the Local Government Code, Vernon's Texas Code Annotated (Open Meetings Act). Consider the sale or acquisition of properties located near the intersection of: • Cooper Drive & State Highway • Martinez and Alanis • Commerce and F.M. 544 Section 551.087 (Economic Development) of the Local Government Code, Vernon's Texas Code Annotated (Open Meetings Act). • Project 2015-12a • Project 2016-la • Project 2016-lb RECONVENE INTO OPEN MEETING ADJOURNMENT CERTIFICATION I certify that this Notice of Meeting was posted on this 14th day of March at 5:00 p.m. as required by law in accordance with Section 551.042 of the Texas Government Code and that the appropriate news media was contacted. As a courtesy, this agenda is also posted on the City of Wylie website:www.wylietexas.gov. Carole Ehrlich,City Secretary Date Notice Removed Minutes Wylie Economic Development Corporation Board of Directors Meeting Friday, February 19, 2016—6:30 A.M. WEDC Offices—Conference Room 250 South Highway 78—Wylie, Texas CALL TO ORDER Announce the presence of a Quorum President Marvin Fuller called the meeting to order at 6:34 a.m. Board Members present were Mitch Herzog, John Yeager, Demond Dawkins and Todd Wintters. Ex-officio Member City Manager Mindy Manson was present. WEDC staff present was Executive Director Sam Satterwhite, Assistant Director Jason Greiner, and Sr. Assistant Angel Wygant. CITIZEN PARTICIPATION Lynn Grimes was in attendance and informed the Board that The Wylie Art Gallery would be hosting a reception on Saturday,February 20th from 1 —3 pm for students who participated in the Wylie ISD PTSA Reflections Art Program. In addition, she informed the Board that RaceTrac continues to be No. 1 for 6K stores with in-store sales exceeding $100,000 per month. ACTION ITEMS ITEM NO. 1 — Consider and act upon approval of the January 22, 2016 Minutes of the Wylie Economic Development Corporation (WEDC) Board of Directors Meeting. MOTION: A motion was made by Mitch Herzog and seconded by Todd Wintters to approve the January 22, 2016 Minutes of the Wylie Economic Development Corporation. The WEDC Board voted 5 —FOR and 0 —AGAINST in favor of the motion. ITEM NO. 2—Consider and act upon approval of the January 2016 WEDC Treasurer's Report. MOTION: A motion was made by Mitch Herzog and seconded by Todd Wintters to approve the January 2016 WEDC Treasurer's report. The WEDC Board voted 5—FOR and 0—AGAINST in favor of the motion. ITEM NO. 3— {Remove from Table} Consider and act upon a Performance Agreement between the WEDC and Fruediger Holdings,LLC. MOTION: A motion was made by John Yeager and seconded by Todd Wintters to Remove Item from Table. The WEDC Board voted 5 —FOR and 0—AGAINST in favor of the motion. WEDC—Minutes February 19, 2016 Page 2 of 7 D/FW Electric (Fruediger Holdings, LLC)initially came to the WEDC in an attempt to evaluate options for either acquiring property in Wylie or a similar property in Rowlett to house their expanding operations which were previously housed in 15,000 square feet on Kristen Court. Following an oral commitment by WEDC staff for assistance, D/FW closed on the property and staff is presenting the attached Performance Agreement for the Board's review. The property in Wylie was previously owned by Rushin Truss and was comprised of 20,000 square feet of warehouse and 1,800 square feet of office. D/FW will be converting 5,500 square feet of warehouse into office at a cost of not less than$250,000. In presenting this project previously,the Board was more interested in retaining the 75 existing jobs than a$250,000 investment in expanded office space. D/FW also indicated that the increased office space will allow the company to meet a significant need to expand their office staff by no less than 10 people. The attached Agreement proposes a total maximum incentive of $70,000 which is broken down as follows: Incentive No. 1 a $15,000 ➢ 5,500 sq ft office space added at a minimum cost of$250,000 Incentive No. lb $25,000 > Confirmation of no less than 75 existing employees Incentive No. 2 $30,000 > Confirmation of no less than 10 additional employees Should D/FW fail to meet the Performance Measures for either Incentive No. 1a or 1b, the entire Performance Agreement is voided in advance. Further, should D/FW fail to add ten additional employees as called for within Section II c, no partial incentive payment will be provided to D/FW. Staff recommended that the WEDC Board of Directors approve a Performance Agreement between the WEDC and Fruediger Holdings, LLC providing for a maximum cumulative incentive of$70,000 and further authorizing the WEDC Executive Director to execute said Agreement. The Board directed staff to include language specifying that the 10 new employees needed to be `full- time' employees and that appraised value on the real property be no less than $835,000. MOTION: A motion was made by John Yeager and seconded by Demond Dawkins to approve a Performance Agreement between the WEDC and Fruediger Holdings, LLC, as amended, providing for a maximum cumulative incentive of$70,000 and further authorizing the WEDC Executive Director to execute said Agreement. The WEDC Board voted 5 —FOR and 0—AGAINST in favor of the motion. ITEM NO. 4 - Consider and act upon a Performance Agreement between WEDC and Ascend Custom Extrusions,LLC Attached for the Board's review was a Performance Agreement between the WEDC and Ascend which was executed on December 20,2013. In order to qualify for the 3rd incentive payment of$24,000 Ascend must provide documentation to the WEDC of the installation and operation of a 3rd extrusion press at the WEDC—Minutes February 19, 2016 Page 3 of 7 Project with a purchase price (plus installation cost) of not less than $4,500,000. Qualifying documentation was provided on January 31, 2015. The final payment under this agreement, in the amount of$24,000, is scheduled for February 1, 2017. Being that Ascend was not in default under the terms of the Performance Agreement,staff recommended that the WEDC Board of Directors approve an incentive payment of $24,000 to Ascend Custom Extrusions, LLC. MOTION: A motion was made by Todd Winners and seconded by John Yeager to approve an incentive payment of$24,000 to Ascend Custom Extrusions, LLC per the terms of the Performance Agreement between the WEDC and Ascend. The WEDC Board voted 5 —FOR and 0—AGAINST in favor of the motion. ITEM NO. 5 — Consider and act upon issues surrounding a WEDC Business Retention & Expansion Program. Jason Greiner presented The WEDC Business Retention and Expansion (BRE) program focusing on BRE Strategy, Overview, and Action Plan. With this renewed focus, WEDC will be better equipped to encourage the growth and expansion of Wylie companies through personal interviews and a variety of programs. The BRE interviews will be conducted by the WEDC Team, but primarily the Assistant Director and Executive Director will be responsible for ensuring the future success of the program. The primary goal is to develop,maintain and strengthen relationships with the CEOs and plant managers of our existing businesses and industry to assist with the continued growth and expansion of Wylie's industrial and commercial sectors. A secondary strategy of internal business development (BRE) is to identify new target companies that are excellent candidates for recruitment that may be referred to us by existing businesses. During personal interviews and a variety of other meetings, staff will gather intelligence and input data into WEDC's custom database. This unique CRM (Customer Relationship Management database)will allow staff to update company specific information, identify talent/workforce needs, expansion opportunities, infrastructure needs, barriers to growth, the state of the particular industry and strengthen relationships with community partners through referral of services. The BRE Program will help identify and address any other needs or concerns companies may have. Moving forward, Greiner identified the following tasks/benchmarks which will take place moving forward: • Redefine WEDC's BRE Strategy by developing a BRE Overview and Action Plan • Acquire licensing for a custom database/CRM. The Salesforce platform is easy to use and allows for integration with our BRE program • Attend the International Economic Development Council's Business Retention Expansion course in April 2016 • Design, test, and launch the program by April 30, 2016 • Provide initial feedback for the FY15-16 WEDC Annual Report WEDC—Minutes February 19, 2016 Page 4 of 7 Staff recommended that the WEDC Board of Directors approve the acquisition of Salesforce licensing in the amount of$2,556.45. MOTION: A motion was made by Todd Wintters and seconded by Demond Dawkins to approve the acquisition of Salesforce licensing in the amount of$2,556.45. The WEDC Board voted 5 —FOR and 0—AGAINST in favor of the motion. DISCUSSION ITEMS ITEM NO. 6 - Staff report: review issues surrounding Performance Agreements between the WEDC and: Woodbridge Crossing, Ascend Custom Extrusions, CSD Woodbridge, Exco Tooling Solutions, Von Runnen Holdings, All State Fire, 605 Commerce/W&M Environmental, 106 N. Birmingham, Expiring Terms for Board Members,Mann Made/Linduff Real Estate Transactions, sporting events, and regional housing starts. Woodbridge Crossing Attached for the Board's review was the Sales Tax Reimbursement Report which identifies all sales taxes received through January 2016 within Woodbridge Crossing for the City General Fund,the WEDC, and the 4B. As a reminder, the City and WEDC reimbursed 85% of all sales tax generated within Woodbridge Crossing through September 2013 with the reimbursement percentage reduced to 65% thereafter. Due to the default under the Amended and Restated Performance Agreement, Woodbridge Crossing is only eligible to receive up to $6 million in sales tax reimbursement through September 2021 as opposed to the maximum reimbursement of$12 million originally contemplated. $3,320,133.44 in reimbursement has been earned through January 2016 with net receipts of $2,511,667.94 after reimbursements. As well, it is estimated that $3.5 mm has been paid in ad valorem taxes to the City of Wylie (excluding the WISD). As shown on the Sales Tax Reimbursement Report, $126,607.23 was generated in sales tax in November 2015 versus $124,877.73 in November 2014. This increase represents a 1.4% gain over 2014 receipts. Ascend Performance Agreement With the 2012 Performance Agreement completed, a second Performance Agreement executed in December 2013 is the last commitment between the parties. Payment #3 of 4 is being considered currently with the remaining Performance Obligations attached for your review. CSD Woodbridge Performance Agreement On July 15, 2013 a certificate of occupancy (CO) was issued for Kroger Marketplace. Beginning October 1, 2013 and ending October 1, 2023, Clark Street Development is eligible to receive a %2 cent sales tax reimbursement from the WEDC(City of Wylie not part of sales tax reimbursement agreement). Quarterly payments will be made to Clark Street based upon the data provided by the Comptroller. In addition to the $100,000 reimbursement incentive paid by the WEDC at CO, Clark Street is eligible to receive cumulative incentives of$1,100,000 over the life of the Agreement. WEDC—Minutes February 19, 2016 Page 5 of 7 Along with a summary of the Performance Agreement,a Sales Tax Reimbursement Report was included for the Board's review. Exco Tooling Solutions Exco has completed construction of its 30,000 square foot facility within Premier Business Park,moved the majority of equipment, and received a temporary Certificate of Occupancy. Staff is waiting to fund Incentive Payment No. 1 upon the issuance of a Final CO. An additional $80,000 will be funded over the next four years in payments of$20,000 each. Exco has experienced challenges with the installation of their new age oven and is still utilizing the old age oven located at their Highway 78 location. Staff has agreed to extend their lease of the 78 property until February 18th at no cost to accommodate their use of the age oven. Exco has agreed to leave the utilities on for an approximate two week period to allow PD to use the building for SWAT training. Von Runnen Holdings Von Runnen has completed construction of their facility with Incentive payment No. 1 of$20,000 being issued. Should there be any Board member interested in touring the new facility, please contact staff. All State Fire Equipment All State Fire Equipment was issued a building permit on July 2, 2015 and held their Ground-Breaking ceremony on September 18,2015. Work is progressing well and ASFE appears to be on track to receive a Certificate of Occupancy by the August 1, 2016 as required in their Performance Agreement. A final inspection has been scheduled with the issuance of a Temporary CO being imminent. 605 Commerce/W&M Environmental Attached for the Board's review was a spreadsheet tracking all activities with W&M Environmental for FY 2014-15 and FY 2015-16. W&M has prepared Phase I&II reports for Mann Made,K&M,Business Way, is processing the VCP application for the Commerce property, and processing the Municipal Setting Designation through the City. 106 N. Birmingham Staff has come to terms with Wylie Glass to lease the K&M building. Wylie Glass will be contracting with an electrician to bring the building up to code and will also be upgrading the exterior of the building. Expiring Terms for Board Members Terms for Board Members Fuller and Herzog will expire in July 2016. Applications were made available at the meeting for those Board Members wishing to be considered for reappointment. WEDC—Minutes February 19, 2016 Page 6 of 7 Mann Made/Linduff Real Estate Transactions As reported via email the real estate transaction between the Edge family and the WEDC has been finalized. Pulliam Construction Management has been paid in full and lien releases have been secured from all contractors working on the job. Sporting Events Attached for the Board's review was the Promotional Activities Report which specifically details attendees at Dallas Mavericks games. Regional Housing Starts Nine homes were permitted in Wylie for January 2016. Sachse, Lavon, and Murphy permitted a combined thirty homes over the same period. No action is requested by staff for this item. EXECUTIVE SESSION Recessed into Closed Session at 7:34 a.m. in compliance with Section 551.001, et.seq. Texas Government Code, to wit: Section 551.072 (Real Estate) of the Local Government Code, Vernon's Texas Code Annotated (Open Meetings Act). Consider the sale or acquisition of properties located near the intersection of: • Cooper Drive & State Highway • Martinez and Alanis • Hooper and F.M. 544 • Highway 78 & Ballard • Regency and F.M. 544 • Commerce and F.M. 544 Section 551.087 (Economic Development) of the Local Government Code, Vernon's Texas Code Annotated (Open Meetings Act). • Project 2015-12a • Project 2016-la • Project 2016-lb Mindy Manson departed the meeting at 8:14 a.m. Mitch Herzog departed the meeting at 8:19 am. RECONVENE INTO OPEN MEETING The WEDC Board of Directors reconvened into open session at 8:44 a.m. and took no action. ADJOURNMENT WEDC—Minutes February 19,2016 Page 7 of 7 With no further business, President Fuller adjourned the WEDC Board meeting at 8:44 a.rn. Marvin Fuller,President ATTEST: Samuel Satterwhite,Director Wylie Economic Development Corporation MEMORANDUM TO: Samuel Satterwhite, Executive Director FROM: Angel Wygant, Senior ,ssistan SUBJECT: February 2016 Treasurer's Report DATE: March 10, 2016 Issue Consider and act upon approval of the February 2015 WEDC Treasurer's Report. Analysis From the Balance Sheet,page 1: Deposits - $2,000. This amount reflects a deposit WEDC paid to Wylie Industrial Court for the current location of the WEDC office in the amount of$2,000. Loan Receivable - $68,386.1. This represents the balance of the Wylie Ice Cream Holdings note, which is reduced by the principal paid each month. There was a starting balance of$93,950 as of December 2012. Wylie Ice Cream Holdings has 47 payments remaining with a balloon payment of$33,248.44 due on 12-15-19. Account Rec — Forgivable Loans - $533,333.33. The figure above includes the remaining balance of The Wedge loan in the amount of$183,333.33. Assuming The Wedge remains in compliance with their Performance Agreement, forgiveness of the remaining loan balance will be made in 2 additional payments in the amount of $91,666.67 on 12/31/16 and $91,666.66 on 12/31/17. The figure above also includes the loan made to Exco Extrusion Dies in the amount of $350,000. Assuming Exco remains in compliance with the terms of the Performance Agreement, this loan will be forgiven in 5 equal amounts of$70,000 beginning on the one year anniversary of their Certificate of Occupancy(CO). Deferred Outflows - $580,500. This is a total of incentive payments which are due in the future. A breakdown of these charges include: T. W. Snider & Assoc. - $120,000, Ascend Extrusion— Phase II - $48,000, B & B Theatres - $75,000, Dank Real Estate - $7,500, GetSet - $20,000, All State Fire - $60,000, Von Runnen Holdings - $20,000, Exco Extrusion Dies — $80,000, KREA $100,000, VIAA $20,000 and Patna Properties $30,000. WEDC February 2016 Treasurer's Report March 10, 2016 Page 2 of 3 From the Balance Sheet,page 2: Deferred Inflow - $263,386.11. The Deferred Inflow Account tracks loans receivable from Wylie Ice Cream Holdings and Exco Extrusion Dies. The Wylie Ice Cream loan receivable is reduced by the monthly principal payment which for January was $708.59. The Exco Extrusion Dies loan will be reduced by $70,000 annually for 5 years beginning one year from Certificate of Occupancy. Revenue and Expense Report,page 2: Interest Earnings - $287.90. Interest earnings from the Wylie Ice Cream Holdings. Loan Repayment- $708.59. Principal payment from the Wylie Ice Cream Holdings. Rental Income — $17,050. Wheels Unlimited - $2,800, Helical Concepts - $400, Superbikes - $2,100, Trimark Catastrophe - $750, Reliable Estate Services - $1,500, JC Ornamental - $2,000, Wylie Glass &Mirror- $2,000, Richmond Hydromulch - $500 and Exco - $5,000. Gaini'Coss on Sale of Capital Asset — $1,509,511.83. 710 Business Way Improvement — ($550,735.33), Purchase of 710 Business Way ($950,386), Title Policy 710 Business Way ($8,390.50). Bank Note Proceeds - $754,614. Funded the balance of the $1,685,000 loan from American National Bank for the purchase of 398 S. Hwy 78. Revenue and Expense Report,page 3: Incentives - $147,272.87. Mann Made Remodel ($52,772.87), Dank Incentive #2 of 3 ($7,500), Exco Incentive#1 of 5 ($87,000). Special Services— $7,049.68. Survey—710 Business Way As-Built ($300), Environmental Svcs ($5,962.01), Janitorial Services ($157.50), S. Ballard Clean-up ($550), Coffee maker ($32.19), Plant— Scott Buchanan($47.99). Advertising - $1,500. Connection($1,500). Community Development - $4,400.00. Taste of Wylie Sponsor ($1,000), WISD Ed. Found Sponsor($400), Flag Program ($3,000). Travel & Training - $1,407.68. ICSC Reg. ($130), TEDC Reg. ($350), TEDC Flights—Greiner ($262.96), Satterwhite ($341.96), Parking($12), Prospect Recruitment/Bus. Mtgs ($310.76), Dues & Subscriptions - $757.56. PWCC January Dues ($607.56), ICSC Renewals-Herzog, Wintters, Fuller($150). WEDC February 2016 Treasurer's Report March 10, 2016 Page 3 of 3 Insurance — This account is 31% over-budget due to the unanticipated costs associated with Business Way. The insurance for Business Way was cancelled following the sale of this property and we have added this property to our policy with the City. The cost for the remaining fiscal year is working with the City to determine the costs associated with insuring 398 S. Hwy 78. Once all those costs have been determined, we will request a budget transfer amendment to account for the overage. Audit& Legal - $929.50—Atty Fees—Edge ($649.50) and Mann Made Closing ($280). Utilities—$550.16. WEDC- Jan($129.81), WEDC Feb ($132.50), 710 Bus Way($287.85). Computer Hardware & Software — $488.95. Computer equipment & accessories for new employee ($488.95). Recommendation Staff recommends that the WEDC Board of Directors approve the February 2016 Treasurer's Report. Attachments February 2016 Treasurer's Report Sales Tax Revenue 3-45-2016 0342 PM CITY Of WYLIE. ?Nal BALANCE SHEET Ai' or FEBRUARY 29TH, 2046. 111-WYLIE ECONOMIC DEVEI ,..',ORP ACCCUNT1: TITLE ASSETS ,,..,,,,..,,....,....... 1000-40110 CLAIN ON CASH AND CASA EQUIV. ?9.6,55.6,63 1000-10115 CASA - HEIR C - 114MOOD 0,00 1000-10135 ESCROW 0.00 1000-10180 DEPOSITS 2,011.00 1001-10198 OTHER - MJSC CLEARING 0.00. 1010-403.41 TEXPOOL 0.00 10.00-10343 LOt;IC, 0.0.0 1000-10481 INTEREST RECEIVABLE: 0.01 1000-11511 ACCIS REC. - MISC. 100.00 1000-11517 Al EEC - SALES TAX 0.00 1110-12R10 LEASE PAYMENTS RECEIVABLE 0.00 1000-12950 LOAN PROCEEDS. RECEIVABLE 0.00 1000-12596 LOAN RECEIVABLE 68,386.11 1000-12997 ACCTS. REC -: jTM TECA 0.00 1000-12918 ACCIS REC - FORGIVEABLE LOANS 533,333,33 1000-14112 ENVENTORY - MATERIAL/ SUPPLY 0.00 1000-1.4116 INVENTORY - LAND: &. BUILDINGS 6,618,521.46 1000-4411,8, IN.VENTORY - BAYCO/ SANDEN BLVD 0.00 1000-14:.q.0 PREPAID EXPENSES - MISC.: 0.00 1000-1A.410 DEFERRED OUTELOMS S80,506,00 ...........„....,...,...,..„..............._. 8,599,43/.53 TOTAL, ASSETS 8,599,431.53 LIABILITTES 2000-'20110 FEDERAL INCOME TAX PAYABLE 0.00 2004-20111 MEDICARE PAYABLE 0.00 2100-20112 CAILD SUPPORT PAYABLE. 0.00 2041-20113 CREDIT UNION PAYABLE: 0-00 2110-20114 IRS LEW PAYABLE 0,00 2010-20115 NATIONMIDE DEFERRED COMP 0,00 2110-20116 HEALTH INSAR PAY-EMPLOYEE 0.11: 2110,20127 TMRS PAYABLE 0.00 2110-20118 ROTH iRA PAYABLE 0.00 2010-20114 WORKERS COMB PAYABLE 0.00 2110-2.0120 FICA PAYABLE 0.00 2010-20121 TEC PAYABLE 0.00 2010-10122 STUDENT LOAN LEVY PAYABLE. 0.00 2010-20123 ALIMONY PAYABLE 0,00 2110-20124 BANKRUPTCY PAYABLE 0..01 2110-20125 VALIC DEFERRED COMP 0,00 2010-20126 TeMA, PAYABLE 0.00 2010-20127 MP, LE13A1 SERVICES PAYABLE. 0.00 2110-20130 FLEXIBLE SPENDING ACC:WM 0.00 2010-20131. EDNARD JONES DEFERRED COMP 0.00 2110-20132 ME CARE ELITE 12.00 2010-201.5.1 ACCRUED WAGES PAYABLE. 0.00 2000-20180 ADOIT EMPLOYEE INSUR,. PAY 1.46. 2010-20191 MI SC PAYROLL PAYABLE, 0.00 3-15-.2016 03:42 PM. CITY OF WYLIE. RAGE: 2 BALANCE SHEET AS OF: FEBRUARY 29TB, 2016 111-WYLIE' ECONOMIC DEVEL CORP ACCOUNT1 TITLE 2000-20201 AP PENDING 4,418,94 :',.a(..)()-20210 ACCOUNTS PAYABLE 0,00 2000-20530 PROPERTY TAXES PAYABLE 0.60 2000-20540 NOTES PAYABLE 58.0,500:00 2000-20810 DUE TO GENERAL FUND 0.00 2000-22270 DEFERRED INFLOW 269,980.11 2000-22275 DEF rmrLow - LEASE PRTNUIPAL 0:60 2090-22280 DEFERRED rNnow - LEASE INT 0:90 2000-22915 RENTAL DEPOSITS 2,500,00 TOTAL LIABILITIES 850,81.8,09 EQUITY -- 3000-34110 FUND BALANCE - RESERVED Cl OS 3000-34590 FUND BALANCE-UVRESERVPINDFSIG 7,964,197.60 TOTAL BEGINNING EQUITY 7,984,19.7.60 TOTAL. REVENNE 825,979.59 TOTAL EXENSED 1,061,557,74 REATEEITE OVER/ EXPENSES 235,518.1S) TOTAL EQUITY S OVER/(001)ER) 7,749,619.4S TOTAL LIABILITIES, EQUITY 4 OVER)(UNDFR) 8,599,4375.53 1-1152016 01442 PM. CITY OF WYLIE P.AGE1 I BALANCE. SHEET AS OF( FEBRUARY 2978, 2016 922-DEN LONG TERM DEBT o00.91) AGGDNNE# TITLE ASSETS 1000-40312 GOVERNMENT NOTES 0,00 1000-181I0 LOAN' - WEDC 0,00' 1010-18120 LOAN' - BIRMINGHAM. 0,00 101,0-18210 AMOUNT TO' BE PROVIDED 0.00 1011-18220 BIRMINGHAM LOAN 0,00 t000-A9050 B8111 OUTFLOW - CONTRIBUTIONS 23,4,47.00 1000-190'6 DEE OUTFLOW - /NWISINENT EXT. 5,062.01' 1000-49100 DEE OUTFLOW - ACT EXP/ASSUME 24154-00 30,0i1.01, TOTAL ASSETS 30,8.63.00 LIABILITIES 2000-20310 COMPENSATED ABSENCES P0YA74811. 44,2817,86 2000-20311 COMP ABSENtES PAYABLE-CURRENT 0,00 2000-21410 ACCRUED INTEVESI PAYABLE 4,018.84 2000'-21.3208, WEDC LOANS, ''. CURRENT 26.7r::.,901.-21 2000-28220 BIRMINGHAM LOAN 0-.01' 2000-243230 INWOOD LOAN' 0.00 2000-28232 ANB LOAN - EDGE 0.01 2000-28233 AND, LOAN - PspoicoRDimiTIE 616,179,191 2000-28234 ANB LOAN - RANDACNIMIGHES 1.18,818.31. 2000-28235' Alm. LOAN 0.00 2000-2.8236 Alm CONSTRUCTION LOAN 1) 71) 20130-,,28237 ANTI ROAD CONSTRUCTION LOAN 691,06M.94 2000-28238 ANB LOAN - BUCUAVAN 242,852.88 2000-78:239 ANB LOAN - LONESPHOBART PAYOFF' 296,438.73 2000,-28240 MGGBED LOAN 0.00 2000-23280, CITY OF WYIIE LOAN 0.00 2000-,282610 PRIME. EGTS I 0,01 2011-28270 ROWLAND/ANDERSON LOAN 0„00 7000-28280 CATITAL ONE. CAZAD LOAN: 0.01 2000-2829U' HOBART/COMMERCE LOAN 0.00 2000B-29150 NET PENSION LIABILITY 147,106,00 TOTAL LIABIIITIES 2,41113,41490.64 EQUITY 3000-34590 FUND SALANGE-LINRESERVIUNBESID( 2,525,176„1.91 3000-11000 UNRESTRICTED NET. POSITION. ( 114,969.014 TOTAt BEGINNING EQUITY ( 2,640,148,183 TOTAL, REVENUE 0.00 TOTAL, ENTENSES ( 206,814.881 BEVENUE. OVER/(UNDER) EXPENSES 206,917,55 TDTAL, EQUITY' 6 OVEP./(UNDVAI ( 2,433,227.64) 3-15-2016 042 PM CITY OF WYLIE PAGE: 2 BALANCE SHEET AS OF: FEBRUARY 2911, 2016 922-GEN LONG TERM DEBT (WEDC) ACCOUNT# TITLE ........... TOTAL LIABILITIES, EQUITY & OVER/ UNDER) 30,663..00 3-15-2016 03:44 PM CITY OF WYLIE NWET 1 REVENUE ANO EXPENSE REPORT - 1UNAUNTEM AS OF FED.RUARY PATH, 2016, 111-WMIE ECONOWC DEVEL CORP FINANCIAL SUMMARY CURRENT' CURRENT PRtOR YEAR "g,"-T-D Y-T-D BUDGET %. OF BUDGET PERIOD PO ADjUST. ACTUAL ENCUMBRANCE 'BALANCE ti.UDGET REVENUE SUMMARY TAYES 2,2570829.00 260,166,17 0.00 590,.048.03 0.00 1060,7ac,91 26.rl, ;NTERWVERNMENTAL REV. 0.00 0.04 0.00 o.on 0.00 0.00 0.00 TNTERFST TNCOME, 12,958.00 1,131.69 0.00 5,524.39 0.00 '',433.61 42.63 MI.SCEILANECUS INCOME 141,200.00 1,492,461,841 0.00 1 1,414,592„831 0.00 1m595,792.83 30,16- OTHER FINANCING SOURCES 0,00 754,3514.00 0,00 1,685,000,00 0.00 ( 1,68".7,000.00) 0,00 TOTAL REVSNUES 2,411,9$7.00 ( 476,549.971 0.00 825,90.$9 0.00 1,586,00).41. ",34.24 EXPENDITURE SUMMARY DEVETA33C,N7' CORP-MEDC 3,858,411.00 ( 300,884.200 0.00 1,043J:67.74 754,r7.51 20041,875.7F,, 47..98 TOTAL EXPENDTT(jRES 1,8584411,00 ( 10O,884.".0) 0.01' 1,061,557.74 754,977,51 2004[,875.75 47,08 REVENUE OVER/(UNDEPO EXPENDTTNRES ( 1,,416.,424.00) ( 17 5,66 ,77) 0,00 1 235,578,15) ,I; 754017.51) ( 455..868,34) CA.48 3-15-2016 03:44 PM CITY OF WYLIE PACE: 2 REVENUE AND EXPENSE REPORT - (UNAUDITED) AS OF: FEBRUARY 29TH, 2016 111-WYLIE ECONOMIC DEVEL CORP REVENUES CURRENT CURRENT PRIOR YEAR BUDGET 6 OF BUDGET PERIOD PO ADjUST. ACTUAL ENCUMBRANCE BALANCE BUDGET TAXES 4000-40150 REV IN LEIU OF TAXES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-40210 SALES TAX 2,257,829.00 260,166.17 0.00 590,048.03 0.00 1,60,780.97 26.13 TOTAL TAXES 2,257,829.00 200,166.17 0.00 590,048.03 0.00 1,667,780,97 26.13 INTERGOVERNMENTAL REV. 4000-43518 380 ECONOMIC AGREEMENTS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL INTERGOVERNMENTAL REV, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 INTEREST INCOME 4000-46050 CERTIFICATE OF DEPOSIT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-46110 ALLOCATED INTEREST EARNINGS 1,000.00 135.20 0.00 541.94 0.00 458.06 54.19 4000-46140 TEXPOOL INTEREST 0.00 0.00 0,00 0.00 0.00 0.00 0.00 4000-46143 LOGIC INTEREST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-46150 INTEREST EARNINGS 3,817.00 287.90 0.00 1,468.76 0.00 2,348.24 38,48 4000-46160 LOAN REPAYMENT (PRINCIPAL) 8,141.00 70E3.59 0,00 3,513.69 0.00 4,627.31 43.16 4000-46210 BANK MONEY MARKET INTEREST 0.00 0.00 0,00 0.00 0.00 0.00 0.00 TOTAL INTEREST INCOME 12,958.00 1,131.69 0.00 5,524.39 0.00 7,433.61 42.63 MISCELLANEOUS INCOME 4000-48110 RENTAL INCOME 141,200.00 17,050.00 0,00 69,050.00 0.00 72,150.00 48.90 4000-48310 RECOVERY - PRIOR YEAR EXPEN 0„00 0.00 0.00 0.00 0.00 0.00 0.00 4000-4.8410 MISCELLANEOUS INCOME 0,00 0.00 0.00 0.00 0.00 0.00 0.00 4000-48430 GAIN!(LOSS) SALE OF CAP ASS 0.00 (1,509,51).83) 0,00 ( 1,523, 42.83) 0.00 1,523,642.83 0.00 TOTAL MISCELLANEOUS INCOME 141,200.00 (1,492,461.83) 0.00 ( 1,454,592.83) 0.00 1,595,792.83 30.16- OTHEE EINANCTNG SOURCES 4000-49160 TRANSFER FROM GENERAL FUND 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000-49325 BANK NOTE PROCEEDS 0,00 754,614.00 0.00 1,085,000.00 0,00 ( 1,685,000.00) 0.00 4000-49550 LEASE PRINCIPAL PAYMENTS (0 0„00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL OTUER ETNANCING SOURCES 0.00 754,614.00 0.00 1,685,000.00 0.00 ( 1,685,000.00) 0.00 TOTAL REVENUES 2,411,987.00 ( 4(6,549.97) 0.00 825,979.59 0.00 1,586,007.41 34.24 3-15-2016 03:44 PM CITY OF WYLIE PAGE: 3 REVENUE AND EXPENSE REPORT - (UNAUDITED) AS OF: FEBRUARY 29TH, 2016 111-WYIJE ECONOMIC BEVEL CORP DEVELOPMENT CORP"WEDC DEPARTMENTAL EXPENDITURES CURRENT CURRENT' PRIOR YEAR Y-T-D YTO BUDGET % OF' BUDGET PERIOD PO ADJUST. ACTUAL ENCUMBRANCE BALANCE. BUDGET PERSONNEL SERVICES 5611-51110 SALARIES 238,052.00 19,497.38 0.00 75,746,09 0.00 162,305.91 31.82 5611-51130 OVERTIME 0.00 0.00 0.00 0.00 0,08 0.00 0.00 5611-51140 LONGEVITY PAY 1,073.00 0.00 0,00 1,021.00 0.00 49.00 95.43 5611-51145 SICK LEAVE BUYBACK 0.00 0.00 0.00 0.00 0,00 0.00 0.00 561E-51160 CERTIFICATION INCENTIVE 0.00 0.00 0,00 0.00 0„00 0.00 0.00 5611-51170 PARAMEDIC INCENTIVE 0.00 0,00 0.00 0.00 0.00 0,00 0,00 5611-51210 CAR ALLOWANCE 12,600,00 oac,lo o.00 4,376.00 0.00 8,224.00 34.73 5611-51220 PHONE ALLOWANCE 4,656.00 0.00 0,00 2,028,00 0.00 2,628.00 43.56 5611-51230 CLOTHING ALLOWANCE 0.00 0.00 0,00 0.00 o,00 o.00 0.00 5611-51260 MOVING ALLOWANCE 5,000.00 0.00 0,00 0.00 0.00 5,000.00 0.00 5611-51310 TMRS 36,677.00 2,984,48 0,00 11,622,76 0,00 25,054-24 31.69 5611-51410 HOSPITAL & LIFE INSURANCE 38,107.00 2,503.38 0,00 9,998,86 0.00 28,108.14 26.24 5611-51415 EXECUTIVE HEALTH PLAN 0,00 0.00 0.00 0.00 0.00 0.00 0.00 5611-51420 LONG-TERM DISABILITY 1,357.00 52.88 0.00 317,28 0,00 1,039,72 23.30 5611-51440 FICA 15,607.00 1,2.35.36 0.00 2,773.43 0.00 12,833.57 17.77 5611-51450 MEDICARE 3,652.00 268.92 0,00 1,143.76 0.00 2,506,22 31.34 5611-51170 WORKERS COMP PREMIUM 663.00 0.00 0,00 569.70 0.00 93.30 85.93 5611-51480 UNEMPLOYMENT COWL' (TWC) 810.00 0.00 0.00 0.00 0,0)) 810 00 0.00 ........ '- TOTAL PERSONNEL SERVICES 358,252.00 27,548.58 0.00 109,599.90 0.00 248,652.10 30.59 SUPPLIES 5611-52010 OFFICE SUPPLIES 3,500.00 517.76 0.00 892,13 0.00 2,607.87 25.49 5611.-52040 POSTAGE & FREIGHT 980,00 2.84 0.00 36.50 0.00 943.50 3.72 5611-52130 TOOLS/ EQUIP (NON-CAPITA)) 0.00 0.00 ((,00 0.00 o,00 0.00 0.00 5611-52810 FOOD SUPPIjES 2,000.00 195.07 0,00 588.18 0,00 1,411.52 29.42 561A.-52990 OTHER 5,000.00 0.00 0,00 0.00 0,00 5 000 00 0,00 TOTAL SUPPLIES 11,480.00 715.67 0,00 1,517.11 0,00 9,962.89 13.22 MATERLAES FOR MAINTENANC 5611-54630 TOOLS & EQUIPMENT 0.00 0.00 0.00 0,00 0,00 0,00 0.00 5611-54810 COMPUTER HARD/SOFTWARE 3,000,00 375.00 0.00 825.00 0,00 2,175.00 27.50 5611-54990 OTHER 0 00 0.00 0.00 0.00 0.00 0.00 0.00 ---.... TOTAL MATERIALS EtR MAINTENANC 3,000.00 375.00 0.00 825.00 0.00 2,175.00 27.50 CONTRACTUAL SERVICES 5611-56030 INCENTIVES 2,014,914.00 147,272-87 0,00 1,127,805,68 0.00 887,028.32 55,98 5611-56040 SPECIAL SERVICES 112,900.00 7,049.68 0.00 32,818,93 0.00 80,081.07 29.07 5611-56000 ADVERTISING 35,280.00 1,500.00 0.00 11,679.00 0.00 23,601.00 33.10 5611-56090 COMMUNITY DEVELOPMENT 47,250.00 4,400,00 0,00 16,133.68 0,00 31„:I..1.6..32 34.1.5 5611-5611.0 COMMUNICATIONS 5,960.00 503.48 0,00 2,425,10 0,00 3,534,60 40.69 5611-561.80 RENTAL 29,400.00 4„"/19,68 0,00 1.3,295,68 0,00 1.6,104,32 45.22 5611-56210 TRAVEL & TRAINING 29,450.00 1,407.68 0,00 3,494.43 0.00 25,955.57 11.87 5611-56250 DUES & SUBSCRIPTIONS 18,890.00 757-56 0.00 5,730.24 0.00 13,159,76 30.33 5611-56310 INSURANCE 4,,11000 0.00 mo 5,684.51 0.00 ( 1,374.51) 1)1.89 S611-56510 AUDIT & LEGAL SERVICES 23,000,00 929.50 0.00 l0,770.00 o,00 12,222,00 46.86 561E-56570 ENGINEERING/ARCHJTECTURAL 20,000.00 0,00 0.00 8,642,21 0.00 11,357,79 43.21. 5611-56610 UTILITIES-ELECTRIC 2,000,00 550.16 0.00 2,624.45 (1.00 ( 624,45) 131.22 TOTAL CONTRACTUAL SERVICES 2,343,354.00 169,090.61 0.00 1,241„192.21 0.00 1,102,161..79 52.97 3-15-2016 0344 PM CITY OF WYLIE PAGE: 4 REVENUE AND EXPENSE REPORT - (UNAUDITED) AS OF: FEBRUARY 29T11, 2016 1U-WYLIE ECONOMIC DEVEL CORP DEVELOPMENT CORP-WEDC DEPARTMENTAL, EXPENDITURES CURRENT CURRENT PRIOR YEAR Y-T-0 BUDGET % OF BUDGET PERIOD PO ADjUST. ACTUAL, ENCUMBRANCE BALANCE BUDGET DEBT SERVICE, & C REPT, 5611-51110 DEBT SERVTCE 686,825.00 0.00 0.00 0.00 0.00 686,825.00 0.00 5611-5741.0 PRINCIPAL PAYMENT 0.00 39,915.86 0,00 206,572.18 0.00 ( 206,572.19) 0.00 561157415 INTEREST EXPENSE 0.00 11,116,46 0.00 50,367.49 0.00 ( 50,367.49) 0.00 5611-5/710 BAD DEBT EXPENSE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL DEBT SERVICE & CAP. REPI 686,825.00 51,632.32 0.00 256,939.67 0.00 429,885.33 37.41 CAPITAL OUTLAY . . . 5611-58110 LAND-PURC6HASE PRICE 200,000.00 758,634.50 0.00 1,709,020.50 753,634.50, ( 2,262,655.00) 231,33 5611-59120 DEVELOPMENT FEES 0.00 0.00 0.00 0.00 0,00 0.00 0,00 5611-58150 LAND-BETTERMENTS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-58210 STREETS & ALLEYS 0.00 0.00 0,00 0.00 0.00 0,00 0.00 5611-58410 SANITARY SEWER 0,00 0.00 0.00 0.00 0,00 0.00 0.00 .5611.-5881.0 COMPUTER HARD/SOFTWARE 3,000.00 488.95 0.00 2,219.19 0.00 780,82 73.97 5611-58830 FURNITURE & FIXTURES 2,500.00 0.00 0.00 0,00 1,343,01 1,156.99 53.72 5611-59910 BUILDINGS 250,000.00 0.00 0.00 0.00 0.00 25(7,000,00 0.00 5611-58995 CONTRA CAPITAL OUTLAY 0.00 (1,309,369.83) 0.00 ( 2,259,755.83) 0.00 2,259,755.83 0.00 TOTAL CAPITAL OUTLAY 455,500.00 ( 550,246.38) 0.00 ( 548,516.1.5) 754,977.51 249,038.64 45.33 OTHER FINANCING (USES) 5611-59111 TRANSFER TO GENERAL FUND 0.00 0.00 0.00 0,00 0.00 0,00 0.00 nbil-39loo TRANSFER TO THORUCHFARE IMP 0.00 0.00 0,00 0,00 0.00 0,G0 0.00 5611-59430 TRANSFER TO CAPITAL FUND 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5611-59990 PROJECT ACCOUNTING 0,00 0,00 0.00 0.00 0.00 0.00 0.00 TOTAL OTHER FINANCING ,(USES) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL DEVELOPMENT CORP-WED( 3,858,411.00 ( 300,884,20) 0.00 1,061,557.74 754,977.51 2,041,875.75 47.08 TOTAL EXPENDITURES 3,858,411.00 ( 300,884.20) 0.00 1,061,557.74 754,977.51 2,041,875.75 47.08 REVENUE OVER (UNDER) EXPENDrTURES ( 1,446,424.00) ( 175,665.77) 0.00 ( 235,578.15) ( 754,977.51) ( 455,868.34) 68.48 ,'", END OF REPORT '** ^ s-zs-zom 3'4* rm omTaz1, � zarzms PAGE: 1. rnmo , uA.-wy]LIs soumnmzo omvoL, CORP rcmzcm zo USE:: Feb-zoLs roao m=` zozs uozc ' au uov��)Pwomr CORP-WEcC, ACCOUNTS. b6z�-b2010 rumu 561.1.-58e,10 poS` DATF. rn^n 0 anr000wcm mCmzr~- :: :omScuzerzme VEmo zmv/Jm o mnro - nmunmr~~�� _______________________________________________________________________________ u61zz-5znzo urrzco ooecLzon a o o z u m z n (.,, a a T, a n o o J'/*�s 1 2/01./1.6 2/01. a51.1.20 cua, 080261 7o';05 zxnom cuozmmn-eoo cuuos 000-392 24848 ny91wom lop�uo 482�3� z/v^/`v 2/04 AsIvs1 cuu, 080s47 '78813* orc one - oopu earoa 000392 c*mwq mE»m «*.ss 532-32 2/04/1.6 2/n4 7,51.461 rvM, 060347 /onyn omc SUP BOOKS uuonn 000392 u~ens xsuc o, no 596_32 2r05/16 z/us aszsay cuu: ouoam nncz osvu acooSsnozsS 0045,11.4 1203z6 maswayps 19�,bz rn'�.o« z/os/zu u/os aszsao uau, 080367 8921. coynvr�a oouooaumzou 00451.4 uMi* naz45oao 69.99 os o,3 z/z*/z^ 2/19 uozszr orr. 0000-73 �92ss rxno-Loxuonouzp nzLz 00091.2 ^)rr auwz^ wMmwr ',�f,« 869�4� 2/�9/16 2/1.9 uouou"/ oIFr, uoou�3 /szos TxaS-^o^cmarup w,Lro uovy`z ozn Jaw/o wrm^wr p� in o1s z'� 2/L9/1.6 z/zy aozszr oFr, 00on73 79265 cupy Dmmm muom pzc 0001)12 *2'1 1 JAN16 wzC�uwr 1.2.96 o92.13 ~~~1~--~~~~"I~ roaooaax acTzvzTr ou, sz-/.'?a ca; n.on 51.7 ';o _________________________________________________________________________________ ss1.z-szuou eonr^co & FmuzIar a o u r m m r w c e a L e w o n 33,s� 2/1.19/1.6 2/,11.9 ao2s2-1 oFz, 000073 -jyzss poozaco a�a zmcsmzrn 00091.2 8277 JANI.o mr�amr z�a« 36,50 rmauvuoY uurzvzzz ua, 2�81 ra: o�no u,00 ---------------------~--------------------------------------------~--------------`-- oo1z-!,zzsn I'001,S/ Eau111 (aum-carz�aL� a o a z m m z m u a a L ^ n c o u'uu ___-___-_________-_--__________------------------------_-_ -------------------- ---____-_____-__-___ �x�z-su�on znuLo/ oovzr - $zoo-Syyy,yy o o c z m w z m � a n I, x m c o n uo --------------------------------------------------------------------------------------- �sz1-ozo1.o r000 uorcLzma a o o r w m z m o o ^ 1, « m c K 2/01./16 2/01 as�u»5 cun, oo0248 8782 LEuooroazc w,Lzo MTu nun^az wooc aamzs L29.34 oza '75 x/Lx/zs z/zn ^h 2s2/ orl', ovoo Vs ,yz^s mz`ua nnpaI:�zT?,n onos'z 827, axm16 mzGAmr n.z^ osz.op z/,o/zo a/'y usnoz7 omr. 0u0073 ?9em wnmx MrG' DIox� ooupzz ea'V' zxv16 °uGxwr �L,ao 543 87 2/19/16 a/zp ao2627 urr, 000073 )yzss wEoo oao Mrc MEAT, nuoyz� oz,' aaw16 nrGAmr za�us 569�n3 2/z9/16 z/'y aszo2/ oFz. uonu/s �noa nzrou anrc 000912 820 zxv16 wsANz o zs 578'29 2/1.9/16 z/zy ^52627 ^FIP 000073 '192,65 woou amo uoc mra^ unoe�n *211 JaWu ,o,'* 588 op omaonanu ^crzvzPu oa, zps�n` cn, 0,00 z*i,,o/ --------------------------------------- __________ -----------_________... __________________________ b611-52990 uruEp a E o z m w z m n a a L u m C o 0.00 3-1_5--2016 3.49 PM D I? T A 16 LISTING PAGE: 2 FUND I11.--RYLIE ECONOMIC C7E1V:ES CORP PERIOD TO 1D0E: Feb-2016 THRII Feb 201.6 DEPT 61.1. DEVELOPMENT C01P JIEDC ACC)17NTS. .5611 52010 THRI3 561:1.-589:.1.0 POT DATE TRA.N 3 REFERE1NCE:, PACKS --- DESC:R.iP ION....._ __ VEND INV/.Jr 13 5611-54630 TOOLS & EQUIPMENT BEGINNING BALANCE 0.00 561.1--5481.0 COMPUTER HARD/SOFTWARE: BEGINNING BALANCE 450.00 2/01/16 2/0:1. A.5:.1.102 CHK.r. 080250 78762. INTERNET REPAIR. RE±1DC 003339 002.573 WEDS 75,0(( 525,00 2/2:3/16 2/23 A52824 CPYK. 080656 79336 COMPOSER UPC,RADE--MAIN':C' 003339 25E33 NEDI 300.00 825.00 r,,,, ,,,, ,,, FEBCvl'IARY ACTIVITY I[IN. 375.00 CR!: 0„00 375,00 5611--54990 OTHER. BEGINNING B A. 1:., A N C E 0.00 561 k--"560:3CD INCENTIVES BEGINNINGBALANCE 9E30,61.2.61 2/0:1./16 2/01 A51170 CHK. 080265 781789 PAY374 .....710 NUS. WAY 003269 PAY #4 148 52.,.712.131 :1.,033,385.68 2/04/:.1.6 2/04 11.51.476 CH:.K.: 0E30334 '788.99 DANK RG f- INCENTIVE #t2 004349 PAY #:7_ 020216 ,,500.00 7.,040,138. ..68 2/04./:.1.6 2/04 A.51470 0)111: 060336 778899 ExCO - INCENTIVE 171 004522 JNCENT #1 02027..E 67,000.,00 :1.,127,885.68 .1.4:7,272,87 CR,, 0.00 147,272..131 6-1.1.-56040 SPECIAL SERVICES BEGINNING B A 1., A. N C E 25,769.25 2/O1/:.1.6 2/01. A5].160 CHK. 0(30266 7E3799 605 C1.OM. VCP Aioo :.1.5 00::1..320 VCP0037616 Al'1Gi5 3::1..0,75 26,080.00 2/01/16 2/01 3/0:1.161 Chit.. 080267 778789 61/:, COM, VC'P-OCT 001.320 V(;P0039144 OOT1._5 172.50 26,252.50 2/:.1.2/1.6 2/12 A.521 i1. CHK: I780507 79120 PLANT' SCOTT BUCIA.NA.N 000386 7.394 (4(111] 47.99 26,3(10,4'3 2/12/16 2/12 A.52120 CHIC: 080495 797.15 TCEQ VCI.3 PRO/-NOV 13 1./ID 001320 VCP0038303 NOV/ 690,00 26,990.49 2/7.31/16 2/15 A52276 CB/C. 080535 793154 60.5 COMM--VCP (1043:37 21592 01459.001. 843.75 27,834..24 2/15/16, 2/1.3 A52276 C41K 08053.5 791.54 605 COMM-APAR O04:::337 2.1592 01459.(101. 3,1.07.50 30,941..74 2/15/16 2/15 13_52276 C:3/K 080535 79154 605 1]0MM.-M.D ((04337 23.592 01459.001 837.50 31,779.24 2/1.9/:.1.6 2/19 A5262.7 DF'T 000073 79265 COFFEE I1A:KER 0009.1.2 8277 JAN16 WYCIA.NL' 32.19 :31,8:1.1.43 2/2 3/16 2/23 A52609 C3/K^ 080654 7993.36 S. i3Ai➢:,T.ARY,:7-CL,F;A.N UP 001173 071916 5.50.00 32.,361.4i3 2/23/16 2/23 1352820 CIYK., 10(0657 79:336 A'➢ BUILT :U13V-710 BUS WA 003073 6454, 1461:7C 300.00 32,.661.43 2/25/1.6 2/25 1351007 CHK, 080703 79398 JANITORIAL SVC FEB 16 002330 20714 FEDI6 1.57.50 32,81.8.93 =3 n.-R.=.n F':F1ERl/1311Y. 71.(L'::f.VaTY I:)B: 7,04:9.68 CR. 0.00 '7,049.68 .' 61.:1.--56(380 ADVERTISING 3-15-2016 349 PM DETAIL LISTING PAGE: 3 FUND Ill-WYLIE ECONOMIC DEVEL LORE PERIOD TO USE Feb-2016 THRU 1'eb-201.5 DEPT 611 DEVELOPMENT CORP-WEDC ACCOUNS0 3611-52010 THEN 561J-56910 POST DATE TRAN # REFERENCE PACKET======DESGRIPTION-- VEND INV/JE # BEGINNING BALANCE 10,179,00 2/15/16 2/15 152261 CHIK 060537 79154 FEE/MARCH CONNECTION AD 000466 7541 WEDC 1,500,00 11,679.00 1,500.00 003 0.00 1,500,00 5611-56090 COMMUNITY DEVELOPMENT BEGINNING BALANCE 11,733.66 2/01/16 2/01 A51092 (SHE: 080249 18782 TASTE OF WYLIE SPONSOR. 000384 012816 WEDC 1,000.00 12,733.68 2/04/16 2/04 551460 CHK 080346 78899 WISD ED. FOUN. - SPONSOR 000379 276 WEDC 400.00 13,133.68 2/15/16 2/15 1652262 00.n 060531 79154 FLAG PROGRAM 001420 012916 WEDS' 3,000,00 16,133,66 FEBRUARY ACTIVITY DEt 4,400.00 CR. 0.00 4,400.00 5611-56110 COMMUNICATIONS BEGINNING BALANCE 10921,92 2/01/16 2/01 3551.036 CHF3 660234 78775 ADD JASON TO COPIER 003509 91625 JASON 25.00 1,946,92 2/12/1.6 2/12 552111 CIIK3 060496 79115 INTRNT SVC WEDC 0525-FE2 000190 2820367756 JA525-F 203,72 2,1.50.64 2/12/16 2/1.2 152125 CH.Y. 080497 1911h ThELET SERV WEDS' jAN2-FE 001191 822495799-01 112-F 1713.97 2,264.61 2/19/16 2/19 152600 DST: 000073 79262 TELEPHONE SVC 000912 8277 JAN16 SATTER 160,79 2,125.40 ------------- FEERUAR/ ACTIVITY DIE: 503.48 CR: 0.00 503.48 5611-56180 RENTAL BEGINNING E A. L A. N C E 8,576,00 2/02/16 2/02 551230 ONE: oEmes 78e1E RENT - EERIE 003231 323116 EERE6 2,250.00 10,826.00 2/04/16 2/04 151476 CUR 080332 78899 COPIER RENTAL 1/28-2/27 003509 91895 219.68 11,045.68 2/23/16 2/23 252168 (HE: 080612 79326 RENT MARCH 15 003231. 021916 MAR15 2,250,00 13,295.68 4,719,68 1.53 0,00 4,119.68 ---------------------------------- .__________________-______ 5611-55210 TRAVEL 4 TRAINING BEGINNING BALANCE 2,086.75 2/19/16 2/19 A52627 DFT: 000073 79265 ICEC REGISIRATION 2 000912 8277 jAN1 6 WYGANT 130,00 2,216.75 2/19/16 2/19 A52627 SIFT,' 000073 79265 TEDC REG. - SATTER 000912 6277 JAN16 WYGANT 350.00 2,566.75 2/19/16 2/19 A52627 DC')'', 000073 79265 TEDC FUGHJ-GREINER 000912 6277 JAN16 WYGANT 262.96 2,829,71 2/19/1.6 2/19 A52621 DET 000073 79265 TEDC FLIGHT-SATTER 000912 8277 JA1(416 WYGANT 341_96 3,171,67 2/19/16 2/19 A52600 nFT, 000073 79262 191,11:'„ M0N4. - EDGE, 000912 8277 JAN16 SATTER 67,78 3,219,45 2/19/16 2/19 A52600 OFT,' 000073 79262 BUS MTR-WALTER8 000912 8277 JAN16 SATTER 21.41 3,266.86 2/19/16 2/1A A52600 DE1N 000073 79262 BUS MTG-FARMER, 11S3 000912 6277 750.16 SATTER. 53,73 3,320,59 2/19/16 2/19 A52600 OFT 000073 79262 DOSS, MTN-GREINER 000912 8277 JA016 SATTER 20.56 30341,15 3-15-2016 s.*p pw o o r x z z L z n r z m o e^sz. o romo , 111.-wzzzo Ecnnvm c ouvo� CORP roozno zn USE: Feb-zn1f, raRU reu-zo.16 DE PT ` FI.z oovozupmomc CORP muoc urcoomrn: 5611.-52010 zumo 5611-o9*10 vosr 1)AT rRAN v uoroRMIon �cao=��~�~no�oozprz�����~� vvmn znv/�o o mmro ~-- umoomr~�~� z/zn/zs 2/1.9 a52606 orr. nnnuru '1so6,z oor mrs- uvupzu 8277 JANIs surron 16,16 �'35-1.91 2/1.9/ia 2/1.9 esusun orc, uuuo-�a '�ozaz ava uzs-E000, rra noryzz 8277 ow.1s oarrom 55�29 a'413�20 2/19/1.o 2/1.9 ^szsoo orr, 00u073 -?yzsz pxauzmG onnozz azrr zmuzs aarron 12�oo 3'425.20 2/1.9 a52600 onr, 000073 ryzau aoa mro onupzz oz`r z^mIs narrnx 23.14 /,*48�64 2/19/16 a/zy u52600 orr' 0n00'/3 `926e aoo vraa onaaR uoos,1z 62'/7 �jami.p nArrua 45.79 3,494.43 roanv^ns mcrzvzrs oo, ,,^u,,su cu, u.no 1,40�.68 ---------------------------------------------------------- ^------------ ----------------------- 5611. 56220 rmunosuznmaL rouzmIms a o o z m m z m G, BALANCE 0.00 ----`-------------------------------------------------------------~-------------------------------------- �611-�szsn ooES c uoouoarpzroma a o G z w w z u c e a u a w o o 4'9-72.6n z/J.9/�a z//o u5262/ orr, u000rz r*zas zonc oomow-uoazoo oonszx nz// vum16 nY�,.,amr 50�00 5,022.68 2/19/15 2/19 ^szazr orr. 000073 ,pzsr zuoc uEmow - xzwTran ooueo ourr mm].s nzuanr sn�on 5,072.68 2/`*/16 2/19 ^n262/ oFT� (100073 r92o5 vooszz oz/r ./^mz6 vzG^mr 50�00 5,122�68 2/19/16 2/19 a52600 oFz. 000073 'szsz cwcc-uvoS mw 1.6 nvnyzc mz')r zamla narroo 60/�56 5'730.24 roauoaoz aczzvzrz ua, �sr�sa cn, v�no ,s��na --------------------------- ------------------------------------------------------------------------------ ---------- ssz1.-�s3zn zmonRANoo e u o z m m z m s a a L, a m c o 5'sn4 sz _________ ________________________________________________________________________ rsll-ssbzn Anuzc & LEGAL ooavz000 u m u z m m z m s BALANCE 9'848.50 2/04/16 u/o« a51*5s cun. nun331 18891) urry i.�`osv - oouo 000nza s z/no-on/nm vEoc 649.50 10,498�00 r/zs/,ls z/zs ^52804 ouu. oonv«s ?9336 0000 cLuxzmo - *oou 000023 r 2793-0070m wonc 280.00 10.778.00 ~-~~�~�-~~~- rEaonmzs ^crz,zry oa, 929.50 co. o,ou ozn.sn ----------------- _______________________________________________________________ soz1.-ssoJu Euozmoonzma/A RCuzrocrnnu1, a o s z m m z m n a a 1, a w c o a'*4z�az -------~--------------------------------------------------------------------------------------- L,ozz-bss1n orz^zrrno-nT,mcrnzc o o o z m w z m c u a 1, u w c o 2'0�4.2e 2/01/1s 2/0� ^szovn oav, nvnzsr 78)75 W^rEo-rko anow^x wooc oouiuz zzs-nono-oz oZcz�) 214� /3 2'289.02 2/01/16 u/uz ^51053 cun. 080239 /nrJ-L� vrrcrTzoa-n^rEu 003302 112-�040-0i voczs 1,�.s5 2.30*.57 2/01/1.6 2/01� aslou« cen: 080239 79775 urzIzzzoa-oLoczozc nnvznz z1/�r5nszop oZ«-Jua 89�66 2,396.23 z/nz/zo 2/01 u516s5 ouo. 080239 /or'/s vrzLzrzou-auo zuz u03302 302928�6166 oos-auI 22.0 2'4.18�83 2/12/16 2/12 ur2112 rvo, 080489 7911.s GAS - 71.0 aox WAY wmoc o(u246 4nz'J5v)yoz zuu F r3�12 2,491.95 3-15-2016 349 PM DETAIL LISTING PAGE 5 FUND 111-WYLIE ECONOMIC DEVEL CORP PERIOD TO USE, Feb-2016 TBRU Feb-2016 DEPT 1111. DEVELOPMENT CORP-WEDC ACCOSNTS 5611-52010 TBRE 5611-58910 POST DATE SIREN # REFERENCE PAOKET======DESCRIPTION-- VEND INV/JE # 2/23/16 2/23 A52821 INK 080652 79336 UTILITIE3-ELEC WEDC 003302 1171655189 17/N1.6 87,57 2,579.52 2/23/1.6 2/23 7/.528212 O93 080652 79336 UTILITIES-W7/TER, NEDC 003302 122-1040-01 jAN16 15,47 2,594,99 2/23/16 2/23 A52332 CHIC. 080652 79336 UTILI1IES-GAS WEDC 003302 3029287066 jAN1.6 29.46 2,624.45 550,16 CR: 0.00 550.16 5611-57110 DEBT SERVICE BEGINNIN GI 9 A L A, N C E 0,00 5611-57410 PRINCIPAL PAYMENT BEGINNING BALANCE 166,656.32 2/02/16 2/04 1/50268 Link MS:. 020216 13936 JE23196 K&M PMT #5 JE# 023196 7,554,08 11/4,210,40 2/10/16 2/11 E50396 Misc 02101.6 13984 JE23266 PEDDICORD/WHITE PMT#14 JEt 023266 5,079,74 179,290.I4 2/16/11 2/19 650506 Misr 021616 14023 JE23315 WE PKY PMT #18 1E13 023315 11,506.19 190,"796,33 2/22/16 2/23 B50534 Enk Dft 022216 14031 JE23339 BUCHANAN PMT 918 jEt 023339 6,406,81 197,203.1A 2/28/16 3/03 1150640 'Ink DU.: 022816 14064 JE23391 BUGRES/RANNACH. PMT#39 JE# 023391 9,369,04 206,572.18 39,915.86 CR 0,00 39,915,86 5611-57415 INTEREST EXPENSE BEGINNING E A L A. N C E 38,651_03 2/02/16 2/04 R50268 RrAk 0r1. 020216 13936 2E23196, KIM 1/MT #5 JE# 023196 1,191,17 39,842.20 2/10/16 2/11 B50396 M, .17., 021016 1.3984 jE23266 PEDDICORD/013151E 2101#1.4 JE# 023266 2,302.71. 42,144,91 2/16/16 2/19 650006 NU.)' 021616 14023 3E2331.5 WE PEE PMT 918 3E# 023315 1,761,74 43,906.65 2/22/1.6 2/23 61b0S34 Bruk Oft 022216 14031 0E23339 BUCHANAN PMT 418 JE9 023339 925.14 14,831.79 2/23/16 2/23 A52791/ C13K: 080644, 79329 BUS WAY-PAY #5 WEDC 003207 88157334 7E516 4,797.74 49,629.53, 2/28/16 3/03 B50640 Bnk Dft 022816 14064 JE23391 BUSHE1i/14ANDACK P111#39 JEt 923391 737.96 50,367.49 11,716,46 C.R. 0,30 11,716.46 5611- 7710 BAD DEBT EXPENSE BEGINNING r1 A, r, A N C E, 0.00 ------------- __ ,__ , , 5611-58110 LAND-PURCHASE, PRICE BEGINNING EALANC E, 950,386.00 2/09/1.6 3/15 B50784 Bnk Dft 02091.6 14104 JE23162 398 HI/SO 78 JE39 023462 5,000.00 955,386.00 2/09/16 3/15 B50785 FInk Df1 020916 14104 3E23463 398 HWY. 78 JE# 023463 745,244,00 1,700,630,00 2/09/16 3/15 E50787 Mdsc 020916 14105 1E23465 710 BUSINESS WY CLOSNG JE# 023460 8,390,50 1,709,020.50 758,634,50 1,14, 0,00 758,634,50 3-s5-2016 3:*9 mu m o r A z 1, �, z s r z n « PACs, a momm I I I F. ccmwmmzC omvoIL come M�aznm TO uao: Feb-an�e ruau pmh-2016 mopr : mzz usVaLomMomT CORP-WEmc uccoonM 5611-52m10 rona 5611-5e910 eOar 0AIre Tmxw o mpmsmmmce pomo rmv/,m * moo� ~~~—xsoom���~~ ~~~~sU,xmoo~�~� ____________________________________________________________________________________________ 5a1!-sozzo muvmLOmmabill, Fzsm m o m z m m I m m BALANCE a mo -------------------------------------`---------------------------------------~-- 561�-smnsm [�xwm-BnrrKmuosro a a s z m u z m m m s u a w o E o.00 ---------------------------------------------------'------------'--- s6zI-sm21e aTmouca ). AT,,V,,so a o o z w m T w o m m L, a m c o 000 _________________________________________________________________________________ �s3 1-s84�m mwmzTaaY somss e a m z m m z w m a u 1, A m c o o,ow __________________________________________________________________________________________ ua1z-yaa1a coMITmm namo/moFr*w*o BEGINNING SALANCE 11 )oo.�s u/za/zs 2/.Pm m5262` orr' 00001'1 Vmoas oomenros omumzc m2�11 �J:wza mzGumr »74.9, 2,1as,ne 2/19/16 2/19 a52627 mnr: 000073 -19263 omspmTcq SOFTWARE omoyzm 8217 aMza wrsxmT zxa�oe o.u`s.zm ~~~~-~~~~—~~~ raBuoAar yorzvzrr oa� «mm.os oa. 0.00 488.e5 ----------------------------------------------------------- --------------~-------------~--------------- s6 -saeso rusmrrmmm 4 pzxromom a o , z m w z m u o a L A m r o m.no -----------------~------------~----------^-------~~--^-------^------^----~-----^----------- sasz-sm910 B nI L,nzwsm a o m r m m z m o RALANCR m.uo ^-°-°-------"-°---^-~--^- oam ERRORS IN rmzm aonmac/ "-°---~-°-^-^-°-^-°-^-^-^-` I msPmm7 rmzaLs °^ -- -- Cammzrm -- eEozmmzma aeLamnoe: z'uao'rro.ma 0.00 mEnmmcou ucrrvrTx, mmu.oar.ne m.00 Ewmrmm o^LANoca; 3,2z1,713.67 0.00 rwrmz snmm ommzwm aauAmoo/ 312 11 11713.67 Wylie Economic Development Corporation Inventory Subledger February 29, 2016 Inventory-Land Date of Pur. Address Acreage Improvements Cost Basis Sub-totals Cooper McMasters 7/12/05 709 Cooper 0.48 n/a $202,045 Heath 12/28/05 706 Cooper 0.46 $32,005 3,625 186,934 Perry 9/13/06 707 Cooper 0.49 Demo 200,224 Bowland/Anderson 10/9/07 Cooper Dr. 0.37 n/a 106,419 KCS 8/1/08 Cooper Dr. 0.41 n/a 60,208 Duel Products 9/7/12 704 Cooper Dr. 0.50 n/a 127,452 Randack 10/23/12 711-713 Cooper Dr, 1.09 217,500 8,880 400,334 Lot 2R3 7/24/14 Cooper Dr. 0.95 n/a 29,056 $1,312,672 Industrial Ct. Hughes 7/25/06 211 -212 Industrial 0.74 209,801 10,000 420,361 R.O.W. 0.18 41,585 Prime Kuts 10/8/07 207 Industrial 0.20 182,223 4,550 229,284 R.O.W. 0.11 n/a 77,380 Cazad 3/17/08 210 Industrial 0.27 128,083 3,900 200,782 Buchanan 8/13/14 400 S. Hwy 78 1.25 68,294 12,750 503,233 Glenn 4/24/15 209 Industrial Ct 0.18 69,426 2,900 326,773 R.O.W. 0.12 n/a Mann Made 2/10/16 398 S. Hwy 78 1.23 182,784 15,000 750,244 2,549,642 Regency Ferrell 9/29/05 2806 F.M. 544 1.09 Demo 239,372 Sale of R.O.W. 2/14/07 -0.09 n/a -20,094 Crossroads 6/12/09 2804 F.M. 544 0.44 24,696 2,800 171,842 Recgen Pk. 6/4/10 25 Steel Road 0.65 n/a 25,171 416,290 Commerce Hobart Investments 11/12/13 Commerce 1.60 n/a 156,820 Hobart 1/6/14 605 Commerce 1.07 396,263 20,000 386,380 543,200 Jackson Heath 3/17/14 104 N. Jackson 0.17 Demo 220,034 Udoh 2/12/14 109 Marble 0.17 n/a 70,330 Peddicord 12/12/14 108/110 Jackson 0.35 155,984 4,444 486,032 City Lot 12/12/14 100 W. Oak St 0.35 n/a Jones(K&M) 9/3/15 106 N. Birmingham 0.21 42,314 4,125 190,596 966,992 Alanis White Property(Alanis) 12/12/14 Alanis 6.63 n/a 420,336 420,336 South Ballard Birmingham Trust 6/3/15 505 -607 S. Ballard 0.95 Demo 409,390 409,390 Total 22.60 $1,709,373 92,974 $6,618,522 $6,618,522 *A Journal entry was made by auditors to adjust the cost of the Hughes land by$4,638.79. This amount was for taxes owed and not part of land value. *Prime Kuts total purchase price was$306,664.45. The distribution between 207 Industrial and R.O.W. purchased was developed by Seller for tax purposes. Wylie Economic Development Corporation Balance Sheet Sub Ledger February 29, 2016 Notes Payable Date of Rate of Principal Purchase Payment Beg inning Bal. Principal Interest Interest Balance February 1, 2016 3,278,499.15 ANBTX-88130968 HUGHES/RANDACK(39 of 60) 10/23/12 10,107.00 214,708.54 9,369.04 737.96 3.99 205,339.50 ANBTX-88130976 WOODBRIDGE PKWY (#18 of 60) 8/15/14 13,267.93 783,865.99 11,506.19 1,761.74 2.61 772,359.80 ANBTX-88148481 BUCHANAN(#18 of 60) 8/13/14 7,331.95 294,474.17 6,406.81 925.14 3.77 288,067.36 ANBTX-88149711 PEDDICORD/WHITE(#14 OF 120 12/12/14 7,382.45 657,918.40 5,079.74 2,302.71 4.20 652,838.66 ANBTX-88158043 K&M/HOBART(5 of 48) 9/2/15 8,745.25 357,350.95 7,554.08 1,191.17 4.00 349,796.87 ANBTX-88157334 LINDUFF(5 of 9 Interest only) 10/21/15 4,797.74 1,680,000.00 0.00 4,797.74 4.00 1,680,000.00 February 29, 2016 $39,915.86 $11,716.46 3,948,402.19 Note: Principal and Interest payments vary by date of payment. * Balance adjusted $514.68 at payoff of ANBTX-88122627 (Martinez) WEDC EXECUTIVE DIRECTOR J P MorganChase Expense Report January 2016 DATE PAYEE AMOUNT BUSINESS PURPOSE INDIVIDUAL/GROUPS PRESENT 02/02/16 Cytracom 160.79 Telephone Svc N/A 01/08/16 Chili's 67.78 Business Meeting Satterwhite, Edge ..........._...___ 01/15/16 Prestonwood 709.26 Dues, Bus Mtgs/Pros Recruitment December 01/19/16 Dickeys 16.76 Business Meeting _ Satterwhite, Herzog 01/21/16 Ballard Street 55.29 Business Meeting Satterwhite, Edge, PCM 01/25/16 El Fenix 23.44 Business Meeting Satterwhite, Greiner 01/25/16 Parking 12.00 na na 01/31/16 Dave&Busters 45.79 Business Meeting Satterwhite, Kumar TOTAL 1,091.11 I I WEDC Senior Assistant JPMorgan Chase Expense Report January 2016 DATE I VENDOR PURPOSE AMOUNT 1/8/16 Best Buy Computer Monitors 1 374.97 1/8/16 Office Calendar Computer Software 113.98 1/12/16 Walmart Kitchen Supplies 9.24 1/12-13/16 Walmart Leadership Wylie Supplies 21.34 1/19/16 Rainbow WDMA Meeting 11.88 1/21/16 Kroger WEDC Board Meeting Meal 26.06 1/21/16 ICSC Registration -Satterwhite&Greiner 130.00 1/21/16 ICSC Membership Renewal - Herzog, Wintters, Fuller 150.00 1/22/16 USPS Postage- B&B Incentive mailings 2.84 1/22/16 McDonalds WEDC Board Meeting Meal 10.19 1/26/16 Amazon Coffee Maker 32.19 1/27/16 TEDC Conference Registration -Satterwhite 350.00 1/27/16 Southwest Airlines Flight-Greiner 1 262.96 1/27/16 Southwest Airlines Flight-Satterwhite 341.96 2/3/16 Walmart Kitchen Supplies _ 8.36'', 2/4/16 Fed Ex Office Digital Scan of Photo 12.96 Total 1 1,858.93 WYLIE ECONOMIC DEVELOPMENT CORPORATION SALES TAX REVENUE FOR THE MONTH OF MARCH 2016 MONTH WEDC WEDC WEDC DIFF % DIFF 2014 2015 2016 15 VS 16 15 VS 16 DECEMBER $134,371 $154,719 $166,418 $11,700 7.56% JANUARY 128,968 156,685 163,463 6,778 4.33% FEBRUARY 213,877 241,858 260,166 18,309 7.57% MARCH 121,483 171,741 167,082 -4,659 -2.71% APRIL 124,866 134,475 MAY 200,476 211,645 JUNE 145,137 161,426 JULY 149,537 159,973 AUGUST 193,751 216,962 SEPTEMBER 154,328 195,347 OCTOBER 152,545 160,876 NOVEMBER 213„292 226,078 Sub-Total $1,932,632 $2,191,785 $757,130 $32,128 4.43% AUDIT ADJ TOTAL $1,932,632 $2,191,785 $757,130 $32,128 4.43% WEDC SALES TAX ANALYSIS $300,000 $250,000 .....__ $200,000 $150,000 ..dim .m..._ .. 02015 02011 . ......... so I II `m : j o a)co Wylie Economic Development Corporation .411111.11.1111111111111111111111111111111 MEMORANDUM TO: WEDC Board of Directors FROM: Sam Satterwhite, Executive Director ,*,: SUBJECT: Real Estate Contract DATE: March 15, 2016 Issue Consider and act upon issues surrounding a Real Estate Sales Contract between the WEDC and First Baptist Church of Wylie for the purchase of 0.198 acre located at 111 North Ballard Street, Wylie, Texas. Analysis On 3-10-16 Lawyers Title accepted an executed contract between the WEDC and FBC Wylie for the purchase of a vacant lot located at 111 North Ballard Street, adjacent to Boyd Recording Studio. The purchase price is $150,000 with the WEDC paying for a survey and 50% of the title policy. Staff has hired W&M Environmental Consultants to perform a Phase I on the site which will be completed within the next two weeks. The feasibility period expires on 5-6-16 with closing set for 6-6-16. Staff will provide an update on the Phase I Environmental Report at the April Board Meeting. Staff Recommendation Staff recommends that the WEDC Board of Directors ratify the Real Estate Sales Contract between the WEDC and First Baptist Church of Wylie for the purchase of 0.198 acre located at 111 North Ballard Street. Attachment Real Estate Sales Contract REAL ESTATE SALES CONTRACT STATE OF TEXAS COUNTY OF COLLIN THIS REAL ESTATE SALES CONTRACT (this "Contract") is made by and between FIRST BAPTIST CHURCH OF WYLIE, 100 N. First Street, Wylie, Texas 75098 ("Seller"), and WYLIE ECONOMIC DEVELOPMENT CORPORATION, 250 South Highway 78, Wylie,Texas 75098 ("Purchaser"),upon the terms and conditions set forth herein. ARTICLE I 1.01. Seller hereby sells and agrees to convey by Special Warranty Deed (the "Deed"), and Purchaser hereby purchases and agrees to pay for, that certain real estate, and any improvements located thereon,being approximately 0.198 acre,more or less, of property located at 111 N. Ballard Street, Wylie, Texas, or more specifically identified as Railroad Addition, Block 19,Lot 4 & 5, City of Wylie, Collin County, Texas, which property is generally described in the attached as Exhibit A(the"Property"). Seller also sells and agrees to convey, and Purchaser hereby agrees to pay for, all and singular, the rights and appurtenances pertaining to the property, including any right, title and interest of Seller in and to adjacent streets, roads, alleys or rights-of-way, and including all rights to all oil, gas and other minerals, together with any improvements, fixtures, and personal property situated on and attached to the property (all of such real property, rights, and appurtenances being hereinafter collectively referred to as the "Property"), for the consideration and upon the terms and conditions hereinafter set forth. 1 ii ARTICLE II PURCHASE PRICE Amount of Purchase Price 2.01. The purchase price for the Property shall be ONE HUNDRED FIFTY THOUSAND AND NO/100THS DOLLARS ($150,000.00) for the gross area as determined by the survey as referenced in Section 3.03. Payment of Purchase Price 2.02. The Purchase Price shall be payable per the following: Purchaser will pay all cash at closing. ARTICLE III CONDITIONS TO CLOSING Conditions to Purchaser's Obligations 4 3.01. The obligation of Purchaser hereunder to consummate the transaction contemplated hereby is subject to the satisfaction of each of the following conditions (any of which may be waived in whole or in part by Purchaser at or prior to the Closing). Preliminary Title Commitment 3.02. Within twenty (20)business days after the Effective Date of this Contract, Seller, at Seller's sole cost and expense, shall have caused Lawyers Title (D. Baron Cook, Escrow Officer), 250 South Highway 78, Wylie, Texas 75098 (the "Title Company") to issue a preliminary title commitment (the "Title Commitment"), accompanied by true, correct and legible copies of all recorded documents relating to easements, rights-of-way, and any instruments referred to in the Title Commitment as constituting exceptions or restrictions upon the title of Seller(the"Title Documents"). 2 EDC. "" fl for i�c-i l 5� y if needy . Survey 3.03. Within twenty(20)business days after the execution of this Contract, Seller shall, , obtain a current plat of survey ("Survey' of the Property, prepared by a duly licensed Texas land surveyor. The Survey shall be in a form acceptable to the Title Company in order to allow the Title Company to delete the survey exception (except as to "shortages in area") from the Owner's Title Policy to be issued by the Title Company. The Survey shall be staked on the ground, and the Survey shall show the location of all improvements, highways, streets, roads, railroads, rivers, creeks, or other water courses, fences, flood plain as defined by the Federal Insurance Administration, easements, and rights-of-way on or adjacent to the Property and shall set forth the number of total gross square feet comprising the Property. Review Period 3.04. Purchaser shall have ten(10)days(the "Review Period") after Purchaser's receipt of the later of the Survey,the Title Commitment and the Title Documents to review the same and deliver in writing to Seller such objections as Purchaser may have to anything contained in them (the "Objection Notice"). In the event Purchaser states that any of the Survey, Title Commitment, Title Documents or any item therein contained, is not satisfactory,Purchaser may either: (a) terminate this Contract and have the Escrow Deposit forthwith returned to Purchaser; or (b) conditionally accept title subject to Seller's removal of any matters contained in 'such Objection Notice within. ten (10) days from receipt of such Objection Notice (the "Title Cure Period"), in which case Seller may elect, at its sole option, to use commercially reasonable efforts to remove or insure over such objectionable matters, but shall have no duty or obligation to remove or insure over any of such objectionable matters. If Seller cannot remove or insure 3 over such matters before the expiration of the Title Cure Period, or if Seller elects not to remove or insure over any of Purchaser's objections, then at Purchaser's election within five (5) days following the expiration of the Title Cure Period, Purchaser may terminate this Contract and have the Escrow Deposit forthwith returned to Purchaser. Failure by Purchaser to terminate this Contract on or before five (5) days after the expiration of the Title Cure Period shall be deemed to be a waiver of all then uncured title objections which shall become Permitted Exceptions (as ?` hereinafter defined). Purchaser hereby agrees that the lien for current taxes, and any items not objected to timely by Purchaser shall hereinafter be deemed to be permitted exceptions (the "Permitted Exceptions") and Purchaser shall not be entitled to object to the status of title, the Survey or avoid the Closing on account of such Permitted Exceptions_ Feasibility Period -"-" 3.05. Purchaser shall have SIXTY (60) days from execution of the Contract by Seller and acceptance of the same by the Title Company, within which to inspect the Property and determine if the same is suitable for Purchaser's intended use (the "Feasibility Period"). In the event Purchaser notifies Seller in writing on or before 5:00 p.m. on the last day of the Feasibility Period that Purchaser disapproves or is dissatisfied in any way with the Property, such determination to be made in Purchaser's sole and absolute discretion, then this Contract shall terminate and the Escrow Deposit (as defined in Section 6.01 below) heretofore delivered by Purchaser to Title Company shall be returned to Purchaser; provided however, that $100.00 of the Escrow Deposit paid to Seller as Independent Consideration (as defined in Section 6.01 below) shall not be returned to Purchaser_ In the event Purchaser fails to so notify Seller in writing prior to the expiration of the Feasibility Period of Purchaser's election to terminate this Contract, this Contract shall continue in full force and effect. Seller hereby grants to Purchaser 4 during the Feasibility Period the right to enter upon the Property and conduct such tests as Purchaser deems necessary; provided that Purchaser shall indemnify, defend, and hold harmless Seller from all claims, actions or causes of action which might occur by virtue of Purchaser's entry upon or testing of the Property and provided further that Purchaser shall be responsible for all damages occasioned to the Property arising out of Purchaser's entry upon or testing of the Property. These obligations will survive the Closing or the „- cancellation or termination of this Agreement. Notwithstanding the delivery of the above described studies and test, if any, Purchaser acknowledges that any information of any type which Purchaser has received or may receive from Seller, or its agents, is furnished to Purchaser as a courtesy only and on the express condition that Purchaser shall make an independent verification of the accuracy of such information, all such information is being furnished without any representation or warranty by Seller as to the truth, accuracy, or completeness of such information. Environmental Study 3.06. This Contract is contingent upon the Purchaser obtaining an environmental report, at the expense of Purchaser, that indicates no environmental problems with the Property, and is otherwise acceptable to the Purchaser. In the event an acceptable environmental report is not obtained by the Purchaser as provided herein,the Purchaser shall have the right to terminate this Contract prior to expiration of the Feasibility Period by written notice to the Seller and the Escrow Deposit shall be returned by the Title Company to the Purchaser_ '' ARTICLE IV CLOSING 5 4.01. The closing of the purchase and sale of the Property ("Closing") shall be at the offices of the Title Company, on or before thirty (30) days following the expiration of the Feasibility Period of this Contract (the date of Closing being herein referred to as the "Closing Date"). 4.02. At the Closing, Seller shall: (a) Deliver to Purchaser a duly executed and acknowledged Special Warranty Deed conveying good and indefeasible title in fee simple to all of the Property, free and clear of any and all liens, encumbrances, conditions, easements, assessments,and restrictions, except for the following: (1) General real estate taxes for the year of closing and subsequent years not yet due and payable,as may or may not be applicable; (2) The Permitted Exceptions; and (3) Any other exceptions approved by Purchaser pursuant to this Contract or in writing. tc (b) Deliver to Purchaser, a Texas Owner's 67i 14,4 C .- Title Policy issued by the Title Company, in Purchaser's favor in the full amount of the Purchase Price,insuring Purchaser's fee simple title to the Property, subject r B C Y f! only to those title exceptions listed in this Contract (including the Permitted w it pay Exceptions), such other exceptions as may be approved in writing by Purchaser, 564 0-Cfib and the standard printed exceptions contained in the usual form of Texas Owner's 1 £Xrs- -ri f le `19,011 C Title Policy, and containing a survey exception deletion,if requested by Purchaser ; (I and at the expense of the Purchaser,except as to shortages in area. {pa y -fh e rert-La;n i/1 5Of Cf -/7e f le 1961i C 6 (c) Deliver to Purchaser possession of the Property free from personal belongings. ' (d) Deliver to Purchaser any and all leases in Purchaser's possession ;,:',,''l 4.03. At the Closing, Purchaser shall: (a) Deliver to Seller the Purchase Price by cashier's check, wire transfer or otherwise in immediately available funds. (b) Deliver to Seller a certified resolution of the board of directors of Purchaser, which resolution will be in full force and effect, approving this transaction and designating the person or persons authorized to sign documents on 1" iri behalf of Purchaser. m":. �4. (c) Deliver to Seller and/or the Title Company such other documents as may be reasonably necessary or appropriate to consummate this transaction in accordance with the terms of this Contract. 4.04. All state, county, and municipal taxes for the then current year relating to the '''. x 1 Property shall be calculated as of the Closing Date and Seller's share shall be collected by Title Company at the Closing and remitted to the appropriate taxing jurisdictions in accordance with Section 26.11 of the Texas Property Tax Cgdc 1 µµa . . for __ NOTICE REGARDING POSSIBLE LIABILITY FOR ADDITIONAL TAXES If for the current ad valorem tax year the taxable value of the Property that is the subject of this Contract is determined by a special appraisal method that allows for appraisal of the Property at less than its market value, Purchaser may not be allowed to qualify the Property for that special gc._ appraisal in a subsequent tax year and the Property may then be appraised at its full market 60, D �cye . the -Chard) is 0..7 LX ' , ,' ere( e1 e T CPA an y eeQf r- r- , t , 7 i ' , , " '. t value_ In addition,the transfer of the Property or a subsequent change in the use of the Property may result in the imposition of an additional tax plus interest as a penalty for the transfer or the change in the use of the Property. The taxable value of the Property and the applicable method of appraisal for the current tax year is public information and may be obtained from the tax appraisal district established for the county in which the Property is located. 4.05. Each party shall pay any attorney's fees incurred by such party. All other costs and expenses of closing the sale and purchase shall be borne and paid as provided in this Contract, or if the Contract is silent, as is usual and customary for real estate transactions in Collin County,Texas. ARTICLE V REAL ESTATE COMMISSIONS 5.01. In the event a broker commission is occasioned by the consummation of this Contract,the party retaining such broker shall be responsible for all real estate commissions with respect to that broker. ARTICLE VI ESCROW DEPOSIT 6.01. Within three (3) business days following the full execution of this Contract and for the purpose of securing the performance of Purchaser under the terms and provisions of this Contract, Purchaser shall deliver to the Title Company, a check in the amount of$5,000.00 as an escrow deposit (the "Escrow Deposit") which shall apply toward the Purchase Price at Closing. Purchaser agrees that $100.00 of the Escrow Deposit is given as consideration for the Contract ("Independent Consideration"), which Independent Consideration shall be applied to the Purchase Price at Closing, but shall not be returned to Purchaser in the event the Escrow Deposit 8 is otherwise returned to Purchaser pursuant to the terms of this Contract. In the event Purchaser fails to timely deliver the Escrow Deposit to the Title Company,this Contract shall automatically terminate and be of no further force or effect and Seller shall be relieved from all liabilities or obligations hereunder. ARTICLE VII CASUALTY 7.01_ All risks of loss to the Property shall remain upon Seller prior to the Closing, subject to the provisions of Section 3.06 of this Contract. If a casualty occurs, Seller may, but shall not be obligated to, restore the Property to its condition immediately prior to the casualty, and if it does not so restore the Property,then Purchaser may accept the Property in its damaged condition without reduction in the Purchase Price or terminate this Contract. ARTICLE VIII REPRESENTATIONS P�f 8.01. As a material inducement to the Purchaser to execute and perform its obligations under this Contract, the Seller hereby represents and warrants to the Purchaser as of the date of execution of this Contract and through the date of the Closing as follows: (a) Seller is the owner in fee simple of the Property subject to the Permitted Exceptions. The Property is not subject to any lease or other agreement that creates a right of ownership or possession to a third; (b) To Seller's current actual knowledge, there are no actions, suits, or proceedings (including condemnation) pending or threatened against the Property, at law or in equity or before any federal, state, municipal, or other government agency or instrumentality, domestic or foreign; 9 (c) The Property is not in a water district; (d) To the current actual knowledge of Seller, no part of the Property has been used for or as a landfill or toxic waste site or is in a wetlands protected area or FEMA flood plain as currently defined by federal law; (e) No consent or approval of any other person or entity is required in order for this Contract to be legal, valid and binding upon Seller except for any lender consent that will be obtained by Seller at or prior to Closing; (f) The execution and delivery of this Contract and the consummation of this transaction shall not constitute a violation,breach or default by Seller of any term or provision of any other instrument of which Seller is a party or to which Seller or the Property may be subject except that this transaction will require the consent of Seller's lender and a release of lien which Seller will obtain at or prior to Closing; (g) Seller is not the subject of any bankruptcy, reorganization or insolvency proceeding. EXCEPT AS EXPRESSLY PROVIDED HEREIN, IT IS UNDERSTOOD AND AGREED THAT SELLER IS NOT MAKING ANY WARRANTIES OR REPRESENTATIONS OF ANY KIND OR CHARACTER, EXPRESS OR IMPLIED, WITH RESPECT TO THE PROPERTY, INCLUDING, BUT NOT LIMITED TO, WARRANTIES OR REPRESENTATIONS AS TO MATTERS OF TITLE (OTHER THAN SELLER'S WARRANTY OF TITLE SET FORTH IN THE SPECIAL WARRANTY DEED TO BE DELIVERED AT CLOSING), ZONING, TAX CONSEQUENCES, PHYSICAL OR ENVIRONMENTAL CONDITION, OPERATING HISTORY OR PROJECTIONS, VALUATION, GOVERNMENTAL APPROVALS, GOVERNMENTAL REGULATIONS OR ANY OTHER MATTER OR THING RELATING TO OR AFFECTING THE PROPERTY. PURCHASER AGREES THAT WITH RESPECT TO THE PROPERTY, PURCHASER HAS NOT RELIED UPON AND WILL NOT RELY UPON, EITHER DIRECTLY OR INDIRECTLY, ANY REPRESENTATION OR WARRANTY OF SELLER OR SELLER'S REPRESENTATIVES. PURCHASER WILL CONDUCT SUCH INSPECTIONS AND INVESTIGATIONS OF THE PROPERTY, INCLUDING, BUT NOT LIMITED TO, THE PHYSICAL AND ENVIRONMENTAL CONDITIONS THEREOF, AND RELY UPON SAME, AND, UPON CLOSING, SHALL ASSUME THE RISK THAT ADVERSE MATTERS,INCLUDING,BUT NOT LIMITED TO,ADVERSE PHYSICAL AND ENVIRONMENTAL CONDITIONS, MAY NOT HAVE BEEN REVEALED BY 10 PURCHASER'S INSPECTIONS AND INVESTIGATIONS. PURCHASER AGREES TO TAKE WHATEVER ACTION AND PERFORM WHATEVER INVESTIGATIONS AND STUDIES PURCHASER DEEMS NECESSARY TO SATISFY ITSELF AS TO THE. CONDITION OF THE PROPERTY AND THE EXISTENCE OR NONEXISTENCE OF, OR CURATIVE ACTION TO BE TAKEN WITH RESPECT TO, ANY HAZARDOUS AND/OR TOXIC SUBSTANCES ON OR DISCHARGED FROM THE PROPERTY. PURCHASER ACKNOWLEDGES AND AGREES THAT UPON CLOSING SELLER SHALL SELL AND CONVEY TO PURCHASER AND PURCHASER SHALL ACCEPT THE PROPERTY"AS IS, WHERE IS", WITH ALL FAULTS AND THERE ARE NO ORAL OR WRITTEN AGREEMENTS, WARRANTIES OR REPRESENTATIONS, COLLATERAL TO OR AFFECTING THE PROPERTY BY SELLER OR ANY THIRD PARTY. FURTHER, PURCHASER HEREBY ACKNOWLEDGES TO SELLER THAT PURCHASER AND =" SELLER ARE NOT IN A SIGNIFICANTLY DISPARATE BARGAINING POSITION. THE TERMS AND CONDITIONS OF THIS PARAGRAPH SHALL EXPRESSLY SURVIVE THE CLOSING AND SHALL NOT BE MERGED THEREIN. 8.02 As a material inducement to the Seller to execute and perform its obligations mew' under this Contract, the Purchaser hereby represents and warrants to the Seller as of the date of execution of this Contract and through the date of the Closing as follows: (a) Purchaser is a corporation duly organised, validly existing and in good standing under the laws of the State of Texas and has all the requisite power and authority to enter into, deliver and perform this Contract; (b) No consent or approval of any other person or entity is required in order for this Contract to be legal, valid and binding upon Purchaser; and the execution and delivery of this Contract and the consummation of this transaction shall not constitute a violation, breach or default by Purchaser of any term or provision of any other instrument of which Purchaser is a party or to which Purchaser may be subject; (c) To Purchaser's current actual knowledge,there are no actions, suits, or proceedings pending or threatened against the Purchaser, at law or in equity or before any federal, state, municipal, or other government agency or instrumentality, domestic or foreign, and Purchaser has received no written notice of same. The Purchaser is not involved in any bankruptcy, 11 c' reorganisation or insolvency proceeding. ARTICLE IX BREACH BY SELLER 9.01. In the event Seller shall fail to fully and timely perform any of its obligations hereunder or shall fail to consummate the sale of the Property for any reason, except Purchaser's default, or pursuant to a right of termination expressly granted hereunder, Purchaser may terminate this Contract and obtain the return of the Escrow Deposit as liquidated damages or - pursue specific performance, as its sole and exclusive remedies. ARTICLE X . BREACH BY PURCHASER 10.01. In the event Purchaser should fail to consummate the purchase of the Property,the conditions to Purchaser's obligations set forth in this Contract having been satisfied, and Purchaser being in default and Seller not being in default hereunder, Seller may either (i) terminate this Contract and receive the Escrow Deposit as liquidated damages, or (ii) obtain performance, as its sole and exclusive remedies. specific P � di ARTICLE XI MISCELLANEOUS Survival of Covenants (a) Any of the representations, warranties, covenants and agreements of the parties, as well as any rights and benefits of the parties, shall survive the Closing for a period of one (1) year (or such longer period of time as may be expressly contemplated by this Contract in the specific instance) and shall not be merged therein. '` f' a>; 12 ;. II Notice (b) Any notice required or permitted to be delivered hereunder shall be deemed received when sent by United States mail, postage prepaid, certified mail, return receipt requested, addressed to the Seller or the Purchaser, as the case may be, at the address set forth herein above. Texas Law to Apply (c) This Contract shall be construed under and in accordance with the laws of the State of Texas, and all obligations of the parties created hereunder are performable in Collin County,Texas. Parties Bound shall be bindingupon and inure tothe benefit of the parties hereto (d) This Contract p and their respective heirs, executors, administrators, legal representatives, successors and X assigns. This Contract is not assignable by the Purchaser without the written consent of the Seller. Nondisclosure (e) Neither party shall disclose to any person or entity (other than that party's advisors or as may be required by law)the terms of this Agreement or the identity of the parties and shall not issue any press or other informational releases without the express written consent of each party. Legal Construction (f) In case any one or more of the provisions contained in this Contract shall for any reason be held to be invalid, illegal, or unenforceable in any respect,such invalidity,illegality, or 13 unenforceability shall not affect any other provision hereof, and this Contract shall be construed as if such invalid,illegal, or unenforceable provision had never been contained herein. Integration (g) This Contract constitutes the sole and only agreement of the parties hereto and supersedes any prior understanding or written or oral agreements between the parties respecting the within subject matter. This Contract cannot be modified or changed except by the written consent of all of the parties. Time of Essence (h) Time is of the essence of this Contract. Attorney's Fees (i) Any party to this Contract which is the prevailing party in any legal proceeding against any other party to this Contract brought under or with relation to this Contract or transaction shall be additionally entitled to recover court costs and reasonable attorneys' fees from the non-prevailing party. Gender and Number (j) Words of any gender used in this Contract shall be held and construed to include (14,./L? y other gender, and words in the singular number shall be held to include the plural, and vice versa,unless the context requires otherwise. Compliance (k) In accordance with the requirements of Section 28 of the Texas Real Estate License Act, Purchaser is hereby advised that it should be furnished with or obtains a policy of title insurance. 14 to, Effective Date of Contract (1) The term "effective date of this Contract" as used herein shall mean the later of the two (2) dates on which this Contract is fully signed by Seller or Purchaser, as indicated by their signatures below,which later date shall be the date of final execution and agreement by the parties. [SIGNATURE PAGE TO FOLLOW] 15 • Executed on the dates set forth at the signatures of the parties hereto. SELLER: FIRST BAPTIST CHURCH OF WYLIE ��r 11.1 B Its: mm . Date of Execution: , PURCHASER: WYLIE ECONOMIC DEVELOPMENT CORPORATION BY: - ' Its: E_ .Az„ 0 Date of Execution: —1 TITLE COMPANY ACCEPTANCE: The Title Company acknowledges receipt of the Earnest Money on •` C_._ and accepts the Earnest Money subject to the terms and conditions set forth in this Contract. TITLE COMPANY: LAWYERS TITLE BY: CA ll �� PRINTED NAIVIE1,3-NrOiti TITLE: ADDRESS: ,,-_O 5« Iele hon r 5 F ... % ...4,4140 iSti • • la . . 16 'Itt N 20 i 0 0 20 4 0 J NEE 4—+ i I.,_- . _ ........0" — 4 111 SCALE IN FEE' .J0 . •C 1 DILLY'9 DONKLE bst, L. It WOOD F 1 STORYE. URAMLALD1PAG It W i .., y a! ,•6 . ---,I ___ ___ -------------_____fr_ial 4r — ---- ,.. LOT 1 i ANTNONY BOYD --- .. , i 4 I or,„ S. 22° LOT 3 n, j ELOOS 69 A NSW 20063724C.°010376DO -11*..-7/ ' * ' LOT 3 ,„ p,1 ,, DRCCT EXISVNG f',1 1 =-A-AA DRICK BUILDiNG /I i # /1 1 II --- .."..- 14i 1 ( / ,I, 1 i ii /1 i ,s 160. 1 --, i .a FIRST- 8APTIS7 C/40RC-H or\vx,,Le----sso,..... , r--,---t-1'00---- — Tli' irt ). i I.--.......4.- Z 1 LOT eA 5 \ 'S-A,__,..... 1 to-'-\ , , ) . 1 IN STR, 200702050001E687D—-Ls,0 ,0) A OWUI- 19 -....coh,cRETE -,D.„,„ . -"---- 1 i / /rem `'.---1'7 „„_ sr i - „ (4._ <,, J,,cc 85 '',C• 1,, -- CO 2 t RAILROAD ADDITION ce . . (., z i, E 1 I I I o , ; I j I .ric i ei, LOT 5 CI 14'C1,414 F,,, / i 4,04`' SE.Att,... LEGEND , Sr' 1 i r "-,,._ Ptch,LIFIN 4-EWE .., REETIN R VALLEY AF,A %. ..-•--' ,--/ 1.- ' EH FRE HYDRANT w. PP POWER POLE S , . ER 55CO SANITARY SEXER CLEADOUT EXiSiDID --- i BRICK DDLEDA0 l'.4 ' -,4— $ tr - oit4 WEER METER 1 LOT 7 A r ,A. WV WATER vALvE c..tsfrovi 0 _Ale_ EDGE 0.,AVHALT —X.— MACE I I AA FIRST BARDS7CLIRCH OF VrAJE —E— OVERHEAD ELECTRIC LINE i ' . Rro (VOL. 43453, PD.1540 A."' WS 'IN Oe ( SO. D,R C D 7 A -- —- — - - I 1 i A _ __ 300 COUNTRY CLUB f g13560�(;I1C,' JPMORGAN CHASE BANK,N.A. 080941 BUILDING 100 DALLAS,TEXAS 76201 WYLIE TEXAS 75098 OPERATING FUND Curcw BANK VENDOR DATE NET AMOUNT APBK 01-003164 03/09/2016 $*** *5 , 000 . 00 VOID SIX MONTHS FROM DATE OF ISSUE ---- FIVE THOUSAND & 00/100 DOLLARS ---- PAY LAWYERS TITLE COMPANY /Nil/It /TO THE FNF LAWYERS TITLE OF DEW, INC ORDER 250 SOUTH HWY 78 CZ OF WYLIE, TX 75098 ¢� Ac LEI. 1: LLL000EOil: LL30LL67011• PLEASE DETACH STUB BEFORE DEPOSITING 080941 01-003164 LAWYERS TITLE COMPANY 080941 03/09/2016 EATS I.D. EO# 1I3 EIEIIa G/L UISg IEJIT N Pcar 03/08/2016 030816 67653 FEC 111 N. Bi,IIARD-FSCA 5,000.00 FEC 111 N. BALLARD-E3Q:.W Ill-1000-10180 5,000.00 CHECK TJI7L 5,000.00 CITY OF WYLIE-300 COUNTRY CLUB-BUILDING 100-WYLIE,TX 75098-(972)516-6120 Property Search Property ID: 449330 - Tax Year: 2016 General Information Owner Information Property ID 449330 Owner ID 671708 Property Status Active Owner Name(s) First Baptist Church Wylie Texas Geographic ID R-1169 019-0040-1 Exemptions EX-XV(Other Exemptions(Including Public, Property Type Real Religious,Charitable,And Other Property Not Reported E Property Address 111 N Ballard Ave Wylie,TX 75098 Percent Ownership 100.00% Total Land Area 8,625 sq.ft. Mailing Address 101 N 1 St St Wylie,TX 75098 Total Improvement Main Area n/a Abstract/Subdivision Railroad Wylie 2016 Value Information Primary State Code F1 (Church) Value information for Property ID 449330 in the 2016 tax year is Legal Description Railroad Wylie,Block 19,Lot 4 5,Acres unavailable.Value information for prior years may be available in the 0.1980 Value History section below. Entities Taxing Entity Tax Rate Collected By CWY(Wylie City) 0,868900(2015 Rate) Collin County Tax Office GCN(Collin County) 0,225000(2015 Rate) Collin County Tax Office JCN(Collin College) 0.081960(2015 Rate) Collin County Tax Office SWY(Wylie ISD) 1,640000(2015 Rate) Collin County Tax Office Improvements Land Segments Our records don't show any improvement data for Property ID Land Segment#1 Commercial 449330 in the year 2016. State Code F1 (Church) Homesite No Market Value Ag Use Value n/a Land Size 0.1980 acres 8,625 sq.ft. Value History Year Improvement Land Market Ag Loss Appraised HS Cap Loss Assessed 2015 $0 $103,500 $103,500 $0 $103,500 $0 $103,500 2014 $0 $103,500 $103,500 $0 $103,500 $0 $103,500 2013 $0 $103,500 $103,500 $0 $103,500 $0 $103,500 2012 $0 $103,500 $103,500 $0 $103,500 $0 $103,500 Year Improvement Land Market Ag Loss Appraised HS Cap Loss Assessed 2011 $0 $103,500 $103,500 $0 $103,500 $0 $103,500 Deed History Deed Date Seller Buyer Instr# Volume/Page 02/01/2007 FIRST BAPTIST CHURCH OF JOSEPHINE FIRST BAPTIST CHURCH WYLIE TEXAS 20070205000166870 11/29/1993 BOYD A D BOYD LIVING TRUST 94-/0059171 "n/a** BOYDAD SB 541-Amends Section 25.027 of the Property Tax Code,effective September 1,2005 RESTRICTION ON POSTING DETAILED IMPROVEMENT INFORMATION ON INTERNET WEBSITE: Information in appraisal records may not be posted on the Internet if the information is a photograph,sketch,or floor plan of an improvement to real property that is designed primarily for use as a human residence.This section does not apply to an aerial photograph that depicts five or more separately owned buildings. HB 394 -Amends Section 25.027 of the Property Tax Code,effective September 1,2015 RESTRICTION ON POSTING AGE RELATED INFORMATION ON INTERNET WEBSITE: Information in appraisal records may not be posted on the Internet if the information indicates the age of a property owner,including information indicating that a property owner is 65 years of age or older. Wylie Economic Development Corporation MEMORANDUM TO: WEDC Board of Directors FROM: Sam Satterwhite, Executive Director / . SUBJECT: Demolition DATE: March 15, 2016 Issue Consider and act upon issues surrounding the demolition of improvements existing on WEDC properties located at 398—400 State Highway 78 and 207—211 Industrial Court. Analysis In review, Exco and Mann Made have vacated buildings located at 398 and 400 S. State Highway 78. WEDC Tenants in six buildings located on Industrial Court have been given notice to vacate no later than May 31, 2016. As well, staff has already contracted for the removal of all asbestos related material which will be completed on or about March 31, 2016. Staff developed a Request for Proposal (RFP) for demolition of all properties and delivered the same to Midwest Wrecking Company, Intercon Demolition, and Precision Demolition. The RFP requested that the bids be separated into a Phase I (Highway 78 properties) and Phase II (Industrial Court Properties) with Phase I beginning as early as April 4th and Phase II beginning on or about July 1st. Also within Phase I, bidders were asked to identify demolition costs associated with the Exco site and an additional 39' strip of land to the north. This separate figure was requested so as to identify demolition costs to be included within ongoing negotiations. The bids were received and are as follows: Phase I Phase II Total Midwest Wrecking $160,325 $89,975 $250,300 Intercon Demolition 141,117 95,300 236,417 Precision Demolition n/a n/a 255,678 As shown, Intercon Demolition was the low bidder at $236,417 with $141,117 for Phase I and $74,758 attributed to Exco plus 39'. WEDC Demolition March 15, 2()16 Page 2 of 2 Staff believes that at a minimum the WEDC should take down the Exco building plus the 39'. A discussion should also take place as to whether or not to take down the balance of the Mann Made property at the same time. Staff Recommendation Staff recommends that the WEDC Board of Directors authorize the Executive Director to enter into a contract with Intercon Demolition for the removal of improvements located at 398 - 400 S. Highway 78 and 207 — 211 Industrial Court and further advise staff on the timing of demolition for properties within Phase I and Phase II Attachment RFP Midwest Proposal Intercon Proposal Precision Proposal March 7,2016x Mr. Brian Choate Wylie Economic Development CORPORATION Chief Executive Officer Midwest Wrecking Company of Texas, Inc. P.O. Box 161819 Ft.Worth,Texas 76161 Re: Request for Proposal(RFP) Mr.Choate: The Wylie Economic Development Corporation (WEDC) is undertaking a multi-phased demolition of nine (9) structures in Wylie totaling 50,870 square feet. The first phase could begin as early as April 4, 2016 with the second phase beginning on or about July 1, 2016. RFP's are requested to be returned no later than 10:00 a.m.on March 14,2016 to WEDC offices located at 250 S. Highway 78,Wylie,Texas 75098. The WEDC will be responsible for all environmental inspections and subsequent remediation. As well,all properties will be vacant and free of equipment or materials. The contractor chosen will be required to remove all improvements from the property including structures, fencing, foundations, parking improvements, and private underground utilities. Further, the removal of all post-demolition debris will be required in addition to grading of the site to a 'mow-ready'condition. Please utilize the following specifications to develop your bid: Square Footage Property ID Address Office Warehouse Exhibit Phase I 1 400 S. Highway 78 2,400 7,950 2 400 S.Highway 78 0 2,400 3 398 S. Highway 78 1.450 13.550 II Sub-Total 3,850 23,900 Phase II 4 211 Industrial Court 1,000 4,000 III 5 212 Industrial Court 1,000 4,000 III 6 212-A Industrial Court 0 1,470 III 7 210 Industrial Court 420 3,480 IV 8 209 Industrial Court 1,260 1,940 V 9 207 Industrial Court 1,180 3,370 VI(2) Sub-Total 4,860 18,260 Total 8 710 42,160 250 South Hwy. 78 • Wylie,Texas 75098 Office: (972)442-7901 • Fax: (972)429-0139 www.wylieedc.com Serving The City of Wylie • Wylie Independent School District • Wylie Chamber of Commerce WEDC—Demolition Bid March 7,2016 Page 2 Bid totals should be quoted for Phase I and Phase II separately. Within Phase I in addition to a total bid dollar amount,WEDC requests that the total be broken down to include all of the site identified by Exhibit I in addition to an extra 39' to the northeast as depicted in Exhibit VII as attached. WEDC is requesting information in this manner so as to segregate costs associated with this specific property. The company awarded the bid will not be required to be bonded but will have to provide a current copy of Liability Insurance with a minimum policy amount of$2,000,000. Finally,the WEDC reserves the right to extend all deadlines and exclude any bidder for any reason. Should you have questions,comments,or need additional information, all requests will be responded to in a timely manner along with all responses being forwarded to all bidders. For a tour of the properties, I can be reached on my cell at 972-977-2369 or by email at sam@wylieedc.com. Regards, Samuel D.R.Satterwhite Executive Director , I'l„ ��m„m„n r IiIII"I;Ii�u��, I „I,, ,I � �IIlIl .�,p 1,,,„,N !%,�0 i14, I „�!,,,NI „�II, d7 r^Ii NI4IlIIld@I rIIl,1I'IItl;,�I,,, rII I„P�N,',Mho��f � "����I'"wi'„iIuI•II�I„I��V����l Ii,o I„mry q,I l °ox�„ a lVINr VI^�II'VgI Pa�I,„I, � IlL�ly�lu sl„uIH 11 II' m,1 L1Ii 1rV;H ° '� °i11,N,,ih„ll„y„uIId�l,l M 9 /;" I�� dl „° ', rir�!,d ,, X; rIvVI„I„I„m'M „'y'I1 rI ,sµ li Ii'II'1° "I1dllllul" W 0 liv1, uil1 l' VNI"llrir'rvu l'I' P1, HI}� „6-;�/a l Wi N 'I w' „ ,ci M, , / rI" N�I1� 'l /, , ✓' ��W I, ' I 'j'�,�: li/' ��,VI,IV�,I;�d dIYI 1 1M „II '61691I " y IIIIIrl Il, i J1 1'�II114 , ,�,�IvlIW�II' '�111I P„ I� IIII, ,, , , „ l ;I:'n: d „ II I „' I Ii,I' b' fir,/ �4ky f,lmI i s, „� ,r ��� ./ l/' ,aI ��l 1"��' � p �r� �� V � I, , Ai /Ar:Yl fe%�� �I6l� il i 11 � ! 1,,, l� ''I�� ; �liii�i,plI�I ��' � /� I I"m �I "' N l� / N 'l Hy���61 � fl� ,I�i� l l� O� �I ,4 1 ° „ W� ' 1,II ,,%/�,%�' w,,,,u„d�1,10, '4 l ". ::1;11z 1wII,,,N, %i� /� � 9i„ p' 1.11111111d.�ui; iN, �r� ' m�iIN „1dii 44I r'I �Ili' r„,u" ii11"6,iIIIIP,V„q1i��6 Il„ � l I' 11I6IIII „„'� 16 „u� � �" I �;� „uuVu„„I,„P Iloiii �1u,,n,'I1'1�u,I�1� //�/a�,n�'N � ",IIu 1�69IVi�� )N,,n� „,, I II�V' " I/%Ilr, m, ,, �� � 'p�I1N�N,"rJI '� � vJd, 1 l dl' �'"". Illi�I��11 Vi,1�i� "„ 64411/6 II IIG�D/� l w yrfs I NV„llIp'l'p I11�Iao,N,'IIVfl', rd ,I,Y/ '� 6�0 , il� y 1° 'lllll�ll1wIJI"7��JIIII8 I�ILu„l„ P �,w,"�, 1 o/� , „I „�,VdII1Vl' 'M I"MI ll u, 'w � / W „VM,, l i 1' I u !1�d,,VW Y iIrw� 'l,�� II ��I�'�, I' II / rr I�, ��i' '��Imi ���I�VIu'�6 iN�� ',I al,h �„,,��u,� 61 m,, o °IIti oIll' WI,, � ,� I u � I pIw I I II y , ool, � , . Mauu Ilu�ii'"I � I „II, 1 / r yI )0' oI� � I I,, '4 V N ' ;' ' / ',f,�,,'� � ll''IIIN1i� �1 �� �qV , IIII,,,ul„"d',;ul l�; „C, doII„�.�'� � uiiu,,,,um �" � � iI�� I� ,'� , �01l . V„161111 ' �lli llif Pt i% r,% W �' it i V I uu, " � °VII^ 11^;pl „I �,, � f �',� d , „ �W" uu„"V I Il„� " jW � �� al" l IrplI;Vl�Nw''Vr,�1 �", ry y M %/�� �f% v„ „I�6M I ;,i%'%/l" e �'iII„II I iIVIViiIW�W o "vi' ,I� i ', I"I,IIIIIII,, I� lI" i ' l�lp ' i g ,IW' �� ' %'Sf' % �"Yr �i� "" „ul�Ilmw„ , I6� kil, a„uu ,� „IIIlw„�ll�pI'I,o,,lwl „IIH,6F+K , i II I �� ��n � k, % l y „Il 1 � � r/1 ? � p„o „y d �' , /r ' � °, ,1�,/ 4/„ ' uII 'y..I Ap �l'o%„ 'hNro�p,yr II'm"'o nuIIl�' 'IYa I'I""IVINei Y�I,llll0�I gI�aVII' �,lV,I �y ', ptlliI ^I,wI,„ ' 2��'„' /i , � ,, vml �1yIIIi " �(�P1' "III ihy' 'l;„ .. ; �� N M "�' l611 Y EN' r 'uI°,1 , % 1, r Wu l i I, y i N /I 1I 16r„4Ii" �I' GI 'r ,1"''„ /„�H t„'' 0„ . „ , i' '� � N „u„I�V �WII ;„i �0„„„,,„„1„ 1 � J,,,diih„ PI. V r' �6 'IIII„I,, ti 611, rvy �, illll � gm, D'�, ,;;�l/�r IV IlVH m' %f� i �!„, IW111", p '/� I.' 7 i' „„,. V imuullII' 16f I II"i ��n i'I, " l„ l'1 "� "uuuuy.m�� I.v0 „WJl r,l '�' / uml I, 'I,,,��,,l�;,,, „ ,46,p11Il n,1„ / m" V �,6 '1II1, ,4, I IA 1 IV �li el, l 'I�/ /�, Y AiIw��'� rl „dal1,1 Ir.',' ' v ' y„u,IIIVIVIIIImV�Roll'll,d, ", I tr4rr, I iull,, r'�Y/% r � hy�i�pH,I,IIIIIo� li1 ", ,I '!%�,;,,l lllmjH�il'„ . '''�'1111 I V ",,d I Il II N lillll N01010101V I00,B�� I � ',,!,�� IIIIIIVV �u'�'°Yl 9 Ih % ) , ffil , � I �� V � M � '"m�VjIIP4l�lW����l � 11 � ,6rYI W,, Qh„M"' '; ''k liullr w „WN ' „, "„,/li ', I � pi Illm,,ll,w,,,,,llNV��.B �Wd I1 I fy � �„IIII duuu uoPiMId �r//,%%r,",,� V<,,o^v' I,i„ WI I o,/� ,1'N �,.W„" �7 I /r ,id m, �1,1u ;prowl" I,�� /I;�- Yli iip °„IiIN6o,u1IVI,�M�VlaV� "l �°''u,Vl l Iu�INMINI Iu„ �I / .NWV, /„,, , � ,i, /t 0' V'l°Ilr,l [Ill .4 % I ', ;pI p,oylVl.,,II4,1I,, uw % y� ,/,�/i%„ (/ lr ( V /�",,iNy � ,, �I �,1„°, ul lu,Vd,yl �il� / ' r: W,1 / I7 �s V ' v ' / /%„ . � �� Ilal„ , IIi1,,iI�IwM.pl, N" 7/ I, ,(r�� � Jpu1 MM'I �w„NIUjn "I �� l 11 � o' '1� W,Il".,,m� �,, ,,, ,11),... .A.,// NOP 11111 I„ IVIIII: rI I" V,, ', I, . �ly"l��'.I,4 r „ir.,f " � '' w'M ' �w II i, N , ; I � , 1:�Nh P�V.�i 1p �IV I, �o a , , Iil wm �1Ir„ d I � I 'I Ir u6 % u' l , Ilh V , � rI�,- , I IIIII11 i r ,I�w,% r % o % ,), m6 VI Il M III � G -0V/ i,�' I 11111 7, ( Mr„,,,,,,, Np I f „ l8rr%/� i�r o i/ mV II INII I I� IIli '% '%",/ 1r ' , 11 n VM»„ 'I,, Vu ,o / � 4041141� r I i i ","ri ,,I" ; ,% 6, LII't i "InC r,W J ' 0w.; , i�'1' W u,°°" mM � I 1f , �'td l"" "ur, '„,� W' ,„V � r ; Ml ' „ ' il ' ��i , �I„u„,,,,�y ' �l��,,� �1„ 3�° p„,,,,„ ,,, (1I , „lH„ ,�, „ « ,lr 0110,Iuwr a ,, /i% ' � 401 I , , f�;lJ>rp InnInl III ey, / l,„„,.,,,, V�' 10,1,l I � II',I lll ll„ II'' ,, , ✓ �r "I1 I „ ' ,,1 sl l, l I IIII � v W, W' .� ;iliR� M , �o�.':� ,�l 1uKV I, W oil l Ilu6lF ,,�,ILIi lt ; s�o XIIoi, d „1! ,VV 6 ,I,I 111100111,h00 ,,,IMII 6� 1,mr'° „pIV 'i l uum Wi � °. �, % , ' .'l IN,diVllYI / rn ��" MI,1,,r � " ' ' wY;,A , % �I �l�i , �� /„a.l ,f.�� � I, i It# 'i�/ 1„' „r r lll II,'m,�i l� llr„vIV „,, I �Y„Il' n,'� 1q,8 , j.„17 Jrl „o�d�M ll id N ��, r ' rI IP� )„y, �rV IN' 'Y �;/,V/W�F Yl I u ,.m �I l, � lyu,Nt"�.. 'ni alVIII i �!io � � ' 1 i 11 , II ' l"/"1 "I IIII�Ii�61�;i l V�E6 µ hi o p „ummMIIV W' !1 / �rI ^ '''r` „V11,„, ''Iiu„ „ y ..V �M � m „ 1 . % �g „ ,II„:9 NW I 4 � ry, u il i„ a�" , I w , /✓�uuumI I I "i „� 1 II' „fl ,�"! oi' 1, J 1"I'y 1 „ � lllll k�,M� Ip 1pR 00 N R001, o ' 6 11 111%0 ' � '1v I,I,blllil„1d,p "IW, n r '4W y„I„ aIV , uu „yw $,„ m„p' , „ 6'11 ' 1,� ma I,', / �J;�/uIIOJ I , II � . I '" I / ���� a 'I„Ri 0 '''1IP,llll,� ° „: '�P NJ' IM,Ij� � � I i u Il!Y „, � IWII� i" „11 I I IYlllll"'V" IIM!'p 16 � /;%, l / ' I1" i1111 .1'1 I m6' „" n,l„„dl,, 6 �I ( av .., l'' 1 „ , , �%, „ / a 'uulN'IW„ �'',,','l,,l,„,,m o,IV,"„1,lI .. ro j , ,m0aulli„l6,V4'p l ' Im,tl " Y / � r ! ',N" , „ ,g, �iii � "uW �'I°pp ,N„„��,� „ „W l 4„I,I„,ll 1 I,l ,,", „ ' � wwy�l ' MIwp ;, I Il ,u,,,i ,,ll ,lM� , l 6 u WuiV � „,�,1 VII1Q ' I�:V�VYI' ' r�9M'/� , m I��„,,.I„„I �II ,'R,IIoHI..mlVd u" 6,I„,,,r' „w °, d ,„„ily ,Nb,:w„l, ,,d,„.ol,„„„ „a,,,I„' �� ,MMI„„ml„I ;,'I„" ,"up l qpI, 1P 1„�mvl„„", µ,IIr„,; r ,l .,6 ,,,,���„ Y I,u I,; u� R IVI iV �,M I 'dl 0i,, µ,l„'Inl'l'lift,li my„„hllu'dd“1"VIIIII I l,'„�', 'aHi�„ 1 � � �/I " " i ,I 1.,„11,, .,„I1, 'I�u" I'k VIIYI„'I; n„� I„„'Iv,,n'uIoW Iu I,,i;Vu„III„PilII,p��4',IIw,MV,I' ,, „„,�, /(1,;/,'�//�'lO%%��%�p „,I"O.,fV'Ip"OIiI,V ID o r,, ,, l/,rii „' „„ 01,110/0 ,ie,l, " , "k i ' l o , I�J,I�,Iii,illilllluVlV Y I 1 17„ 1„ d I"I �'u;�rl'�I�WiN V i,��IIIVII II�� W 1dqV, 1 ,,l'I' „i 1, IIIVNII�:"VNI'tlul YlI,„, lo4�„ ' % ,,,,,, Anah Iaj „ �f f�0f% lY' V %%r , 1Y1� � I,,, i' (4 �r( i ii ulrytli,ll1' I{ al �l ��ri� I J Ml'Ilg„ p )II1IluJlI 1pI IV'^u8, � l y4VyI'm �'V'' ��'ll'j�WViVo'v,I��VI III�'l l,,� /` l �'1,;Y4� l'" � �dJd„ I�lV e , ,"„0 ll1l'V a„uIVVI"VIul M'I au�o�' M Mill / � d 1,'qW ,� „ µid5 �or , ' •I^ 'yr/,i „ ,u„ I,Y' IlI�� „W ll�nidl,�'"fl „uIlll � „,i��„I,� IIIti�Il Vl��II IIII,II�, M�MIi 1a'I a,,��"I�,I�,�„d,„,oil r ' ' °` ,'� ';,,'/ / ' o W ��ry �I �u ,„ „Nm„1� q l II �VINYI,;gpl „ 'V ,I„,V �,,,� mm'm6Yq1 l ,, I1 ��r W, / i/, i, ,V,, ,Ar' VII"1 I ��I rI,uN� I� �,!,Il������111 6llu„ � ,�91pl,l i ,�,A�i' ' " �, q'M,M,I I„�UII AA I �I b yV����„ " ' � od„�IuNl ' l�I 0pl, r � lb r ''',�"„„ 'i„11V1„I �I ' N, I.! �I� „III„li'II'o � I�' ��,�� "' ,S� � plow/ � mMm.„u V ,,„ �;W„" VVNiIlI„I'6IIII DI� ✓�„I , �„4'„r6 ''m i„ °'II" IR III rd�rp ,A a, , p 'IIP°I I ; Z' 'ti MATED a the:dole al Tomas,Canty d CdN,and City al WM Mos part d Me Some E.SMlby Sun,,,/*Lod No 620.ad n. 1K d a WYd 1246 an ... trod of NW as recorded under Demme.M.200W401000132150 d the Col.faun„land Reran Mead pron..Lvq mon par6Mm1 dd..0 arm Odom - A.- 11860' -`_ 0e5 tO , ie 1 58� - 6ECIM4N0 d a CM capped r eel a de wdhmel nohtbltiay 1me of Elea 41ph.q 4a 26 mars Me waded cam d wad 1246 am bad,the anther!ems d pa y, '*, ¢ odd pnnlr,and the eal8nt I sled 1 230 am Lac!a rwtd undo/.Document He 200601040004H050 d lie Cblen Cana land Remo* s a '+ CB N69'16'E _ 16mT .4`1. a%..'+.ei','.'. 4. ..0e,No 26,Me merest are of ad 1246 a n bast,at IM duhmr Mcl odd Deng,South 3251tr...c t , ° -11888' I ` u"* r Ca de...1 tarns d mad 1246 am Ind,Me doullm toms d said we. , % =emml w 100 d the Cdh Gana led Novato,awl Meg N Ma method!nphlsl+ay peed r CM., d o add 0 p42 / _/ THENCE.M the nwlhea right-of-ray line at 0 p. Mn,ea. -m: S#4s.......o snr,4.ram 1,ea.....;o p.ag 0;_ 1 t ', /7/ fa' am Loci ne follow North 38'3552'6Yml 0355 MI lc 'IC tea>a at a rasa t,ho .. .:a.- 5?:'1Tb.' ^' - / Ian on as date.at 5056 hed and padre a rode of 17500€5{ 1M•114 W...y W.-9*A a a va.ac. ez 'g.o .... a..6 / ,''.. ,,,4 /_€ - 1246 an Mad o e. 0*comer d add pine..ad W nC z* €°`4 1 Mom d an a ea a .r.s a.0.. a NYm /.1/_`4� /�r 2006,Wig.222 0!IM Cold Laub Intl Rmord.. ' / /{ / Q THENCE with Ha w1 Yn d ad 1246 welled,1M.ml[m el wed amid and 1M rl Nun d odd Lot 2,North 174146'io4 mead a 11.rch.a Ted lard d I 7f/ >/ 234.35 foot mane?Ma adhere comer el.d and a d lal 2 anl.1.1 dot ot datum d 24551 lost Mtoo capped Iron fame In the cameo d wnq u4 m,l-a-.ry I.d the _ ]a4d pea Nand Tnbl MN marling Me northwest arm of and 1.246 we trod,tls wand coma d.a2 prmix.and Mud Pe beam*d a cora Is Me Ml THENCE.M tFo swat r,dd-d-.q be of IS 0alm Area PcpS Trend Imw Is.mM.e.l Ina.1 dd 1240 am hoar aid II.northwest pm at MI pear,rrdreh.MMmy t Mg.ed mu.through a dote!my.of 33Tn•fora are dl.tse.d 11652 foot and Mig a radar d 1,00638 fa(d.drd.NmM 6a1Ssr Eel,111150 fell b an x art �i e0 rrmM1ag Mr adhead deer or add 1246 am tract,the nod..ewer d.utl re am and ae MIS rarer d Ise ammmlemd 1 230 me bat •s' +��} THENCE old the northeast Eno al and 1.246 me Loot,the 6M4.1 do al old premed,and M.edge..!Om el ode 1 230 me tact SaNF 37071r FM,311 36 IM b 4a b MN point ef*head oM cmaiwg 1245 am of bad 1.245 Acres - f rcte.rl 4 CoYd`Ild6 b. R^ �/100A1WMgOR72650,ca %� SIOnfelladilltale1 ,,,-------A , tIt s I,Benda M.44 r�nf.` ei r .m4 .a spa. �. '''re.'"-IL I/ _s, Sr.nd al goo enwa �e m me is -.4 M / Oman and M.1 mn , 0*50 1 .. ea cue.are hteeleheghe the I .,/I / / / _ sear,a,4444. 4...d.-.�m1<1 -F.�:s t,1 211;,%0 .5 4, r /s / .E /a'// :_. cy1 .� , +a.Fin,r- ear>}= .:.. / /r` /, / �; -do, a..#=fir ,___,A.,--,‘, / / / =s /7 //7 i .nam e me No nW61 Zed awNS .___ _! 4/f /7/ 7//�r / / ' '€ r ... r ate.ea: .s.r wed 1 o-ward, °3 . e. run le/ / I,„' ma Mmem en 44 M644 *44.44.r4. '7 ,a. 544 r4 - .en4Mr rww rr i , l tr . + 1@ a ran N.... sseR S. a 44.r.W Ile a..: / / s - 1 .,'/ -.<' 0..aurae ow 4.r .. it ..,..- ` r d 1 e. ,Q V.... da e . 1 4. S..arry<+ 3 4. ` _ . - ho rr-a<r . .It.4.4 tea: gam. 1 .r'� ¢ 1 as.a 1a > -_ - a. �- • i a, 1 - 'z Ye. 41[4.44y+1 to end Nil 02 0apar2m, rated in } Ham. a,.'LC S sob Reif.a s 1 r1 mem. Ma opal.,domrbon r am a!M Cooper Drive l sun.` s , daeaml ?{de a me.ma 4.,reform. `' ray Sa Mr eAjml prop.„ . , ;a -Zk - - If and Ft18 one dmrc`� - f - . -- E t f ...1 I " _ Gaited 00162. .1.'411 \ 1 # 140• Vol 6065 Pg.S ,4 I - ` t L1,1.11�4/,[Elton(.3 G:1 v Cooper Pahl Addle /�< - �I% I Leyread ! -F- Ydr 1001/'D 111,MR f4. 4 coy a wee Ste o.....II As-Built Survey �00°°'21.1 St cue 400 S State Highway No. 78 Lta Cokd0 0,7A Avea 1w.LW? w'noa \ ( Samuel B.Shelby Survey,Abstract o.820 \\\\\F„,\ s, f „" City ofWylie,Collin County,Te 2s gm June 7 2014 /_. jll ,./ ,Po21lo Ca. . Om. 1 .2li tIrar t7a0 MO ...F. � f903)496-2084 iM °j soave faPLs r el. 1019J970 1 1,E11,,,,,oixiiihibit II Lj Al ._$ fih 2L i! ia3n 11 A4 ; '61 , gig ,, _sglg! P l 0)g � ? xElli :� i Ig$gg 71 SPN p.p, c°�vi Q ;s Sr E q qg { t� l a ..,t` "1 i 4,0 4'i' 111m11g a s^ mar gb ti q Alµ ". 1 A"„ wry �� `�q ,,,,,, 31\ ' gar, I f� _ 1 i �lLL_ rx / \ & 1 I I , 1 , 4' 1-. ...-Z)•. :=.-. . ,>•,,,,;. \ \ • 24 ht '"\ ", '• t.,,N •'','"'''\ I 1 \•,,, 0,1,10A,,,'',,, l'il 4,'•1 4 t \, , $1. , , „ frf,,,,,, ...„,,,..,, \ $ , ,„/"‘ ecl , vvqktt,0u00,0,'; Val.%W 4,, 1 4‘, .t4;•4\, ''''' 'Ve" "' ' 'PO \ (Ignift.',f,,gli4g11141' I I \ \r,, ' if' ''''' ,'7,t'''4,`,:‘,4, ' „A,••'" ,, .„••• , . it, I Illil!14: 11/1 tg t 1 , , , t,Z,p,,,e2. -,. ,,, "ti' ,1q.14 ,„C 1,",,% °' $$ Rk„ ,,,,X` ,,, , \ 41* ',:4,'''',''''' ,,, ''''',,,,",'4 I i 1, l'i,, '',,W , 7,0,, %, ', 1 ''''• ''''''I''1 4$ittor 'l'F'•"• ' .',, t"1,, t.1. 1111•• ..! •4.4 ''/,,,,,, '"„.... 1 1 1 1 1 N 1 '1 I Sfi II kV ./' \ \ S I 11 , •., N., , ,kro'q - ,'''i, N,,, '',,,4%,",•„ I ,1 'I eat 1 ,•,,t1.I \ \ / 11 , ,, 1 le tr. ,t',I •,,, I tii! i •1; •"t, ' "' 1 It r , ., I 1 '''',' 11 I 11 , '.. t„r '',''l• ''''''''' "' i''''ti R ,:,,,,,, „, ,,,, ji tn t 1 0 .,'A `r^0, .0 y r^1 0 r0.''''".` g,,'AS •''?a:hi ,,' d 1 g•g•i 1 e,,',, P.,e0,44,i.„,', al 1 V 1 l''i!It i """;.,,"" Ko,:l,,t i L 1 i* ':' ,c,„, ,,. ',,, i 1.„.'L ,'' , V'''''''I ,'''',',",.' wr•H' 'a t,',"I '' 41., I 1 1 'tIP ,,i't',',,; ,,q,,,I %74,, ,,1 g 1,1 k"A O -=,,9,' „I c ' $'',..,'O$ P 1 "', tj):1,"• T-$,": 4 1 h g,i1 C,$:,$ '',,'$$$, '$11/ OS ,,' $o„ l' o' coO CI „O ' Pr• l' J.,' 1,,,t, '''' 'g "`..'•• ''',,••1 t'',""It''''','11 '''',t‘! "';'•''''",.1.• •'•''''''.:,• ;114 ••g "; I .,.. , ' If '","r i'li ^„,. ,,, ,',, ,'„,;• ,," „'.,, ,t", ''',.,-..'1 „,$..„,,,,, ,,q,,, 1- „ BOUNDARY CORO Y W Winkelman,' & itaawelattri.lee. ACRE S woe'EWINIMIC,ON,40,PMX.11 C*9,901,,A70.1 MD,111.111111,0AP dB MOM11.1 III tiClitIXD k 1- IL. 2"IRF t 41 G ar.411 33'41 `al int N 5{5{5{j ' ;/ m in Lard / O ' // / LOT 8 SCALE: 1- _ 30' A 1 . �� 1-1 iS.Z3 / /• �` 74. E J a—uee se' / . yo A . 1/2 ENIC°N 618'52' E0 ) L .266E I .. ,. D 4 i 1=102.18' N 1573. ` 1/2"Ps i is 4 'I3" - C LEN.102.17' z 0 _ "` BRG;S3741% ' W OM-4 431444-14/ s. , t-, Pts AO iir z1/2' �\ 7% L-51.68. tt tar 7 /R `- �_ i' 3 t A=55 115' p I �\> ileSC LEN-49:44' 1 BRGmS 7013'11. 4Y f s ; / 0rn to tD p •raa•me ••IMPWM o w•m "rIMP•oa� 'go-t®MICE ) t Land Surveying �� 0A7E MAR[x1 4 2008 SCALE 1' 30' 3. CD •rUal lily bN!MOM •aID•our °'am Wwml i�---ram w®eK,••• F.t& lit' • N 0 tom * 4� ee - O•uf•e rtesc } _ ;x� �s {gam} / - BRAMH BY: B. LBERT I JOB NO.: 2008-057 ID CT • L E LEGAL DESCRIPTION All that certain lot, tract, or parcel of land situated in the City of Wylie, Collin County, Texas, and being all of Lot 8 of RAILROAD INDUSTRIAL PARK, an addition to the City of Wylie, Collin County, Texas, according to the Plat thereof recorded in Volume C at Page 748 of the Map and Plat Records of Collin County,Texas, SURVEYOR'S CERTIFICATE I, Frank R. Owens, Registered Professional Land Surveyor, State of Texas, hereby certify that the plat hereon Is a true and correct representation of the property as determined by survey upon the ground,.the lines and dimensions of said property being indicated by the plat, the visible improvements are within the boundaries of the property set back from the property lines the distances indicated and there are NO VISIBLE ENCROACHMENTS, •CONFLICTS OR PROTRUSIONS, except as shown on the plat. 4 1> ,s' ,f R.P.S.No.5387 .�`.. A.,. R.Owens FRANK P.OWbLN ° Date:March 6, 2008 s so Scale: 1"=30' "" ► o ,,+,r NOTE: ACCORDING TO THE FLOOD INSURANCE RATE MAP NO. 48085C0470 G DATED JANUARY 19, 1996, PUBLISHED BY THE FEDERAL EMERGENCY MANAGEMENT AGENCY, THE SUBJECT PROPERTY LIES WITHIN FLOOD ZONE "X" AND IS NOT SHOWN TO BE WITHIN A SPECIAL FLOOD HAZARD AREA. THIS STATEMENT DOES NOT IMPLY THAT THE PROPERTY AND/OR STRUCTURES THEREON WILL BE FREE FROM FLOODING OR FLOOD DAMAGE. ON RARE OCCASIONS, GREATER FLOODS CAN AND WILL OCCUR AND FLOOD HEIGHTS MAY BE INCREASED BY MAN-MADE OR NATURAL CAUSES. THIS FLOOD STATEMENT SHALL NOT CREATE LIABILITY ON THE PART OF THE SURVEYOR. NOTE:BEARINGS ARE BASED ON THE NORTHEAST LINE OF LOT 8. NOTE:THE FOLLOWING EASEMENTS DO AFFECT THE ABOVE DESCRIBED TRACT OF LAND: 1. A 20' BUILING LINE AS SHOWN ON DRAWING AND PER PLAT. 2. A 7.5' DRAINAGE EASEMENT AS SHOWN ON DRAWING AND PER PLAT. C'd 5/A360S17E06 9WIA3A8f19 awul SW31'l0 Wd9b :S 0002 90 JeW Exhibit V SURVEY PLAT Mailing Address of PROPERTY: —_ R=1623,68' • 209 Industrial Court • City of Wylie, Collin County, Texas L=16.37 R=50.00' - 1 =63.07' ,U. t I tndL/. 1(I l � cow al e, ldt i ,/ . (a 50' right—of—way) " de `'"d''. , a .. .,..w' " s ,: a r �4i l^ ' , / .0' -.� �/ S48'51'09"E ,2a, a rd ro "'" 102 82' i 1 1� x I 4, One—story Brick Building f* 4., Lot 4 Lot 6 f One—story o, r o 1 Brick Building $ ,, f �, Lot 5 15' Utility Easement � (centered on lot line) t J Z / l.e° \ i 1 ,, ,/i, ,,, , S43'48'00"W 85.00' " "pia-z 6 '� lir 0 "48'00" 85,00" ...... Rad r 4 1e rn 10 er Optic to neat Q/ -co ry yLa.°"8, W 'N'' me 4942. �•".' a 2964. �� r P'"hi ` pN0• b l"^ VI 0dt.0 .i0 1.11 oI- GY C0_ • G 0455 ,,,, Lu GNU a r "Port of" _ ,, as N Collin Co r t .6 • in o t: C.C.F,M 017 00218, "r— o oy Li 0 C.T. ,r1 4 E ts, 5,290 ft. / 0.121 car kt Z fn )1IV S43.48'00"W 96.76' ) ',,,,,4: ,,01,''''': I a a . i fafc tlighway No, 98 (a 142' right—of—way) The etotemont attached hereto dose not apply to my copies This survey plot le Invalid unless It bean m original signature and embweed eed. Thle savoy plot oeoompmled by o property description description of even dole(EXHIBIT•A`} Copyright®2505 LONE STAR SURVEYS.All right'reserved. �a� __. ® CoamslstitMirininras .. ...Malaral TMi•YllilL Water Meter Ill Otnfb Pale n v�g., O110/00 n/Tee.l Emma,E.adRv,,,, y�r v v t v a M *��k+r —OHW— Overhead Tics •�v Tr Men �,,„t 4 rva ,x*:M JOB NO,: 0,0 .n " (. r e, 1 d ,,�d q m t/L'iron Rod lath Cep (1�/II-ELL.417E(f�llhM4r/m d'^''x l: *"S H t 4,.w Stumped r�e� ���' � ''�� Pad'LONB ewe:Let BBON BY: CS;H EXHIBIT "A" Property Description: Tract One: , Lot 5, of RAILROAD INDUSTRIAL PARK, an addition to the City of Wylie, Collin County, Texas, according to the Plat thereof recorded in Volume C. Page 748, Plat Records, Collin County, Texas. Tract Two: Being a tract or parcel of land situated in the City of Wylie, Collin County, Texas, being part of the S.D. Shelby Survey Abstract Number 820 and being part of that tract of land described in deed to Collin County, Texas recorded under County Clerk's File Number 2001 -0100218, Deed Record of Collin County, Texas and being more particularly described as follows: BEGINNING at a ,4 inch iron rod found for corner ot the easterly corner of Lot 5 of Railroad Industrial Park, on addition to the City of Wylie according to the plot thereof recorded in Volume C, Page 748 of the Plat Records of Collin County, Texas and the southerly carrier of Lot 4 of said addition and being the westerly corner of that tract of land described in deed to Martin L. Anderson recorded in Volume 5423, Page 3244 of the Deed Records of Collin County, Texas; THENCE South 48'5314" East along the southwesterly line of said Anderson tract a distance of 58.28 feet to a 1/2 inch iron rod with cop stamped "LONE STAR" set for corner in the northwesterly right—of—way line of State Highway Number 78 (a 142 foot wide right—of—way), sold iron rod boing the southerly corner of said Anderson tract; THENCE South 43'4800" West along said right—of—way line a distance of 96.76 feet to a 1/2 nch iron rod with cap stamped "LONE SA " set for corner; THENCE North 37'23'02" West crossing said Collin County, Texas tract and along the southeasterly projection of the common line of said Lot 5 and Lot 6 of said addition a I distance of 58.92 feet to a 1/2 inch iron rod found for corner, being the southerly corner of said Lot 5 and the easterly corner of said Lot 6; THENCE North 43'48'00" West along the northwesterly line of said Collin County, texas tract and the southeasterly line of said Lot 5 a distance of 85.00 feet to the POINT OF BEGINNING and containing 5,290 square feet or 0.121 acres of land, more or less. Notes: 1)Bearings,re based on the above referenced plot. 2.)This survey was compteled.rtho.(the b....ra of Abstract of rite.The surveyor hos relied on boundary research and investigation with regard to cny easements,restrictions,or righte-of-woy affeating the Property not shown on the above referenced plat.No additional research regarding said easements, restrictions,or rights-of-soy nos been perfOrrned by the survey... 3)[lading Extends Beyond 20'gadding Une,oe shown. 4.)this property description i7 accompanied by a survey plot of even dote TO: Randy Gen: I, Bennie W.piThlte, a Registered Professional Lord Surveyor in the State of low,rye herolry deolpre Blot this turrey Walt MIthl on tho ground; thg) this drawing semerhy epravon tli the!opts found ot the Ono irf iIt s .s.evey, sod litre that gwofesiettedl Service renfarons,f,rhe current Eslors Sopiety Of Pi' omit, ton "rot •r iStamtivett oral.$4)0,41NNI.1%kr, o Costrovioy IA,tor.dlitiett O 'Were o 1 Itils vrrsioy utlut •„ ( i , •i/ .ixed/ia 046%1 it bears a ,Vi rt al Jess) e wyt0 nycl ci ihel,Appel In (Ms dues not oppry to any•r:opiee I ,/ - w ./.„_ r 0,4,,,,, ..1.11y 15,7005 _ '1„)..-/,( ,, Date: ( !"--- ' Rrorirkporid Pruterriunal toott%rettyor Texas Registration N.4555 Copyright 0 2005 LONE STAR SURVEYS.All rights reserred. 2052 1 =MU tillff/A31 1 alba&\ma a Eti, M . L. ._ DATIL 07/11/05 -- rv,^'7', ,^',, ,',-,ov,,^Y,,, JOB NO.: 2005-0315 7/3 Tugs Law JaDdleg D.54de•LOB vf,, ,:,:v:,,, ,,14,1..„v,,v ,,:, ,,,,,v,V iv Maim's,ta MOO ,./';'''!*.r1)`4:,,,.;;;'4','',I DRAIN BY: CSR 41,,,,Ital 114-644.-111711(Out R14-414-11,14 ' 4,,'"..,`"',`,", 1 .4, 'd SLBtiUSPtUb Urair1ar1aIIJ Y1.1v , .,a.�,,.. -. w Exhibit VI 1 PRECISE LAND SURVEYING, INC. SCALE: 1•.20' w s 18601 La.) FREEWAY, SUITE 520 DATE: B/7/96 MESQUITE, TEXAS 75150 s 12141 801-7072 JOB d: 98-2340 TO ALL PARTIES INTERESTED IN PREMISES SURVEYED: -pis is la certify that I have, this date, made a careful and accurate survey on ground of property located at _ 207 INDUSTRIAL COI2RT _ in the mm Texas, described as follows� LOT -1, OF RAILROAD INDUSTRIAL PARK, AN ADDITION TO THE CITY OF WYLIE, COLLIN COUNTY, TEXAS, ACCORDING TO THE PLAT THEREOF' RECORDED IN VOLUME C, PAGE 740, OF THE MAP RECORDS OF COLLIN COUNTY, TEXAS. THIS PROPERTY IS NOT LOCATED IN A 100—YEAR FLOOD PLAIN ACCORDING TO THE FLOOD PLAIN MAP OF THE CITY OF WYLIE COMMUNITY PANEL NO. 480759 0.170 G MAP DATED I/1.9/95 (ZONE '—). TO THE BEST OF' MY KNOWLEDGE THE FOLLOWING EASEMENTS DO NOT AFFECT TIfIS PROPERTY; I J. GULF' REFINING CO. EASEMENT, VOLUME 308, PAGE 110, D,R,C.C.T. A TCtJ/S'ON TO pEI yr IRE new ;tom) r RIV y `���• 00 yY 8� 00 ' ROR� � .•• Auto 1a M. AS A POR �� «•. •_..7.5"WADE 1 , ` dd I UTILITY EASEMENT 1 I 0. LOT 3 m r- •u 1 2 05I-1 SINGLE STORY I ' LOT 5 0.9' WPMCaNC. CURS- - -I BRICK BUILDING b1 O I C I..O7 4 n 1 1 1 CV 1 h I N 207 INDUSTRIAL COURT u TM O 1 ai .� EM I.13 / ' 7 • r 1 i] 12 11 1. 20' RLDG LINE ` ..�."..,.."".,e.. r �+ PARKING LOT a 351.86 TO ,». I/2" IRE 1 . j _. 1/2" IRE BIRMINGHAM S(11w ..,„,, ., - �� 162,�.F��' L=85 LO., INDUSTRIAL. COURT 456' R.o.w_N THIS SURVEY IS VALID ONLY WITH ORIGINAL •• DEARINGS ARE RASED aY PLAT, SIGNATURE IN BLACK INK '.. •• UIONUNF.NTS FOUND OR SET ARE If1TNEsSF.s TO VIP. P.£CORDED PLAT CORNERS, 1 Ind, IIlt hereon ,r a rnpre4ondAirain aI a Sri OCe° y,`014nrt Snarwny* .1. us)NI I h rrnaihnwc, dho dinmdd and ddwlrefai.rior or d.i.i property heimgq aas Indrno deal toy are pOavl Ills situ t mlln.r, and ty^pe da drrrllaltrt,IK N","rr)I'5/ aar••liii. orr si slYdsIX, ill III 1,au4rfi¢rn I, Glrong ,arlhin LIr Li b 44 rr al d,Lra or Or gariprrty, Id Tams.), I'd Stlo Iu151a a,09,,!I kl t nr ' do,et,tett III so,reAtriahI a rma1 nlhre aera lists of ¢ward ol. �ruirlo I has, been Ortoitrd ore II sI,Ii w*r ro 'p b 3 k" ya, 'y r"S s ar °O ., COii ARE NO ENCROACHMENTS, CONFLICTS OR PROTRUSIONS, EXCEPT AS SHOWN. a,'� 1"".a This survey was performed in connection with Lae RECINr IL ) PRUFLSSION ,t PT"°a1SI Of? tiYrq n /n.01 0,an teserahe4V In Cr a' O. 9R1D12R0C LAND " "h'NlpI ';',.;:;;-a*''' f d,1L .o Nir. 11,;l,,,,, tNit "Tfllr Cu.Use or uhts d t, C+, 'Ilrv'Ty rat .iny SI.IISS )III5 uiSS as by arty other pa(-Lies r•r �� aa^" wrlr 2 Shull lie Al their own risk end the undersigned ,s nos t""a. "" d'"diwrw+ p"la, •�a,,,'4 ,'rspnn+ille In others for any loss resulting therefrom_ Rnnnlrl D. Smtllh R P GC. No I",l I >� t lil+ "'a,u, Meta and Bounds Dn¢sphde(0.1136 Act!) BEING a tract o Iona squat.m the SS Shelby Survey.Abst act No aza.City of Wyile Coln / Reddus=1e23.ea' County,To. .a.erg°1 al mat Fact of land deserted by deed to Martin_ Anderson Arc Length-201.09r ord.in Volume 5423.Poge 3244 Dl the Deed Records of Coen County.lea.(DRC CT). Deltae.07'05;48e e d:rocl being more particularly describe°as fellows Chid.Brag-=N40 I9r30'E 9EGINMINO of on'A^sal in a..rate oppracch.and corner bona the easterly corner Al sod Chrd. Length=200.99 Anderson trot:.some being Ins southerly comer of Lot 3R of RAILROAD INDUSTRIAL PARK 15T REVISION.meal toed in Csbinel P.Page 652.of the Mop Records el Collm County,Teooa S (MR OCT.said being n the norlhneeterly right-of-way 1 StoleHighway No lw ay • 78(c colled 142 right-or-way); HETICE South 51 T -- Lc "- $ el IY of Re a 1/2"iron ro0 LONE S # ,... \ ,.# told Anderson Iry l §. .#p oornar of I.-Irrof d dens d ts Bodo o Rental Glenn end Al.,S.o r t n Inn --p \ Clerk e F e No 2 00 6 06 07 000 7 7132 0 DO CC I rQ THENCE North 405606-West of erg I moo I ad Anderson and GI /Solos V \ tract.a distance of 5829 to a 1/2 iron rod round .sod corner being Me southerly ~s'� \ c of Let a el RAILROAD INDUSTRIAL PARK,recorded n Cabinet C.Page 749.M RL'CT and \ 4`�- okd being the mslery corner of Lot 5 of sod odd Lon. � P rAr \ \ QP / 1. _ THENCE North 51.410T East along the soulneoeler y Ine al end Lot 4,o distance of 650D'to ,Q- 0 1Ile Iron rod with o yetow plastic:op clamped RPLS t set for ea per,sold corner being \ \ n.�Jr40$'t1. inall,southwesterly line of the aforemenlloned Lot 3R.some bong the easterly corner on said \ \ N- °A 4!y . d� / g THENCE South 405B06"c t ong sod soulhweslMy B.Al Lot 1R o dvlonan of 5B2B le \ \ \, *\ �Q / the POINT DP BEGINNING Intl cent/undo 01136 of one acre al lord,more v less \ \ 'q. P� �� l.( § -- / y\' / Railroad 11 dt strlel Perk \ \ �,i <// / (Cob C.Pg 74e) _ / / \ / / r - d / / / Ad'T �, \ / P I \ r / \ .b. GRAPHIC SCALE . it wt s Railroad Indu.lnel Per4 kACTe \ lomt of -_-. ---_ (IN reel') -.. C4 °€' _r . / 'ate 1 inch:too rt � - �'_' j ig' A e BPvo nning.. ias\ V. / Lloha - A w 1 According to the Fees Insurance Rate Map of Collin County.Totes.Map Na 46055G0470 G Map Redaee .4 ._ + January 19 1996 the herein described property Is located In 2one'X' descrlped by said map to be "creoa w+ determined t b outside Me 500-year flood plain' a Sb"+ p/ v �� 2 The easements recorded under Clerk'.Din No(s) B3-0132440 oro 94 0096329 R.P R DC T as affect by 6Q DelkI Iron nt Ensemenl Area recorded n Volume 4942.Pcge 2964 RP.R 0 CI aileefa Inc herein described 1\ f properly as shown may` {. RendoI Glenn and Albert Spkea / = .$4 Y�f£ 4 C/0 Common Cier' Lana ill - '4'13; County Cler's Fle`g - #-- a t 2C06D6D70o077'3]G >: nM1 S BOUNDARY SURVEY SN E 0.1136 Acre IRS w 1p-eon Red Wm Cap s ornoea RPLS 56e6" Set As r '` n( S.B. ShelbySurvey,Abstract No.820 CN .Controlling Monument: I -Iran Rod Foy.. F C P a Fence Corner Post Wylie, Bedrina Basis Note Bear floc are sated on.ne TO.Stole Pone Cddrdlnele System.North Central Zone(4202).NAD 63 -- City of Tylie, a / , rn Collin County, Texas X / / � B ueRy ra. / ° 1 O / s e _=• &myth Certification; A P Na E232002255 / / "". 'IJ a €Lgt3aaod North Texas To me Llennelden ens/or he owners or tN premium sun»y and l0 1nndAmence Cosomonorcelth Lend Toile Company ♦ / - _ Surveying,L.L C. Cr The undersigned does heres�certify mot In a Survey win this day made on the ground or the properly legallydescribed Hereon and __ Registered Professional Laud Surveyors v s roachmento overlapping of e curet and mot lore a no fyMalIlesdiscrepancies.rvey tote shortages too,bound y line eanfll°I - mprvwemenl;maemen li w rights of way lot Hove been aawaw PI as shownhereon t�aal j 1515 South lYrponeld SI DBwIe 11 D. 1.t� OMB 1 Ph (4B9)424 2D14 Fax T(46B)494-1BB7 -. --- --.- sow nosthLeeessurveylag cam --- DAIS OB/1T/z11o7 SCALE: t'-zo' it DRAWN BY: c.ax ) cNY.9Y: Y9• ' JOB NO.: 2007-0927 Exhibit VII .. • ast.e< PRELIMINARY \, \ •--- \ CONCEPT 4.• ._ NOT FOR \, ..• . -.‘ cs,....A.0." .96":000. lc?* via, .• DESIGN 41101," .°.' 0.4103.1.....0 •-- 104 S. ...• ,, ,,,,,,,,,,, , . ..." icir, -'rlfoiiil S. • 00 o*P oloop a % _„.• S. . . S. ,-- . Air. 400 ....... -*-* Ii S. \I alf, 400, 4111re h'°‘• 25' • . 0 Alli\,,,, It 4 .116 11. S.• 104(ii\ t. r.oir % VIM V" ... 0-0 '''•* 44. S. h '1 101 ../wir , v ,...._ . . 28444 • 40 # •. - • /' ---" I.• #' 04• Viik # , e N:00.,..\ S. ,„--# 20' % ' „...„001, - , \ -\ik, iltts. 'is\ii\o"\io % A,. .#40111, S. , A "ViN • 0, .A,. e,•;„,7244* sC041,.. '41P0 % lir\ lee'egiii:s,';& 4 ---"E \\\ / • S. , , S. I , ,. rhhh t / ‘4116 14, , . OA / * ir , i ‘ 4 Wilk * 11.4 ' ' .>.' / ee , I / ..„. IL . ,o0,4•71, ,.....4 ie / 4;) e• * • • , '. • 4*. , "'de,440# -..-, • h )„ ,I" , 09 N Se*• /Le to / . % , - /* ,„, \ ‘ , . * •*''is 30 " . ....• /"/ . \ • 0 00, ‘hreP ik•ph;., .0* \ .0' LOCAT I ON: TX DATE: 05-27-15 SH78 & COOPER DR. ATKINs SCALES N.T•S. WYL IE, TX. 1600 Rivaredge Parkway NW. Suita 600 SKETCH " C" ATLANTA. CA 30328 C770) 933-0280 - fox (7701 933-0971 1E) F'%)1' 111 111011I 01 1111111111 II COMMERCIAL & INDUSTRIAL DEMOLITION 11111 1 PO Ho 161819. 110611 Worth,Texas 76161 o0 Phone° 81'7-589-7062 .Fax 817 590 9536 11 1111111 011„,01111111100,1 110 10 roe March 14, 2016 Wylie EDC 250 South Highway 78 Wylie, Texas 75098 Attention: Mr. Sam Satterwhite saini'km,ylieedc.com Reference: RFP—Multi-phase Demolition Project Dear Mr. Satterwhite: We propose and agree to furnish all labor, material, equipment and insurance necessary to complete subject work, in accordance with the following: Provide work in accordance with RFP dated March 7, 2016 PHASE I: $ 160,325.00 PHASE II: $ 89,975.00 Thank you for allowing Midwest Wrecking Co. of Texas the opportunity to provide a proposal on this project and please do not hesitate to contact the undersigned if we may be of further assistance. Sincerely, idwest Wrecking Co. of Texas Brian Choate I f1TE Roan DCIflO lTlan March 14, 2016 Mr. Sam Satterwhite Executive Director Wylie Economic Development Corporation 250 South Hwy 78 Wylie, TX 75098 RFP: Wylie EDC Phase I and Phase II Proposals Mr. Satterwhite, We are pleased to submit the following proposal for the demolition of the above referenced project. Intercon Demolition proposes to provide the labor and equipment necessary for the demolition and hauling off of all debris to a regulated landfill for the total lump sum excluding sales tax of: Pricing: 1. Phase I $ 141,117.30 a. Tract I- $ 74,758.15 b. Tract II- $ 66,359.15 2. Phase II $ 95,300.00 3. Total Demolition: $ 236,417.30 Scope of Work: Phase I: 1. Tract I metal building/concrete foundation/concrete removal 2. Tract II metal building/concrete foundation/concrete removal 3. Concrete loading dock 4. Additional 39' easement Phase II: 1. Demolish three metal buildings and foundation 2. Demo approximately 31,000 sqft of concrete flatwork at Exhibit III 3. Demo 207 Industrial Court and associated flatwork 4. Demo 209 Industrial Court and associated flatwork Intercon Demolition— 1310 Wheelis Rd. Wylie, TX 75098—Phone: (972) 424-2220 If1TEttf DEmIITI011 5. Demo 210 Industrial Court and associated flatwork Exclusions: 1. Any disconnecting of utilities and inspections 2. Temporary Fencing 3. SWPPP 4. Permitting 5. Any soil testing 6. Sales Tax If you have any questions please feel free to contact me anytime. Thanks, YI 4 I/ Tyler Field (972) 989-8627 Intercon Demolition— 1310 Wheelis Rd. Wylie, TX 75098—Phone: (972)424-2220 CISION DEMOLITION Interior, Selective and Wrecking Demolition Corporate Office 972.434.0800 South Texas Office 281.846.3809 1125 East State Highway 121 972.434.0803 5909 Gardendale Drive 281.336.0845 Lewisville,TX 75057 Houston,TX 77092 March 14th, 2016 Attn: Mr. Sam Satterwhite Phone: (972)442.7901 Wylie EDC sam@wylieedc.com 250 S Hwy 78 Wylie, TX 75098 Re: Wylie Economic Development Corporation Work included in our scope: 1. First Phase: • Concrete pavement. • Foundations. • All metal buildings • Fencing • Additional scope of work per report 2. Second Phase • All properties noted to be demolished during the second phase, 6 buildings total • All concrete, foundations, footers • Remove all fencing Demolition Total****************************************************************$255,678.00 (Two Hundred Fifty Five Thousand Six Hundred Seventy Eight US Dollars) Page 1 of 2 Exclusions Precision Demolition excludes the following: • Shoring/bracing or lintels. • Permits,fees, or bonds. • Removal of hazardous materials i.e.asbestos, lead paint, etc • SWPPP • Site Fencing • Temporary facilities. • Hidden underground structures, beams, pits,tanks,etc • Salvage of materials or items for re-use. • Final grading. • Excavation, backfill, dewatering or compaction. • Cutting,capping or make safes of utilities. • Street/sidewalk Closures or Barricades. Conditions Precision Demolition's proposal is based on the following conditions: • Remove all piers and grade beams to 2' below adjacent grade. • All demolished materials become property of Precision Demolition unless specifically called out salvage or reuse in the contract. • Clear and ready access to the site. • Two mobilizations and demobilizations to project site included in our proposal.Additional Mobilization is$3,950.00 • Pricing in this proposal based on a schedule of Monday—Friday working 50 hours per week. Weekend or Overtime work would have additional costs associated. • Pricing valid for 60 days from date of this proposal. No extra work is to be performed by Precision Demolition LLC unless authorized in writing by an owner's representative. If you should have any questions concerning the scope of work outlined in this proposal, please feel free to contact me at(972) 434-0800 or mobile at(469) 386-4499. Sincerely, g Ifill �i ,�u�� k Peter Fallon Estimator Precision Demolition LLC ►"i° u ' Page 2 of 2 Wylie Economic Development Corporation MEMORANDUM TO: WEDC Board of Directors FROM: Samuel Satterwhite, Executive Director SUBJECT: Staff Report DATE: March 14, 2016 Issue Staff report: review issues surrounding Performance Agreements between the WEDC and: Woodbridge Crossing, Ascend Custom Extrusions, CSD Woodbridge, Exco Tooling Solutions, All State Fire, BRE Program, 605 Commerce, 106 N. Birmingham, ICSC 2016, The Retail Coach, La Quinta Inn& Suites, sporting events, and regional housing starts. Analysis As a reminder to Board members, the Board may not discuss an item which is not specifically identified on the agenda. Only those items listed above can be discussed. Should any Board member want an issue be placed on the agenda at any time prior to a Board meeting,please contact the WEDC President or staff Woodbridge Crossing Attached for the Board's review is the Sales Tax Reimbursement Report which identifies all sales taxes received through February 2016 within Woodbridge Crossing for the City General Fund,the WEDC,and the 4B. As a reminder,the City and WEDC reimbursed 85%of all sales tax generated within Woodbridge Crossing through September 2013 with the reimbursement percentage reduced to 65% thereafter. Due to the default under the Amended and Restated Performance Agreement, Woodbridge Crossing is only eligible to receive up to $6 million in sales tax reimbursement through September 2021 as opposed to the maximum reimbursement of $12 million originally contemplated. $3,416,841.73 in reimbursement has been earned through February 2016 with net receipts of $2,613,335.63 after reimbursements. As well, it is estimated that $3.5 mm has been paid in ad valorem taxes to the City of Wylie (excluding the WISD). As shown on the Sales Tax Reimbursement Report, $198,375.98 was generated in sales tax in December 2015 versus$186,038.17 in December 2014. This increase represents a 6.6%gain over 2014 receipts. WEDC- Staff Report March 14, 2016 Page 2 of 4 Ascend Performance Agreement With the 2012 Performance Agreement completed, a second Performance Agreement executed in December 2013 is the last commitment between the parties. Payment#3 of 4 is being considered currently with the remaining Performance Obligations attached for your review. CSD Woodbridge Performance Agreement On July 15, 2013 a certificate of occupancy (CO) was issued for Kroger Marketplace. Beginning October 1, 2013 and ending October 1, 2023, Clark Street Development is eligible to receive a '/2 cent sales tax reimbursement from the WEDC(City of Wylie is not part of sales tax reimbursement agreement). Quarterly payments will be made to Clark Street based upon the data provided by the Comptroller. In addition to the $100,000 reimbursement incentive paid by the WEDC at CO, Clark Street is eligible to receive cumulative incentives of $1,100,000 over the life of the Agreement. Along with a summary of the Performance Agreement, a Sales Tax Reimbursement Report is included for the Board's review. Exco Tooling Solutions Exco has completed construction of its 30,000 square foot facility within Premier Business Park and received a final Certificate of Occupancy. With the CO issued, Incentive Payment No. 1 was funded in the amount of$87,000. An additional $80,000 will be funded over the next four years in payments of$20,000 each. All State Fire Equipment All State Fire Equipment(ASFE)received their final Certificate of Occupancy(CO) on March 9th and is fully moved into their new facility on Century Way. Staff will begin processing Incentive Payment #1 in the amount of$20,000 following receipt of documentation supporting a cost of $788,000. Assuming ASFE remains in compliance with the Performance Agreement, an additional $40,000 will be paid over the next two years. BRE Program A license was acquired from Salesforce to start building the custom database. WEDC Contacts will be inputted into the system with staff beginning to start mapping fields and importing data in the next couple weeks. The BRE component of the Database is still under construction. The target launch date of April 30, 2016 is still in place assuming Mr. Greiner continues to work overtime. 605 Commerce Attached for the Board's review is a spreadsheet tracking all activities with W&M Environmental for FY 2014-15 and FY 2015-16. W&M has prepared Phase I&II reports for Mann Made,K&M, Business Way, is processing the VCP application for the Commerce property, and processing the Municipal Setting Designation through the City. WEDC- Staff Report March 14, 2016 Page 3 of 4 106 N. Birmingham Staff had previously reported that Wylie Glass would be leasing 106 N. Birmingham. However, Mr. Jones determined that it was in his best interest to find a more permanent home rather than potentially having to move again if and when redevelopment of the Birmingham site takes place. Staff is working with an alternate tenant and has hired an electrician to preform minor modification required by the Building Department. ICSC 2016 The International Council of Shopping Centers annual real estate conference(RECon)will be held May 22 — 25, 2016. Tentatively scheduled to attend this event will be Mayor Hogue, Board Members Wintters, Yeager,and Fuller,along with a new attendee Planning Director Renae' 011ie. While Ms. 011ie is already a valuable economic development asset at City Hall,exposure to a trade show geared specifically toward commercial/retail development can only enhance our ability to interact with commercial/retail developers. The Retail Coach There has been significant activity generated by The Retail Coach (TRC) over the last several weeks beginning with updating our target restaurant list in February. TRC has also updated the Wylie daytime population data at the request of a well-known dining establishment which has a serious interest in Wylie. TRC along with WEDC staff has already spent significant effort in developing a strategy for RECON in May and is refreshing all marketing materials highlighting restaurant pad sites in Wylie. LaQuinta Inn &Suites With a completion date set for August, underground utilities will be complete on or about March 25th and foundation poured by the end of March. Preselling of rooms begins in June with a VIP opening one day prior to the official grand opening. Local officials and VIP guests will be encouraged to stay overnight at the LaQuinta prior to the grand opening so as to provide a soft opening and training for staff. Sporting Events Attached for the Board's review is the Promotional Activities Report which specifically details attendees at Dallas Mavericks games. Regional Housing Starts Four homes were permitted in Wylie for February 2016. Sachse, Lavon, and Murphy permitted a combined forty homes over the same period. No action is requested by staff for this item. WEDC- Staff Report March 14, 2016 Page 4 of 4 Attachments Woodbridge Crossing Sales Tax Reimbursement Report Ascend Performance Agreement, 12-20-13 CSD Woodbridge Performance Obligations CSD Sales Tax Reimbursement Report Exco Summary of Performance Requirements Sporting Tickets Spreadsheet Regional Housing Permits Woodbridge Crossing Sales Tax Reimbursement Report Filing Allocation City of 4B WEDC Applicable WEDC City Total Period Period Wylie(1%) 0.5% 0.5% Total Rate(%) Reimbursement Reimbursement Reimbursement Oct-09 Dec-09 $17,612.55 $8,806.27 $8,806.27 $35,225.09 0.85 7,485.33 $14,970.66 $22,455.99 Nov-09 Jan-10 21,995.30 10,997.65 10,997.65 43,990.60 0.85 9,348.00 18,696.01 28,044.01 Dec-09 Feb-10 40,289.26 20,144.63 20,144.63 80,578.52 0.85 17,122.94 34,245.87 51,368.81 .....................___. Sub-Total 159,794.21 33,956.27 67,912.54 101,868.81 Jan-10 Mar-10 16,017.96 8,008.98 8,008.98 32,035.92 0.85 6,807.63 13,615.27 20,422.90 Feb-10 Apr-10 18,392.59 9,196.29 9,196.29 36,785.17 0.85 7,816.85 15,633.70 23,450.55 Mar-10 May-10 24,382.07 12,191.03 12,191.03 48,764.13 0.85 10,362.38 20,724.76 31,087.13 Sub-Total 117,585.22 24,986.86 49,973.72 74,960.58 Apr-10 Jun-10 16,991.53 8,495.76 8,495.76 33,983.05 0.85 7,221.40 14,442.80 21,664.19 May-10 Jul-10 19,588.24 9,794.12 9,794.12 39,176.48 0.85 8,325.00 16,650.00 24,975.01 Jun-10 Aug-10 24,662.64 12,331.32 12,331.32 49,325.28 0.85 10,481.62 20,963.24 31,444.87 Sub-Total 122,484.81 26,028.02 52,056.04 78,084.07 Jul-10 Sep-10 18,344.56 9,172.28 9,172.28 36,689.12 0.85 7,796.44 15,592.88 23,389.31 Aug-10 Oct-10 20,401.73 10,200.87 10,200.87 40,803.46 0.85 8,670.74 17,341.47 26,012.21 Sep-10 Nov-10 22,301.22 11,150.61 11,150.61 44,602.43 0.85 9,478.02 18,956.03 28,434.05 Sub-Total 122,095.01 25,945.19 51,890.38 77,835.57 Oct-10 Dec-10 18,800.19 9,400.10 9,400.10 37,600.38 0.85 7,990.08 15,980.16 23,970.24 Nov-10 Jan-11 25,735.09 12,867.54 12,867.54 51,470.17 0.85 10,937.41 21,874.82 32,812.23 Dec-10 Feb-11 42,668.92 21,334.46 21,334.46 85,337.83 0.85 18,134.29 36,268.58 54,402.87 Audit Adjust. Oct-10 5,065.71 2,532.86 2,532.86 10,131.42 0.85 2,152.93 4,305.85 6,458.78 Sub-Total 184,539.80 39,214.71 78,429.42 117,644.12 Jan-11 Mar-11 18,295.33 9,147.66 9,147.66 36,590.65 0.85 7,775.51 15,551.03 23,326.54 Feb-11 Apr-11 25,185.02 12,592.51 12,592.51 50,370.04 0.85 10,703.63 21,407.27 32,110.90 Mar-11 May-11 39,822.31 19,911.15 19,911.15 79,644.61 0.85 16,924.48 33,848.96 50,773.44 Sub-Total 166,605.30 35,403.63 70,807.25 106,210.88 Apr-11 Jun-11 33,456.49 16,728.25 16,728.25 66,912.98 0.85 14,219.01 28,438.02 42,657.02 Woodbridge Crossing Sales Tax Reimbursement Report Page 2 Filing Allocation City of 4B WEDC Applicable WEDC City Total Period Period Wylie (1%) (0.5%) (0.5%) Total Rate(%) Reimbursement Reimbursement Reimbursement May-11 Jul-11 50,192.64 25,096.32 25,096.32 100,385.28 0.85 21,331.87 42,663.74 63,995.62 Jun-11 Aug-11 43,639.11 21,819.56 21,819.56 87,278.22 0.85 18,546.62 37,093.24 55,639.87 Sub-Total 254,576.48 54,097.50 108,195.00 162,292.51 Jul-11 Sep-11 31,551.34 15,775.67 15,775.67 63,102.67 0.85 13,409.32 26,818.63 40,227.95 Aug-11 Oct-11 32,798.19 16,399.09 16,399.09 65,596.37 0.85 13,939.23 27,878.46 41,817.69 Sep-11 Nov-11 36,136.64 18,068.32 18,068.32 72,273.27 0.85 15,358.07 30,716.14 46,074.21 Sub-Total 200,972.31 42,706.62 85,413.23 128,119.85 Oct-11 Dec-11 31,701.68 15,850.84 15,850.84 63,403.35 0.85 13,473.21 26,946.42 40,419.64 Nov-11 Jan-12 40,631.94 20,315.97 20,315.97 81,263.88 0.85 17,268.57 34,537.15 51,805.72 Dec-11 Feb-12 66,403.17 33,201.59 33,201.59 132,806.34 0.85 28,221.35 56,442.69 84,664.04 Sub-Total 277,473.57 58,963.13 117,926.27 176,889.40 Jan-12 Mar-12 28,180.49 14,090.24 14,090.24 56,360.97 0.85 11,976.71 23,953.41 35,930.12 Feb-12 Apr-12 32,824.36 16,412.18 16,412.18 65,648.71 0.85 13,950.35 27,900.70 41,851.05 Mar-12 May-12 42,213.75 21,106.88 21,106.88 84,427.50 0.85 17,940.84 35,881.69 53,822.53 Sub-Total 206,437.18 43,867.90 87,735.80 131,603.70 Apr-12 Jun-12 33,749.69 16,874.85 16,874.85 67,499.38 0.85 14,343.62 28,687.24 43,030.85 May-12 Jul-12 35,756.08 17,878.04 17,878.04 71,512.15 0.85 15,196.33 30,392.66 45,589.00 Jun-12 Aug-12 43,423.09 21,711.55 21,711.55 86,846.18 0.85 18,454.81 36,909.63 55,364.44 Sub-Total 225,857.71 47,994.76 95,989.53 143,984.29 Jul-12 Sep-12 32,945.51 16,472.76 16,472.76 65,891.02 0.85 14,001.84 28,003.68 42,005.53 Aug-12 Oct-12 33,981.49 16,990.74 16,990.74 67,962.97 0.85 14,442.13 28,884.26 43,326.39 Sep-12 Nov-12 39,669.19 19,834.60 19,834.60 79,338.38 0.85 16,859.41 33,718.81 50,578.22 Sub-Total 213,192.37 45,303.38 90,606.76 135,910.14 Oct-12 Dec-12 61,352.09 30,676.05 30,676.05 122,704.18 0.85 26,074.64 52,149.28 78,223.91 Nov-12 Jan-13 13,760.37 6,880.18 6,880.18 27,520.73 0.85 5,848.16 11,696.31 17,544.47 Dec-12 Feb-13 68,951.35 34,475.67 34,475.67 137,902.69 0.85 29,304.32 58,608.64 87,912.96 Sub-Total 288,127.60 61,227.11 122,454.23 183,681.35 Jan-13 Mar-13 37,264.78 18,632.39 18,632.39 74,529.55 0.85 15,837.53 31,675.06 47,512.59 Woodbridge Crossing Sales Tax Reimbursement Report Page 3 Filing Allocation City of 4B WEDC Applicable WEDC City Total Period Period Wylie(1%) (0.5%) (0.5%) Total Rate (%) Reimbursement Reimbursement Reimbursement Feb-13 Apr-13 32,499.58 16,249.79 16,249.79 64,999.15 0.85 13,812.32 27,624.64 41,436.96 Mar-13 May-13 42,416.25 21,208.13 21,208.13 84,832.50 0.85 18,026.91 36,053.81 54,080.72 Sub-Total 224,361.20 47,676.76 95,353.51 143,030.27 Apr-13 Jun-13 31,950.38 15,975.19 15,975.19 63,900.76 0.85 13,578.91 27,157.82 40,736.73 May-13 Jul-13 35,623.93 17,811.97 17,811.97 71,247.86 0.85 15,140.17 30,280.34 45,420.51 Jun-13 Aug-13 44,805.27 22,402.63 22,402.63 89,610.53 0.85 19,042.24 38,084.48 57,126.71 Sub-Total 224,759.15 47,761.32 95,522.64 143,283.96 Jul-13 Sep-13 30,171.94 15,085.97 15,085.97 60,343.87 0.85 12,823.07 25,646.14 38,469.22 Aug-13 Oct-13 31,615.59 15,807.80 15,807.80 63,231.18 0.85 13,436.63 26,873.25 40,309.88 Sep-13 Nov-13 34,215.75 17,107.88 17,107.88 68,431.50 0.85 14,541.69 29,083.39 43,625.08 Sub-Total 192,006.55 40,801.39 81,602.78 122,404.18 Oct-13 Dec-13 30,192.68 15,096.34 15,096.34 60,385.36 0.65 9,812.62 19,625.24 29,437.86 Nov-13 Jan-14 40,059.94 20,029.97 20,029.97 80,119.87 0.65 13,019.48 26,038.96 39,058.44 Dec-13 Feb-14 60,106.82 30,053.41 30,053.41 120,213.63 0.65 19,534.71 39,069.43 58,604.14 Sub-Total 260,718.86 42,366.81 84,733.63 127,100.44 Jan-14 Mar-14 34,887.18 17,443.59 17,443.59 69,774.35 0.65 11,338.33 22,676.66 34,015.00 Feb-14 Apr-14 39,550.17 19,775.09 19,775.09 79,100.34 0.65 12,853.81 25,707.61 38,561.42 Mar-14 *May-14 50,095.00 25,047.50 25,047.50 100,190.00 0.65 16,280.88 32,561.75 48,842.63 Sub-Total 249,064.69 40,473.01 80,946.02 121,419.04 Apr-14 Jun-14 42,836.52 21,418.26 21,418.26 85,673.03 0.65 13,921.87 27,843.73 41,765.60 May-14 Jul-14 44,483.44 22,241.72 22,241.72 88,966.88 0.65 14,457.12 28,914.24 43,371.35 Jun-14 Aug-14 54,191.06 27,095.53 27,095.53 108,382.12 0.65 17,612.09 35,224.19 52,836.28 Sub-Total 283,022.03 45,991.08 91,982.16 137,973.24 Jul-14 Sep-14 41,601.13 20,800.56 20,800.56 83,202.25 0.65 13,520.37 27,040.73 40,561.10 Aug-14 Oct-14 46,838.76 23,419.38 23,419.38 93,677.52 0.65 15,222.60 30,445.19 45,667.79 Sep-14 Nov-14 58,574.10 29,287.05 29,287.05 117,148.19 0.65 19,036.58 38,073.16 57,109.74 Sub-Total 294,027.96 47,779.54 95,559.09 143,338.63 Oct-14 Dec-14 46,397.97 23,198.98 23,198.98 92,795.93 0.65 15,079.34 30,158.68 45,238.02 Woodbridge Crossing Sales Tax Reimbursement Report Page 4 Filing Allocation City of 4B WEDC Applicable WEDC City Total Period Period Wylie (1%) (0.5%) (0.5%) Total Rate (%) Reimbursement Reimbursement Reimbursement Nov-14 Jan-15 62,438.87 31,219.43 31,219.43 124,877.73 0.65 20,292.63 40,585.26 60,877.89 Dec-14 Feb-15 93,019.09 46,509.54 46,509.54 186,038.17 0.65 30,231.20 60,462.41 90,693.61 Sub-Total 403,711.83 65,603.17 131,206.34 196,809.52 Jan-15 Mar-15 42,919.35 21,459.67 21,459.67 85,838.69 0.65 13,948.79 27,897.57 41,846.36 Feb-15 Apr-15 44,299.71 22,149.86 22,149.86 88,599.42 0.65 14,397.41 28,794.81 43,192.22 Mar-15 May-15 61,991.88 30,995.94 30,995.94 123,983.76 0.65 20,147.36 40,294.72 60,442.08 Sub-Total 298,421.87 48,493.55 96,987.11 145,480.66 Apr-15 Jun-15 47,156.82 23,578.41 23,578.41 94,313.63 0.65 15,325.96 30,651.93 45,977.89 May-15 Jul-15 51,820.00 25,910.00 25,910.00 103,639.99 0.65 16,841.50 33,683.00 50,524.50 Jun-15 Aug-15 63,530.67 31,765.34 31,765.34 127,061.34 0.65 20,647.47 41,294.94 61,942.40 Sub-Total 325,014.96 52,814.93 105,629.86 158,444.79 Jul-15 Sep-15 49,814.04 24,907.02 24,907.02 99,628.08 0.65 16,189.56 32,379.13 48,568.69 Aug-15 Oct-15 52,333.38 26,166.69 26,166.69 104,666.76 0.65 17,008.35 34,016.70 51,025.05 Sep-15 Nov-15 54,260.52 27,130.26 27,130.26 108,521.03 0.65 17,634.67 35,269.33 52,904.00 312,815.87 50,832.58 101,665.16 152,497.74 Oct-15 Dec-15 48,763.81 24,381.90 24,381.90 97,527.61 0.65 15,848.24 31,696.47 47,544.71 Nov-15 Jan-16 63,303.62 31,651.81 31,651.81 126,607.23 0.65 20,573.67 41,147.35 61,721.02 Dec-15 Feb-16 99,187.99 49,594.00 49,594.00 198,375.98 0.65 32,236.10 64,472.19 96,708.29 422,510.82 68,658.01 137,316.Of 205,974.02 Totals 6,030,177.36 1,138,947.24 2,277,894.49 3,416,841.73 Performance Agreement between the WEDC and Ascend Custom Extrusion 12-20-13 Reimbursement Schedule Start Date 2013 End Date 2017 Economic Incentive and Performance Requirements Schedule: 1. Payment#1 (Expiration Date 2-1-14) $49,871 2. Payment#2 (Expiration Date 2-1-15) $24,000 3. Payment#3 (Expiration Date 2-1-16) $24,000 4. Payment#4 (Expiration Date 2-1-17) $24,000 Total reimbursements not to exceed $121,871, ONE HUNDRED-TWENTY ONE THOUSAND, EIGHT HUNDRED AND SEVENTY-ONE DOLLARS. Performance Obligations A. A maximum Reimbursement Incentive of$49,871 will be paid to City of Wylie upon completion of the following Performance Requirement for Incentive No. 1: 1. Issuance of a certification of occupancy for a 21,000 square foot expansion to the Project; and 2. Documentation that the building permit associated with the Improvements has a minimum cost of$1,000,000.00; and 3. Eligibility expiration for the Company to qualify for this Incentive No. 1 is February 1, 2014. B. A maximum Reimbursement Incentive of $24,000 will be paid to Company upon completion of the following Performance Requirement for Incentive No. 2: 1. Documentation satisfactory to the WEDC of the installation and operation of a 3`d extrusion press at the Project with a purchase price (plus installation cost) of not less than $4,500,000.00; and 2. Eligibility for this Incentive No 2 begins twelve (12) months from the issuance of the certificate of occupancy for the 21,000 square foot expansion and expiration for the Company to qualify for this Incentive No. 2 is February 1, 2015. C. A maximum Reimbursement Incentive of $24,000 will be paid to Company upon completion of the following Performance Requirement for Incentive No. 3: 1. Documentation satisfactory to the WEDC of the installation and operation of a 3rd extrusion press at the Project with a purchase price (plus installation cost) of not less than$4,500,000.00; and 2. Eligibility expiration for the Company to qualify for this Incentive No. 3 is February 1, 2016. D. A maximum Reimbursement Incentive of $24,000 will be paid to Company upon completion of the following Performance Requirement for Incentive No. 4: 1. Documentation satisfactory to the WEDC of the installation and operation of a 3rd extrusion press at the Project with a purchase price (plus installation cost) of not less than$4,500,000.00; and 2. Eligibility expiration for the Company to qualify for this Incentive No. 4 is February 1, 2017. For the purposed of this Agreement, the "payment date" of each Economic Incentive shall be the date the Economic Incentive is actually paid, or the date the Economic Incentive would have been paid if earned. Page 2 of 2 CSD Woodbridge, LLC Performance Obligations Phase Ito be completed no later than: March 31, 2014. The WEDC will provide a reimbursement to Company of$100,000 upon the issuance of a final Certificate of Occupancy for a Kroger Marketplace with a minimum of 110,000 square feet of space. Additionally, WEDC shall provide a sales tax grant equal to 1/2 percent (.005) of the sales tax generated from the Woodbridge Centre from the Start Date and ending on the day prior to the ten year anniversary of the Start Date. The Reimbursement Incentives shall not exceed the cumulative sum of$1,100,000. Sales Tax Reimbursement Start Date: Sixty (60) days after the City issues a final Certificate of Occupancy for a Kroger Marketplace. The payment of the sales tax grant Reimbursement Incentives shall take place on a quarterly basis and shall be supported by a report provided by the State of Texas pursuant to Tax Code Section 321.3022 or other statement in a form reasonably acceptable by the WEDC setting for the collection of the sales and use taxes received by the City on behalf of the WEDC relative to the Project Phase 1. The Initial Phase shall include acquiring the Property by no later than July 31, 2012 and completing (as evidenced by final Certificates of Occupancy) no later than March 31, 2014, a Kroger Market place of no less than 110,000 square feet. Phase II. The Second Phase will bring the Project to a total of 120,600 square feet of retail space and shall be completed (as evidenced by final Certificates of Occupancy) no later than March 31, 2015. Phase III. The Third Phase will bring the Project to a total of 127,600 square and shall be completed (as evidenced by final Certificates of Occupancy) no later than March 31, 2017. Phase IV. The Fourth Phase will bring the Project to a total of 134,200 square feet and shall be completed (as evidenced by final Certificates of Occupancy) no later than March 31, 2019. Company, at its cost, shall complete the Qualified Infrastructure by the Start Date, Should CSD Woodbridge be in Default of Phase I requirements, none of the Reimbursement Incentives shall be paid to the Company and this Agreement shall terminate. In the event Company fails to meet Phase II — IV the Reimbursement Incentives shall be reduced so that the maximum amount that may be earned under this Agreement shall not exceed the cumulative sum of$550,000. CSD Woodbridge Centre Sales Tax Reimbursement Report Filing Allocation City 4B WEDC WEDC Period Period 1.00% 0.50% 0.50% Total Reimbursement Jan-14 Mar-14 $500.33 $250.17 $250.17 $1,000.66 $250.17 Sub-Total 1,000.66 250.17 Feb-14 Apr-14 608.31 304.16 304.16 1,216.62 304.16 Mar-14 May-14 819.13 409.57 409.57 1,638.26 409.57 Apr-14 Jun-14 1,474.84 737.42 737.42 2,949.67 737.42 Sub-Total 5,804.55 1,451.14 May-14 Jul-14 1,856.70 928.35 928.35 3,713.39 928.35 Jun-14 Aug-14 25,686.18 12,843.09 12,843.09 51,372.36 12,843.09 Jul-14 Sep-14 1,482.27 741.14 741.14 2,964.54 741.14 Sub-Total 58,050.29 14,512.57 Aug-14 Oct-14 1,927.17 963.59 963.59 3,854.34 $963.59 Sep-14 Nov-14 32,934.65 16,467.32 16,467.32 65,869.29 16,467.32 Oct-14 Dec-14 1,998.92 999.46 999.46 3,997.84 999.46 Sub-Total 73,721.47 18,430.37 Nov-14 Jan-15 2,885.15 1,442.58 1,442.58 5,770.30 1,442.58 Dec-14 Feb-15 29,624.02 14,812.01 14,812.01 $59,248.04 $14,812.01 Jan-15 Mar-15 6,488.22 3,244.11 3,244.11 $12,976.44 $3,244.11 Sub-Total $77,994.78 $19,498.70 Feb-15 Apr-15 5,694.92 2,847.46 2,847.46 11,389.83 2,847.46 Mar-15 May-15 31,176.75 15,588.37 15,588.37 $62,353.49 $15,588.37 Apr-15 Jun-15 5,390.41 2,695.20 2,695.20 $10,780.81 $2,695.20 Sub-Total $84,524.13 $21,131.03 May-15 Jul-15 6,467.00 3,233.50 3,233.50 12,934.00 3,233.50 Jun-15 Aug-15 32,110.31 16,055.16 16,055.16 $64,220.62 $16,055.16 Jul-15 Sep-15 5,548.58 2,774.29 2,774.29 $11,097.15 $2,774.29 Sub-Total $88,251.77 $22,062.94 Aug-15 Oct-15 5,683.49 2,841.74 2,841.74 11,366.97 2,841.74 Sep-15 Nov-15 41,414.13 20,707.06 20,707.06 $82,828.25 $20,707.06 Oct-15 Dec-15 6,007.81 3,003.91 3,003.91 $12,015.62 $3,003.91 Sub-Total $106,210.84 $26,552.71 Nov-15 Jan-16 6,246.73 3,123.36 3,123.36 12,493.45 3,123.36 Dec-15 Feb-16 38,577.49 19,288.74 19,288.74 $77,154.97 $19,288.74 ec-D °ode - - Sales T ° I u meat Jart--1.6 polar-48 0„00 0,00 0,00 $0.,00 Sub-Total $89,648A2 s22,412.11 Total $585,206.91 $146,301.73 EXCO Extrusion Dies (Texas), Inc. Summary of Performance Obligations EXCO is purchasing from The WEDC 3.206 acres of property located on Hensley Dr. EXCO will build a facility of not less than 30,000 sf of combined office and manufacturing/assembly facility. Incentives: 1. Note Forgiveness: The WEDC will provide assistance to EXCO up to the amount of the purchase price of the property ($350,000) in the form of forgiveness of Seller Note. Seller note will be forgiven over a five (5) year period in the amount of $70,000.00 per year beginning on the first Anniversary of Certificate of Occupancy. 2. First Incentive: $87,000.00 upon issuance of CO 3. Second Incentive: $80,000.00 —Paid Annually in 4 equal installments of$20,000.00 beginning 1 year from CO. Performance Obligations to Qualify for Incentives: a. Commence construction of a 30,000 sf facility conforming to all City of Wylie Codes and Ordinances by March 1, 2015. b. Maintain value of$7,550,000.00 for all real and personal property owned by the Company. No Additional Economic Incentive shall be paid for that year if the value falls below $5,550,000.00. For each $100,000 below $7,550,000.00 but above $5,550,000,the Additional Incentive paid will be reduced by $1,500.00. c. Maintain its Texas principal place of business on the property for 5 years. d. Complete construction, and receive CO by January 31, 2016. e. Employ 20 Full-Time Employees at this location for five (5) years f. No event of default as evidenced by a Bankruptcy, conveyance of the property or its interests in the property without the express written consent of WEDC and/or nonpayment of property taxes. WEDC Promotional Activities 2015-16 Mavericks Tickets Game Opponent Attendees Business Purpose November 5-Thursday @ 7:30 pm Charlotte McClure Partners 1 Commercial Development on 544 November 28-Saturday @ 7:30 pm Denver KREA Acquisitions 19 ac office Development December 4- Friday @7:30 pm Houston Falcon Realty Advisors Retail Development/CSD December 28- Monday @ 7:30 pm Milwaukee Falcon Realty Advisors,The Retail Coach Retail Development/CSD January 12-Tuesday @ 7:30 pm Cleveland N/A Donated to Coventry Reserve Auction January 31-Sunday @ 6:00 pm Phoenix Vinay Kumar Medical Office Development March 3 -Thursday @7:30 pm Sacramento Project 2015-12c Prospect Recruitment March 9-Wednesday @ 7:30 Detroit Comerica Prospect Recruitment March 12-Saturday @ 1:00 pm Indiana Heath Prospect Recruitment March 20-Sunday @ 3:00 pm Portland March 30-Wednesday @ 7:30 pm New York April 6-Wednesday @ 8:30 pm Houston April 13 -Wednesday @ 7:00 pm San Antonio Regional Housing Permits Wylie Lavon 08 09 10 11 12 13 14 15 16 08 09 10 11 12 13 14 15 16 January 34 13 28 20 16 18 14 46 9 January 0 8 4 El 6 U February 34 7 18 9 22 14 20 31 4 February III 4 6 Is March 36 26 20 28 18 17 30 31 RI 10 8 I� 6 �c 8 al March April 59 16 23 18 29 38 10 57 April i CI 6 1111111 24 11.111111111May 41 11 26 18 20 22 26 68 May 4 8 1111 0 9 IIIIII 4 III June 32 36 II 24 19 13 11 9 57 June 61111111 9 U UU July 74 21 33 20 19 18 29 36 July 111111 14 ingpill 14 ION August 28 22 24 16 20 19 19 30 August U 14 111 9 6 UIU,U■' September 22 38 23 22 15 8 17 24 Septemir 0 6I/I 6 131111111 October 22 15 17 16 28 30 21 32 October III� 14 4111 9 Ill. 17 21 13 5 14 18 20 33 November November lium11111111110 December 14 31 15 10 16 23 65 38 December 19 UUUU 4 U 6 III TOTAL 413 257 264 201 230 236 280 483 13 TOTAL 61 89 99 60 48 11 68 100 77 1211'' Murph Sachse 08 09 10 11 12 13 14 15 16 08 09 10 11 12 13 14 15 16 January 14 2 14 4 7 126 13 1 12 January 12 5 17 14 8 13 18 14 16 February 16 1 15 3 14 4 5 5 4 February 11 8 10 3 11 8 29 17 31 March 12 4 15 9 6 6 8 4 March 7 11 11 9 12 1 13 24 April 12 7 12 8 10 23 1 3 April 15 12 11 I 8 4 13 17 112 May 12 7 5 11 14 7 7 2 May 15 6 13 11 17 10 21 6 June 25 12 13 6 19 15 6 7 June 22 I17 11 8 17 14 16 38 July 13 12 7 7 16 7 22 4 July 17 11 15 7 14 15 30 12 August 15 6 3 4 13 15 16 2 August 18 12 14 5 19 10 29 41 September 6 12 7 4 10 10 3 3 September 16 13 3 12 12 17 23 27 October 7 4 8 3 16 16 4 0 October 25 15 3 8 15 25 18 31 November 3 5 7 3 17 5 5 2 November 10 14 4 6 9 12 27 26 December 3 14 9 8 7 15 4 I 0 December 9 12 6 7 10 11 39 12 TOTAL 138 86 115 70 149 149 94 33 16 TOTAL 177 136 118 98 148 149 280 260 47 Wylie- Pending Developments Sachse- Pending Developments Estates of Creekside-45 ac. -63 Lots, 3 open space Jackson Hills Phase 3A-2 -55 Lc Braddock Place, Phase 2 - 185 ac. - 44 Lots Heritage Park- Phase 3 -81 Lots Kreymer Estates Phase 1 - 36.475 ac. - 110 Lots Parkwood Ranch - Phase 2 -102 Lots Lewis Ranch -53 ac. -216 Lots Jackson Hills- Phase 3B - 114 Lots Woodbridge 16 -25.083 ac. - 111 Lots Jackson Meadows -51 Lots Dominion of Pleasant Valley-361.4 ac. -975 Lots Woodbridge- Phase 19 - 148 Lots Covington Estates Ph 1 - 14.308 ac. -44 lots Bozeman Farms-780 lots remaining (145 under cons.) Regional Housing Permits Alanis Crossing -Phase 1 -29.292 ac-53 Lots Braddock Place, Phase 3-18.322 ac. - 53 Lots, 2 open space Wilson Creek-38 ac. 140 lots Inspiration 2B -25 ac. 76 lots Wylie ETJ ZC 2014-08 Nails-25 ac. 105 Townhomes Hunter's Cove Phase I -31.414 ac 58 Lots Bozman Farms Phase 3-50.392 ac 139 Lots Braddock Place Phase 4-25.608 ac 77 Lots Braddock Plase Phase 3- 18.322 ac. 53 Lots Creekside Estates Phase VII -23.267 ac. - 11 Lots Castle Park-31.41 ac 56 Lots Inspiration Phase 1 &2 —53 Lots